Maer Properties Limited

POWER SEARCH PRICING

SOLUTIONS

maer properties limited Company Information

Live

MatureSmallDeclining

Company Number

03251150

Website

Registered Address

chan - tun, foxholes hill, exmouth, devon, EX8 2DF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

June 2025

Group Structure

View All

Directors

Tammy Dyer18 Years

Joanne Dyer1 Years

View All

Shareholders

alison jane jobson 25%

joanne anita dyer 25%

View All

maer properties limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of MAER PROPERTIES LIMITED at £7m based on a Turnover of £2.9m and 2.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Maer Properties Limited is a live company located in devon, EX8 2DF with a Companies House number of 03251150. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1996, it's largest shareholder is alison jane jobson with a 25% stake. Maer Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Maer Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £2.9m, make it larger than the average company (£892k)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (2.7%)

EXPORT

Maer Properties Limited's latest turnover from September 2023 is estimated at £2.9 million and the company has net assets of £1.4 million. According to their latest financial statements, Maer Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	2,931,617	2,690,495	2,966,479	3,650,172	3,795,143	3,438,294	3,132,809	2,796,101	3,153,039	3,274,762	3,199,420	3,156,707	2,650,494	1,629,522	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,090,156	1,955,133	2,183,336	2,610,270	2,695,838	2,399,380	2,127,902	1,871,538	2,242,024	2,375,531	2,358,628	2,308,686	1,928,496	1,131,233	0
Gross Profit	841,462	735,362	783,143	1,039,902	1,099,305	1,038,914	1,004,907	924,563	911,015	899,231	840,793	848,021	721,998	498,289	0
Admin Expenses	711,529	620,125	719,785	965,672	1,007,495	934,628	906,705	824,359	810,875	820,518	744,106	723,919	603,306	461,935	-604,386
Operating Profit	129,933	115,237	63,358	74,230	91,810	104,286	98,202	100,204	100,140	78,713	96,687	124,102	118,692	36,354	604,386
Interest Payable	0	0	0	0	0	0	0	827	8,284	15,738	17,006	15,387	6,696	0	0
Interest Receivable	0	0	0	0	0	0	48	54	38	27	0	65	100	50	15
Pre-Tax Profit	129,933	115,237	63,358	74,230	91,810	104,286	98,251	99,431	91,894	63,001	79,682	108,780	112,096	36,404	604,401
Tax	-32,483	-21,895	-12,038	-14,104	-17,444	-19,814	-18,668	-19,886	-18,379	-13,230	-18,327	-26,107	-29,145	-10,193	-169,232
Profit After Tax	97,450	93,342	51,320	60,126	74,366	84,472	79,583	79,545	73,515	49,771	61,355	82,673	82,951	26,211	435,169
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	97,450	93,342	51,320	60,126	74,366	84,472	79,583	79,545	73,515	49,771	61,355	82,673	82,951	26,211	435,169
Employee Costs	32,489	30,403	28,469	27,880	28,647	27,509	25,868	236,316	211,518	228,000	216,440	219,352	189,349	120,898	0
Number Of Employees	1	1	1	1	1	1	1	9	8	9	9	9	8	5	0
EBITDA*	129,933	115,237	63,358	74,230	91,810	104,286	98,202	116,310	116,692	97,812	113,563	140,431	135,132	50,148	618,305

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	461,902	477,395	493,245	509,569	526,524	536,328	554,772	556,891	568,326	670,918	673,093	687,418	702,852	592,406	606,200
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	461,902	477,395	493,245	509,569	526,524	536,328	554,772	556,891	568,326	670,918	673,093	687,418	702,852	592,406	606,200
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,127,643	1,064,548	1,192,716	1,271,951	1,225,726	1,187,759	1,057,298	651,658	727,998	759,578	753,165	739,210	635,162	380,544	423,605
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	38,735	4,417	10,604	0	0	26,110	13,826	6,180
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,127,643	1,064,548	1,192,716	1,271,951	1,225,726	1,187,759	1,057,298	690,393	732,415	770,182	753,165	739,210	661,272	394,370	429,785
total assets	1,589,545	1,541,943	1,685,961	1,781,520	1,752,250	1,724,087	1,612,070	1,247,284	1,300,741	1,441,100	1,426,258	1,426,628	1,364,124	986,776	1,035,985
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	155,829	205,801	443,275	590,201	621,131	668,842	641,297	350,991	367,297	373,079	386,058	428,358	528,130	521,345	596,733
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	155,829	205,801	443,275	590,201	621,131	668,842	641,297	350,991	367,297	373,079	386,058	428,358	528,130	521,345	596,733
loans	0	0	0	0	0	0	0	0	26,456	228,423	255,818	267,429	206,032	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,867	1,743	1,629	1,582	1,508	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	89,932	95,695	91,495	99,615	81,332	0	0
provisions	0	0	0	0	0	0	0	1,103	1,411	1,773	528	222	299	51	83
total long term liabilities	1,867	1,743	1,629	1,582	1,508	0	0	1,103	117,799	325,891	347,841	367,266	287,663	51	83
total liabilities	157,696	207,544	444,904	591,783	622,639	668,842	641,297	352,094	485,096	698,970	733,899	795,624	815,793	521,396	596,816
net assets	1,431,849	1,334,399	1,241,057	1,189,737	1,129,611	1,055,245	970,773	895,190	815,645	742,130	692,359	631,004	548,331	465,380	439,169
total shareholders funds	1,431,849	1,334,399	1,241,057	1,189,737	1,129,611	1,055,245	970,773	895,190	815,645	742,130	692,359	631,004	548,331	465,380	439,169

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	129,933	115,237	63,358	74,230	91,810	104,286	98,202	100,204	100,140	78,713	96,687	124,102	118,692	36,354	604,386
Depreciation	0	0	0	0	0	0	0	16,106	16,552	19,099	16,876	16,329	16,440	13,794	13,919
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-32,483	-21,895	-12,038	-14,104	-17,444	-19,814	-18,668	-19,886	-18,379	-13,230	-18,327	-26,107	-29,145	-10,193	-169,232
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	63,095	-128,168	-79,235	46,225	37,967	130,461	405,640	-76,340	-31,580	6,413	13,955	104,048	254,618	-43,061	423,605
Creditors	-49,972	-237,474	-146,926	-30,930	-47,711	27,545	290,306	-16,306	-5,782	-12,979	-42,300	-99,772	6,785	-75,388	596,733
Accruals and Deferred Income	124	114	47	74	1,508	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-1,103	-308	-362	1,245	306	-77	248	-32	83
Cash flow from operations	-15,493	-15,850	-16,324	-16,955	-9,804	-18,444	-36,903	156,150	123,749	66,435	39,287	-89,573	-141,598	7,596	622,284
Investing Activities
capital expenditure	15,493	15,850	16,324	16,955	9,804	18,444	2,119	-4,671	86,040	-16,924	-2,551	-895	-126,886	0	-620,119
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	15,493	15,850	16,324	16,955	9,804	18,444	2,119	-4,671	86,040	-16,924	-2,551	-895	-126,886	0	-620,119
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	-26,456	-201,967	-27,395	-11,611	61,397	206,032	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-89,932	-5,763	4,200	-8,120	18,283	81,332	0	0
share issue	0	0	0	0	0	0	-4,000	0	0	0	0	0	0	0	4,000
interest	0	0	0	0	0	0	48	-773	-8,246	-15,711	-17,006	-15,322	-6,596	50	15
cash flow from financing	0	0	0	0	0	0	-3,952	-117,161	-215,976	-38,906	-36,737	64,358	280,768	50	4,015
cash and cash equivalents
cash	0	0	0	0	0	0	-38,735	34,318	-6,187	10,604	0	-26,110	12,284	7,646	6,180
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-38,735	34,318	-6,187	10,604	0	-26,110	12,284	7,646	6,180

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for maer properties limited. Get real-time insights into maer properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for maer properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MAER PROPERTIES LIMITED group structure

Maer Properties Limited has no subsidiary companies.

Ultimate parent company

MAER PROPERTIES LIMITED

03251150

MAER PROPERTIES LIMITED Shareholders

alison jane jobson	25%
joanne anita dyer	25%
tammy louise dyer	25%
mrs angela janet dyer	12.5%
andrew j. dyer	12.5%

Maer Properties Limited currently has 3 directors. The longest serving directors include Ms Tammy Dyer (Sep 2005) and Dr Joanne Dyer (Jan 2023).

officer	country	age	start	end	role
Ms Tammy Dyer	United Kingdom	46 years	Sep 2005	-	Director
Dr Joanne Dyer		55 years	Jan 2023	-	Director
Mrs Alison Jobson	England	50 years	Feb 2023	-	Director

P&L

September 2023

turnover

2.9m

+9%

operating profit

129.9k

gross margin

28.8%

+5.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.4m

+0.07%

total assets

1.6m

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

gcp scape east limited

r g morcom investments limited

4.5

lsi (plymouth) limited

hensmans hill developments limited

msd homes limited

2.5

company number

03251150

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1996

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

chan - tun, foxholes hill, exmouth, devon, EX8 2DF

last accounts submitted

September 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to maer properties limited. Currently there are 3 open charges and 8 have been satisfied in the past.

maer properties limited Company Information

maer properties limited Estimated Valuation

maer properties limited Estimated Valuation

maer properties limited Estimated Valuation

Maer Properties Limited Overview

Maer Properties Limited Health Check

MAER PROPERTIES LIMITED financials

maer properties limited Credit Report and Business Information

Maer Properties Limited Competitor Analysis

maer properties limited Ownership

maer properties limited directors

maer properties limited company details

maer properties limited Charges & Mortgages

maer properties limited Companies House Filings - See Documents