E.c. Wire Limited

POWER SEARCH PRICING

SOLUTIONS

e.c. wire limited Company Information

Live

MatureSmallHigh

Company Number

03239930

Website

www.ecwire.com

Registered Address

15 tithe barn street, horbury, wakefield, west yorkshire, WF4 6LG

Industry

Other business support service activities n.e.c.

Telephone

01924266377

Next Accounts Due

May 2025

Group Structure

View All

Directors

Bryan Tudor27 Years

Daniel Kodesh21 Years

View All

Shareholders

xtreme services ltd 51%

bryan ellis tudor 49%

e.c. wire limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of E.C. WIRE LIMITED at £2.5m based on a Turnover of £4.1m and 0.6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

E.c. Wire Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

E.c. Wire Limited is a live company located in wakefield, WF4 6LG with a Companies House number of 03239930. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 1996, it's largest shareholder is xtreme services ltd with a 51% stake. E.c. Wire Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded E.C. Wire Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £4.1m, make it in line with the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for e.c. wire limited. Get real-time insights into e.c. wire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for e.c. wire limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

E.C. WIRE LIMITED group structure

E.C. Wire Limited has no subsidiary companies.

Ultimate parent company

XTREME SERVICES LIMITED

05072739

1 parent

E.C. WIRE LIMITED

03239930

E.C. WIRE LIMITED Shareholders

xtreme services ltd	51%
bryan ellis tudor	49%

E.C. Wire Limited currently has 3 directors. The longest serving directors include Mr Bryan Tudor (Aug 1996) and Mr Daniel Kodesh (Jan 2003).

officer	country	age	start	end	role
Mr Bryan Tudor		58 years	Aug 1996	-	Director
Mr Daniel Kodesh		55 years	Jan 2003	-	Director
Mr Raphael Kodesh	England	81 years	May 2017	-	Director

EXPORT

E.C. Wire Limited's latest turnover from August 2023 is estimated at £4.1 million and the company has net assets of £567.1 thousand. According to their latest financial statements, E.C. Wire Limited has 7 employees and maintains cash reserves of £660.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	4,129,125	2,736,176	2,750,180	2,337,332	2,920,927	3,394,685	3,908,365	3,659,338	5,529,434	6,140,924	5,748,677	5,368,560	6,168,617	5,402,282	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,558,175	1,680,138	1,735,155	1,449,299	1,824,222	2,115,642	2,403,689	2,261,072	3,492,576	3,935,928	3,676,392	3,350,160	3,739,709	3,217,876	0
Gross Profit	1,570,950	1,056,038	1,015,025	888,033	1,096,705	1,279,043	1,504,676	1,398,266	2,036,858	2,204,996	2,072,285	2,018,399	2,428,908	2,184,407	0
Admin Expenses	1,403,289	802,052	791,255	1,322,166	901,170	1,190,883	1,428,786	909,181	2,321,637	2,231,129	2,082,157	1,994,308	2,392,206	2,255,265	-440,938
Operating Profit	167,661	253,986	223,770	-434,133	195,535	88,160	75,890	489,085	-284,779	-26,133	-9,872	24,091	36,702	-70,858	440,938
Interest Payable	3,665	13,046	10,624	32,940	61,088	52,650	48,750	24,375	0	0	0	0	0	0	0
Interest Receivable	26,367	6,170	211	176	1,879	1,792	543	670	1,375	1,215	889	784	1,284	1,150	398
Pre-Tax Profit	190,363	247,110	213,357	-466,897	136,327	37,302	27,683	465,380	-283,404	-24,918	-8,983	24,875	37,986	-69,708	441,336
Tax	-47,591	-46,951	-40,538	0	-25,902	-7,087	-5,260	-93,076	0	0	0	-5,970	-9,876	0	-123,574
Profit After Tax	142,772	200,159	172,819	-466,897	110,425	30,215	22,423	372,304	-283,404	-24,918	-8,983	18,905	28,110	-69,708	317,762
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	142,772	200,159	172,819	-466,897	110,425	30,215	22,423	372,304	-283,404	-24,918	-8,983	18,905	28,110	-69,708	317,762
Employee Costs	335,583	223,695	212,677	248,600	246,046	234,436	265,708	304,650	1,505,930	1,728,703	1,618,323	1,499,939	1,723,033	1,550,047	0
Number Of Employees	7	5	5	6	6	6	7	8	40	46	44	41	48	44	0
EBITDA*	177,005	258,620	229,889	-426,041	206,342	97,177	86,607	489,085	-272,595	-13,078	5,533	35,048	47,422	-59,953	452,288

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	28,015	13,996	18,630	24,749	786,637	716,562	713,477	714,554	718,874	1,319,949	1,327,480	1,312,402	1,311,191	1,311,932	1,308,664
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	75,000	75,000	440,000	595,000	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	103,015	88,996	458,630	619,749	786,637	716,562	713,477	714,554	718,874	1,319,949	1,327,480	1,312,402	1,311,191	1,311,932	1,308,664
Stock & work in progress	743,843	737,953	551,873	642,287	697,000	600,423	633,760	567,922	620,746	544,000	394,489	433,500	447,129	329,653	401,901
Trade Debtors	539,570	311,192	415,923	292,789	437,248	477,056	581,272	496,536	523,730	650,947	672,876	719,255	780,877	713,741	505,810
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	11,827	4,276	0	0	0	0	0	0	0	0	0	0	0	0
Cash	660,236	394,447	310,703	111,290	240,503	260,635	217,322	216,942	319,060	230,823	255,166	100,312	213,231	300,504	159,391
misc current assets	0	0	0	12,507	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,943,649	1,455,419	1,282,775	1,058,873	1,374,751	1,338,114	1,432,354	1,281,400	1,463,536	1,425,770	1,322,531	1,253,067	1,441,237	1,343,898	1,067,102
total assets	2,046,664	1,544,415	1,741,405	1,678,622	2,161,388	2,054,676	2,145,831	1,995,954	2,182,410	2,745,719	2,650,011	2,565,469	2,752,428	2,655,830	2,375,766
Bank overdraft	0	0	10,120	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	10,661	10,398	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	867,756	694,141	557,837	391,468	499,472	758,302	879,042	809,001	1,040,979	1,047,308	927,903	734,928	1,040,192	973,004	628,333
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	66,448	74,056	53,760	13,371	48,378	56,231	56,234	49,875	0	0	0	0	0	0	0
total current liabilities	944,865	778,595	621,717	404,839	547,850	814,533	935,276	858,876	1,040,979	1,047,308	927,903	734,928	1,040,192	973,004	628,333
loans	17,643	27,941	288,220	50,000	1,030,000	780,000	780,000	780,000	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	500,000	300,000	300,000	745,000	0	0	0	0	780,000	780,000	780,000	879,000	780,000	780,000	779,999
provisions	17,050	13,545	48,050	68,047	70,307	57,337	57,964	6,910	7,775	7,571	6,350	6,800	6,400	5,100	0
total long term liabilities	534,693	341,486	636,270	863,047	1,100,307	837,337	837,964	786,910	787,775	787,571	786,350	885,800	786,400	785,100	779,999
total liabilities	1,479,558	1,120,081	1,257,987	1,267,886	1,648,157	1,651,870	1,773,240	1,645,786	1,828,754	1,834,879	1,714,253	1,620,728	1,826,592	1,758,104	1,408,332
net assets	567,106	424,334	483,418	410,736	513,231	402,806	372,591	350,168	353,656	910,840	935,758	944,741	925,836	897,726	967,434
total shareholders funds	567,106	424,334	483,418	410,736	513,231	402,806	372,591	350,168	353,656	910,840	935,758	944,741	925,836	897,726	967,434

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	167,661	253,986	223,770	-434,133	195,535	88,160	75,890	489,085	-284,779	-26,133	-9,872	24,091	36,702	-70,858	440,938
Depreciation	9,344	4,634	6,119	8,092	10,807	9,017	10,717	0	12,184	13,055	15,405	10,957	10,720	10,905	11,350
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-47,591	-46,951	-40,538	0	-25,902	-7,087	-5,260	-93,076	0	0	0	-5,970	-9,876	0	-123,574
Stock	5,890	186,080	-90,414	-54,713	96,577	-33,337	65,838	-52,824	76,746	149,511	-39,011	-13,629	117,476	-72,248	401,901
Debtors	216,551	-97,180	127,410	-144,459	-39,808	-104,216	84,736	-27,194	-127,217	-21,929	-46,379	-61,622	67,136	207,931	505,810
Creditors	173,615	136,304	166,369	-108,004	-258,830	-120,740	70,041	-231,978	-6,329	119,405	192,975	-305,264	67,188	344,671	628,333
Accruals and Deferred Income	-7,608	20,296	40,389	-35,007	-7,853	-3	6,359	49,875	0	0	0	0	0	0	0
Deferred Taxes & Provisions	3,505	-34,505	-19,997	-2,260	12,970	-627	51,054	-865	204	1,221	-450	400	1,300	5,100	0
Cash flow from operations	76,485	244,864	339,116	-372,140	-130,042	106,273	58,227	293,059	-228,249	-20,034	283,448	-200,535	-78,578	154,135	49,336
Investing Activities
capital expenditure	-23,363	0	0	753,796	-80,882	-12,102	-9,640	4,320	588,891	-5,524	-30,483	-12,168	-9,979	-14,173	-1,320,014
Change in Investments	0	-365,000	-155,000	595,000	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-23,363	365,000	155,000	158,796	-80,882	-12,102	-9,640	4,320	588,891	-5,524	-30,483	-12,168	-9,979	-14,173	-1,320,014
Financing Activities
Bank loans	263	10,398	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,298	-260,279	238,220	-980,000	250,000	0	0	780,000	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	200,000	0	-445,000	745,000	0	0	0	-780,000	0	0	-99,000	99,000	0	1	779,999
share issue	0	-259,243	-100,137	364,402	0	0	0	-375,792	-273,780	0	0	0	0	0	649,672
interest	22,702	-6,876	-10,413	-32,764	-59,209	-50,858	-48,207	-23,705	1,375	1,215	889	784	1,284	1,150	398
cash flow from financing	212,667	-516,000	-317,330	96,638	190,791	-50,858	-48,207	-399,497	-272,405	1,215	-98,111	99,784	1,284	1,151	1,430,069
cash and cash equivalents
cash	265,789	83,744	199,413	-129,213	-20,132	43,313	380	-102,118	88,237	-24,343	154,854	-112,919	-87,273	141,113	159,391
overdraft	0	-10,120	10,120	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	265,789	93,864	189,293	-129,213	-20,132	43,313	380	-102,118	88,237	-24,343	154,854	-112,919	-87,273	141,113	159,391

P&L

August 2023

turnover

4.1m

+51%

operating profit

167.7k

gross margin

38.1%

-1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

567.1k

+0.34%

total assets

+0.33%

cash

660.2k

+0.67%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

acorn analytical services ltd

08direct limited

2.5

smallpage investments ltd

quinn limited

4.5

precision poured concrete limited

4.5

company number

03239930

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 1996

age

accounts

Total Exemption Full

ultimate parent company

XTREME SERVICES LIMITED

previous names

N/A

incorporated

address

15 tithe barn street, horbury, wakefield, west yorkshire, WF4 6LG

last accounts submitted

August 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e.c. wire limited.

e.c. wire limited Company Information

e.c. wire limited Estimated Valuation

e.c. wire limited Estimated Valuation

e.c. wire limited Estimated Valuation

E.c. Wire Limited AI Business Plan

E.c. Wire Limited Overview

E.c. Wire Limited Health Check

e.c. wire limited Credit Report and Business Information

E.c. Wire Limited Competitor Analysis

e.c. wire limited Ownership

e.c. wire limited directors

E.C. WIRE LIMITED financials

e.c. wire limited company details

e.c. wire limited Charges & Mortgages

e.c. wire limited Companies House Filings - See Documents