nottingham recycling limited Company Information
Company Number
03249021
Next Accounts
Nov 2025
Shareholders
macfarlane group uk limited
Group Structure
View All
Industry
Treatment and disposal of non-hazardous waste
Registered Address
c/o macfarlane group uk limited, siskin parkway east, coventry, CV3 4PE
nottingham recycling limited Estimated Valuation
Pomanda estimates the enterprise value of NOTTINGHAM RECYCLING LIMITED at £1.2m based on a Turnover of £1.8m and 0.68x industry multiple (adjusted for size and gross margin).
nottingham recycling limited Estimated Valuation
Pomanda estimates the enterprise value of NOTTINGHAM RECYCLING LIMITED at £0 based on an EBITDA of £-204.6k and a 4.17x industry multiple (adjusted for size and gross margin).
nottingham recycling limited Estimated Valuation
Pomanda estimates the enterprise value of NOTTINGHAM RECYCLING LIMITED at £881.4k based on Net Assets of £327.5k and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nottingham Recycling Limited Overview
Nottingham Recycling Limited is a live company located in coventry, CV3 4PE with a Companies House number of 03249021. It operates in the treatment and disposal of non-hazardous waste sector, SIC Code 38210. Founded in September 1996, it's largest shareholder is macfarlane group uk limited with a 100% stake. Nottingham Recycling Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nottingham Recycling Limited Health Check
Pomanda's financial health check has awarded Nottingham Recycling Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs


1 Strong

4 Regular

7 Weak

Size
annual sales of £1.8m, make it smaller than the average company (£15.4m)
- Nottingham Recycling Limited
£15.4m - Industry AVG

Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8.4%)
- Nottingham Recycling Limited
8.4% - Industry AVG

Production
with a gross margin of 27%, this company has a comparable cost of product (27%)
- Nottingham Recycling Limited
27% - Industry AVG

Profitability
an operating margin of -15.6% make it less profitable than the average company (8.3%)
- Nottingham Recycling Limited
8.3% - Industry AVG

Employees
with 11 employees, this is below the industry average (36)
11 - Nottingham Recycling Limited
36 - Industry AVG

Pay Structure
on an average salary of £44k, the company has an equivalent pay structure (£44k)
- Nottingham Recycling Limited
£44k - Industry AVG

Efficiency
resulting in sales per employee of £162.9k, this is less efficient (£253.5k)
- Nottingham Recycling Limited
£253.5k - Industry AVG

Debtor Days
it gets paid by customers after 44 days, this is later than average (36 days)
- Nottingham Recycling Limited
36 days - Industry AVG

Creditor Days
its suppliers are paid after 17 days, this is quicker than average (27 days)
- Nottingham Recycling Limited
27 days - Industry AVG

Stock Days
it holds stock equivalent to 2 days, this is less than average (3 days)
- Nottingham Recycling Limited
3 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (20 weeks)
16 weeks - Nottingham Recycling Limited
20 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 62.9%, this is a similar level of debt than the average (66.4%)
62.9% - Nottingham Recycling Limited
66.4% - Industry AVG
NOTTINGHAM RECYCLING LIMITED financials

Nottingham Recycling Limited's latest turnover from February 2024 is estimated at £1.8 million and the company has net assets of £327.5 thousand. According to their latest financial statements, Nottingham Recycling Limited has 11 employees and maintains cash reserves of £141.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 605,987 | 599,578 | 527,280 | ||||||||||||
Other Income Or Grants | 0 | 0 | 0 | ||||||||||||
Cost Of Sales | 248,940 | 270,110 | 246,056 | ||||||||||||
Gross Profit | 357,047 | 329,468 | 281,224 | ||||||||||||
Admin Expenses | 206,533 | 147,473 | 141,085 | ||||||||||||
Operating Profit | 150,514 | 181,995 | 140,139 | ||||||||||||
Interest Payable | 0 | 0 | 0 | ||||||||||||
Interest Receivable | 61 | 26 | 28,190 | ||||||||||||
Pre-Tax Profit | 150,575 | 64,813 | 61,585 | ||||||||||||
Tax | -29,267 | -9,710 | -14,940 | ||||||||||||
Profit After Tax | 121,308 | 55,103 | 46,645 | ||||||||||||
Dividends Paid | 0 | 0 | 0 | ||||||||||||
Retained Profit | 121,308 | 55,103 | 46,645 | ||||||||||||
Employee Costs | 138,947 | 143,060 | |||||||||||||
Number Of Employees | 11 | 11 | 11 | 11 | 12 | 12 | 11 | 10 | |||||||
EBITDA* | 189,525 | 235,384 | 195,316 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 462,926 | 447,041 | 320,775 | 389,501 | 491,642 | 278,805 | 226,802 | 133,827 | 124,743 | 169,168 | 144,087 | 151,503 | 184,877 | 168,748 | 204,329 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 462,926 | 447,041 | 320,775 | 389,501 | 491,642 | 278,805 | 226,802 | 133,827 | 124,743 | 169,168 | 144,087 | 151,503 | 184,877 | 168,748 | 204,329 |
Stock & work in progress | 7,628 | 852 | 1,132 | 4,031 | 1,243 | 4,962 | 3,188 | 2,797 | 5,070 | 7,360 | 4,633 | 5,180 | 4,381 | 450 | 290 |
Trade Debtors | 218,263 | 217,122 | 232,589 | 348,776 | 212,656 | 183,006 | 113,691 | 195,716 | 162,059 | 494,959 | 461,911 | 102,768 | 99,086 | 99,445 | 102,230 |
Group Debtors | 0 | 0 | 0 | 300,000 | 250,000 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 52,386 | 5,748 | 860 | 34,058 | 35,178 | 74,490 | 9,042 | 368,249 | 360,000 | 0 | 0 | 37,764 | 6,652 | 1,150 | 350 |
Cash | 141,188 | 578,714 | 556,474 | 385,965 | 240,934 | 428,317 | 638,658 | 292,306 | 201,625 | 119,471 | 113,296 | 350,242 | 346,623 | 203,579 | 130,613 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,963 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 419,465 | 802,436 | 791,055 | 1,072,830 | 740,011 | 940,775 | 764,579 | 859,068 | 737,717 | 621,790 | 579,840 | 495,954 | 456,742 | 304,624 | 233,483 |
total assets | 882,391 | 1,249,477 | 1,111,830 | 1,462,331 | 1,231,653 | 1,219,580 | 991,381 | 992,895 | 862,460 | 790,958 | 723,927 | 647,457 | 641,619 | 473,372 | 437,812 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 62,881 | 123,105 | 105,784 | 81,931 | 32,014 | 91,599 | 36,487 | 26,052 | 39,740 | 104,014 | 113,772 | 24,672 | 56,872 | 25,823 | 63,002 |
Group/Directors Accounts | 49,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 326,353 | 452,923 | 479,943 | 188,422 | 93,632 | 112,379 | 84,749 | 207,722 | 68,524 | 0 | 0 | 72,401 | 86,854 | 70,964 | 53,328 |
total current liabilities | 439,112 | 576,028 | 585,727 | 270,353 | 125,646 | 203,978 | 121,236 | 233,774 | 108,264 | 104,014 | 113,772 | 97,073 | 143,726 | 96,787 | 116,330 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 115,732 | 84,938 | 68,954 | 74,005 | 93,411 | 52,973 | 43,093 | 25,428 | 24,949 | 31,667 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 115,732 | 84,938 | 68,954 | 74,005 | 93,411 | 52,973 | 43,093 | 25,428 | 24,949 | 31,667 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 554,844 | 660,966 | 654,681 | 344,358 | 219,057 | 256,951 | 164,329 | 259,202 | 133,213 | 135,681 | 113,772 | 97,073 | 143,726 | 96,787 | 116,330 |
net assets | 327,547 | 588,511 | 457,149 | 1,117,973 | 1,012,596 | 962,629 | 827,052 | 733,693 | 729,247 | 655,277 | 610,155 | 550,384 | 497,893 | 376,585 | 321,482 |
total shareholders funds | 327,547 | 588,511 | 457,149 | 1,117,973 | 1,012,596 | 962,629 | 827,052 | 733,693 | 729,247 | 655,277 | 610,155 | 550,384 | 497,893 | 376,585 | 321,482 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 150,514 | 181,995 | 140,139 | ||||||||||||
Depreciation | 75,289 | 62,601 | 64,313 | 79,708 | 72,533 | 47,497 | 41,690 | 26,916 | 41,797 | 39,838 | 40,766 | 43,487 | 39,011 | 53,389 | 55,177 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -29,267 | -9,710 | -14,940 | ||||||||||||
Stock | 6,776 | -280 | -2,899 | 2,788 | -3,719 | 1,774 | 391 | -2,273 | -2,290 | 2,727 | -547 | 799 | 3,931 | 160 | 290 |
Debtors | 47,779 | -10,579 | -449,385 | 185,000 | -9,662 | 384,763 | -441,232 | 41,906 | 27,100 | 33,048 | 321,379 | 34,794 | 5,143 | -1,985 | 102,580 |
Creditors | -60,224 | 17,321 | 23,853 | 49,917 | -59,585 | 55,112 | 10,435 | -13,688 | -64,274 | -9,758 | 89,100 | -32,200 | 31,049 | -37,179 | 63,002 |
Accruals and Deferred Income | -126,570 | -27,020 | 291,521 | 94,790 | -18,747 | 27,630 | -122,973 | 139,198 | 68,524 | 0 | -72,401 | -14,453 | 15,890 | 17,636 | 53,328 |
Deferred Taxes & Provisions | 30,794 | 15,984 | -5,051 | -19,406 | 40,438 | 9,880 | 17,665 | 479 | -6,718 | 31,667 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 198,123 | 207,956 | 193,836 | ||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 49,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 61 | 26 | 28,190 | ||||||||||||
cash flow from financing | 61 | 26 | 303,027 | ||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -437,526 | 22,240 | 170,509 | 145,031 | -187,383 | -210,341 | 346,352 | 90,681 | 82,154 | 6,175 | -236,946 | 3,619 | 143,044 | 72,966 | 130,613 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -437,526 | 22,240 | 170,509 | 145,031 | -187,383 | -210,341 | 346,352 | 90,681 | 82,154 | 6,175 | -236,946 | 3,619 | 143,044 | 72,966 | 130,613 |
nottingham recycling limited Credit Report and Business Information
Nottingham Recycling Limited Competitor Analysis

Perform a competitor analysis for nottingham recycling limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in CV3 area or any other competitors across 12 key performance metrics.
nottingham recycling limited Ownership
NOTTINGHAM RECYCLING LIMITED group structure
Nottingham Recycling Limited has no subsidiary companies.
Ultimate parent company
2 parents
NOTTINGHAM RECYCLING LIMITED
03249021
nottingham recycling limited directors
Nottingham Recycling Limited currently has 4 directors. The longest serving directors include Mr John Greenwood (Sep 1996) and Mr Ivor Gray (Sep 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Greenwood | 69 years | Sep 1996 | - | Director | |
Mr Ivor Gray | Scotland | 55 years | Sep 2017 | - | Director |
Mr Peter Atkinson | 68 years | Sep 2017 | - | Director | |
Mr James MacDonald | Scotland | 39 years | Jan 2021 | - | Director |
P&L
February 2024turnover
1.8m
-4%
operating profit
-279.9k
0%
gross margin
27.1%
+17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
327.5k
-0.44%
total assets
882.4k
-0.29%
cash
141.2k
-0.76%
net assets
Total assets minus all liabilities
nottingham recycling limited company details
company number
03249021
Type
Private limited with Share Capital
industry
38210 - Treatment and disposal of non-hazardous waste
incorporation date
September 1996
age
29
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
February 2024
previous names
N/A
accountant
BROOKS MAYFIELD LIMITED
auditor
-
address
c/o macfarlane group uk limited, siskin parkway east, coventry, CV3 4PE
Bank
-
Legal Advisor
-
nottingham recycling limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to nottingham recycling limited. Currently there are 1 open charges and 0 have been satisfied in the past.
nottingham recycling limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOTTINGHAM RECYCLING LIMITED. This can take several minutes, an email will notify you when this has completed.
nottingham recycling limited Companies House Filings - See Documents
date | description | view/download |
---|