mossley limited Company Information
Company Number
03235317
Registered Address
2d anglesea road, kingston upon thames, surrey, KT1 2EW
Industry
Residents property management
Telephone
01457833062
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
adam butler 25%
edith margaret rodgers 25%
View Allmossley limited Estimated Valuation
Pomanda estimates the enterprise value of MOSSLEY LIMITED at £148.9k based on a Turnover of £86.4k and 1.72x industry multiple (adjusted for size and gross margin).
mossley limited Estimated Valuation
Pomanda estimates the enterprise value of MOSSLEY LIMITED at £3.2k based on an EBITDA of £2.6k and a 1.19x industry multiple (adjusted for size and gross margin).
mossley limited Estimated Valuation
Pomanda estimates the enterprise value of MOSSLEY LIMITED at £55.5k based on Net Assets of £28.5k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mossley Limited Overview
Mossley Limited is a live company located in surrey, KT1 2EW with a Companies House number of 03235317. It operates in the residents property management sector, SIC Code 98000. Founded in August 1996, it's largest shareholder is adam butler with a 25% stake. Mossley Limited is a mature, micro sized company, Pomanda has estimated its turnover at £86.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mossley Limited Health Check
Pomanda's financial health check has awarded Mossley Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £86.4k, make it smaller than the average company (£130.4k)
- Mossley Limited
£130.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.9%)
- Mossley Limited
3.9% - Industry AVG
Production
with a gross margin of 31.2%, this company has a higher cost of product (75.5%)
- Mossley Limited
75.5% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (6.5%)
- Mossley Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Mossley Limited
5 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
- Mossley Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £86.4k, this is more efficient (£66.9k)
- Mossley Limited
£66.9k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (33 days)
- Mossley Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mossley Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mossley Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mossley Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Mossley Limited
- - Industry AVG
MOSSLEY LIMITED financials
Mossley Limited's latest turnover from August 2023 is estimated at £86.4 thousand and the company has net assets of £28.5 thousand. According to their latest financial statements, we estimate that Mossley Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,250 | 7,250 | 7,250 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 | 7,250 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 21,291 | 19,304 | 19,303 | 17,239 | 15,141 | 11,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 8,333 | 21,475 | 17,827 | 14,348 | 11,572 | 9,175 | 18,329 | 12,541 | 9,995 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 21,291 | 19,304 | 19,303 | 17,239 | 15,141 | 11,892 | 8,333 | 21,475 | 17,827 | 14,348 | 11,572 | 9,175 | 18,329 | 12,541 | 9,995 |
total assets | 28,541 | 26,554 | 26,553 | 24,489 | 22,391 | 19,142 | 15,583 | 28,725 | 25,077 | 21,598 | 18,822 | 16,425 | 25,579 | 19,791 | 17,245 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | 28,541 | 26,554 | 26,553 | 24,489 | 22,391 | 19,142 | 15,583 | 28,725 | 25,077 | 21,598 | 18,822 | 16,425 | 25,579 | 19,791 | 17,245 |
total shareholders funds | 28,541 | 26,554 | 26,553 | 24,489 | 22,391 | 19,142 | 15,583 | 28,725 | 25,077 | 21,598 | 18,822 | 16,425 | 25,579 | 19,791 | 17,245 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,987 | 1 | 2,064 | 2,098 | 3,249 | 11,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -8,333 | -13,142 | 3,648 | 3,479 | 2,776 | 2,397 | -9,154 | 5,788 | 2,546 | 9,995 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -8,333 | -13,142 | 3,648 | 3,479 | 2,776 | 2,397 | -9,154 | 5,788 | 2,546 | 9,995 |
mossley limited Credit Report and Business Information
Mossley Limited Competitor Analysis
Perform a competitor analysis for mossley limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in KT1 area or any other competitors across 12 key performance metrics.
mossley limited Ownership
MOSSLEY LIMITED group structure
Mossley Limited has no subsidiary companies.
Ultimate parent company
MOSSLEY LIMITED
03235317
mossley limited directors
Mossley Limited currently has 2 directors. The longest serving directors include Mr Gary Gill (Oct 1997) and Mr Adam Butler (Mar 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Gill | England | 59 years | Oct 1997 | - | Director |
Mr Adam Butler | United Kingdom | 42 years | Mar 2006 | - | Director |
P&L
August 2023turnover
86.4k
+15%
operating profit
2.6k
0%
gross margin
31.3%
-7.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
28.5k
+0.07%
total assets
28.5k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
mossley limited company details
company number
03235317
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
August 1996
age
28
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
2d anglesea road, kingston upon thames, surrey, KT1 2EW
Bank
-
Legal Advisor
-
mossley limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mossley limited.
mossley limited Companies House Filings - See Documents
date | description | view/download |
---|