
Company Number
03243158
Next Accounts
Jan 2026
Directors
Shareholders
london & city group holdings ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
1, maltings place,169 tower bridge, london, SE1 3JB
Website
http://londoncitybike.co.ukPomanda estimates the enterprise value of WELTONVALE ARCHES LIMITED at £31k based on a Turnover of £64.5k and 0.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WELTONVALE ARCHES LIMITED at £0 based on an EBITDA of £-377.7k and a 3.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WELTONVALE ARCHES LIMITED at £0 based on Net Assets of £-553.1k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Weltonvale Arches Limited is a live company located in london, SE1 3JB with a Companies House number of 03243158. It operates in the development of building projects sector, SIC Code 41100. Founded in August 1996, it's largest shareholder is london & city group holdings ltd with a 100% stake. Weltonvale Arches Limited is a mature, micro sized company, Pomanda has estimated its turnover at £64.5k with unknown growth in recent years.
Pomanda's financial health check has awarded Weltonvale Arches Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £64.5k, make it smaller than the average company (£2.2m)
- Weltonvale Arches Limited
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Weltonvale Arches Limited
- - Industry AVG
Production
with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)
- Weltonvale Arches Limited
26.6% - Industry AVG
Profitability
an operating margin of -585.9% make it less profitable than the average company (7.4%)
- Weltonvale Arches Limited
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Weltonvale Arches Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Weltonvale Arches Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £64.5k, this is less efficient (£268.6k)
- Weltonvale Arches Limited
£268.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Weltonvale Arches Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (33 days)
- Weltonvale Arches Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Weltonvale Arches Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Weltonvale Arches Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 121.1%, this is a higher level of debt than the average (72.6%)
121.1% - Weltonvale Arches Limited
72.6% - Industry AVG
Weltonvale Arches Limited's latest turnover from April 2024 is estimated at £64.5 thousand and the company has net assets of -£553.1 thousand. According to their latest financial statements, we estimate that Weltonvale Arches Limited has 1 employee and maintains cash reserves of £84 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,612,192 | 2,007,733 | 791,142 | ||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 2,612,192 | 2,007,733 | 791,142 | ||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 2 | ||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 8,328 | 56,695 | 84,330 | 780 | 780 | ||||||||||
Cash | 84 | 42 | 127 | 2 | 2 | 2 | |||||||||
misc current assets | |||||||||||||||
total current assets | 8,412 | 56,737 | 84,457 | 782 | 782 | 2 | 2 | ||||||||
total assets | 2,620,604 | 2,064,470 | 875,599 | 782 | 782 | 2 | 2 | ||||||||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 8,019 | 88,367 | 142,645 | ||||||||||||
Group/Directors Accounts | 3,165,720 | 2,151,549 | 732,972 | 780 | 780 | ||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 3,173,739 | 2,239,916 | 875,617 | 780 | 780 | ||||||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 3,173,739 | 2,239,916 | 875,617 | 780 | 780 | ||||||||||
net assets | -553,135 | -175,446 | -18 | 2 | 2 | 2 | 2 | ||||||||
total shareholders funds | -553,135 | -175,446 | -18 | 2 | 2 | 2 | 2 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -48,367 | -27,635 | 83,550 | 780 | -2 | 2 | |||||||||
Creditors | -80,348 | -54,278 | 142,645 | ||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 1,014,171 | 1,418,577 | 732,192 | 780 | |||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 42 | -85 | 125 | 2 | |||||||||||
overdraft | |||||||||||||||
change in cash | 42 | -85 | 125 | 2 |
Perform a competitor analysis for weltonvale arches limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
WELTONVALE ARCHES LIMITED group structure
Weltonvale Arches Limited has no subsidiary companies.
Ultimate parent company
1 parent
WELTONVALE ARCHES LIMITED
03243158
Weltonvale Arches Limited currently has 1 director, Mr Graham Harris serving since Sep 1996.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Graham Harris | United Kingdom | 78 years | Sep 1996 | - | Director |
P&L
April 2024turnover
64.5k
-92%
operating profit
-377.7k
0%
gross margin
26.7%
+0.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-553.1k
+2.15%
total assets
2.6m
+0.27%
cash
84
+1%
net assets
Total assets minus all liabilities
Similar Companies
company number
03243158
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
August 1996
age
29
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
SARGEANT PARTNERSHIP LLP
address
1, maltings place,169 tower bridge, london, SE1 3JB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to weltonvale arches limited. Currently there are 2 open charges and 4 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WELTONVALE ARCHES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|