j.a. slater & son limited Company Information
Company Number
03251837
Website
-Registered Address
willow farm foxhole, saxlingham thorpe, norwich, norfolk, NR151UG
Industry
Growing of cereals (except rice), leguminous crops and oil seeds
Telephone
01502730220
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
william roy slater 50%
sandra alayne slater 50%
j.a. slater & son limited Estimated Valuation
Pomanda estimates the enterprise value of J.A. SLATER & SON LIMITED at £439.3k based on a Turnover of £2.1m and 0.21x industry multiple (adjusted for size and gross margin).
j.a. slater & son limited Estimated Valuation
Pomanda estimates the enterprise value of J.A. SLATER & SON LIMITED at £48.9k based on an EBITDA of £33k and a 1.48x industry multiple (adjusted for size and gross margin).
j.a. slater & son limited Estimated Valuation
Pomanda estimates the enterprise value of J.A. SLATER & SON LIMITED at £651.2k based on Net Assets of £804k and 0.81x industry multiple (adjusted for liquidity).
J.a. Slater & Son Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
J.a. Slater & Son Limited Overview
J.a. Slater & Son Limited is a live company located in norwich, NR151UG with a Companies House number of 03251837. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in September 1996, it's largest shareholder is william roy slater with a 50% stake. J.a. Slater & Son Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
J.a. Slater & Son Limited Health Check
Pomanda's financial health check has awarded J.A. Slater & Son Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2.1m, make it smaller than the average company (£5.5m)
- J.a. Slater & Son Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (1.8%)
- J.a. Slater & Son Limited
1.8% - Industry AVG
Production
with a gross margin of 14.1%, this company has a higher cost of product (28.7%)
- J.a. Slater & Son Limited
28.7% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (11%)
- J.a. Slater & Son Limited
11% - Industry AVG
Employees
with 1 employees, this is below the industry average (39)
1 - J.a. Slater & Son Limited
39 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- J.a. Slater & Son Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.1m, this is more efficient (£158.6k)
- J.a. Slater & Son Limited
£158.6k - Industry AVG
Debtor Days
it gets paid by customers after 156 days, this is later than average (34 days)
- J.a. Slater & Son Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (52 days)
- J.a. Slater & Son Limited
52 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J.a. Slater & Son Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J.a. Slater & Son Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (42.9%)
11.5% - J.a. Slater & Son Limited
42.9% - Industry AVG
j.a. slater & son limited Credit Report and Business Information
J.a. Slater & Son Limited Competitor Analysis
Perform a competitor analysis for j.a. slater & son limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
j.a. slater & son limited Ownership
J.A. SLATER & SON LIMITED group structure
J.A. Slater & Son Limited has no subsidiary companies.
Ultimate parent company
J.A. SLATER & SON LIMITED
03251837
j.a. slater & son limited directors
J.A. Slater & Son Limited currently has 2 directors. The longest serving directors include Mr William Slater (Sep 1996) and Mrs Sandra Slater (Oct 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Slater | England | 68 years | Sep 1996 | - | Director |
Mrs Sandra Slater | England | 62 years | Oct 2022 | - | Director |
J.A. SLATER & SON LIMITED financials
J.A. Slater & Son Limited's latest turnover from September 2022 is estimated at £2.1 million and the company has net assets of £804 thousand. According to their latest financial statements, J.A. Slater & Son Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,844 | 11,017 | 12,508 | 14,686 | 16,018 | 18,528 | 11,422 | 7,542 | 7,196 | 7,710 | 4,523 | 5,376 | 6,793 | 7,016 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 6,493 | 6,493 | 6,493 | 6,493 | 336,226 | 324,741 | 317,330 | 307,386 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,844 | 11,017 | 12,508 | 14,686 | 16,018 | 18,528 | 17,915 | 14,035 | 13,689 | 14,203 | 340,749 | 330,117 | 324,123 | 314,402 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 54,870 | 69,986 | 78,888 | 70,980 | 62,293 | 49,439 | 44,798 | 49,279 |
Trade Debtors | 896,221 | 839,428 | 811,665 | 826,510 | 777,070 | 771,866 | 67,671 | 59,667 | 57,171 | 78,689 | 105,022 | 36,064 | 16,069 | 21,210 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,109 | 1,849 | 3,050 | 1,881 | 0 | 0 | 0 | 0 | 0 | 0 | 642 | 6,371 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 661,006 | 629,158 | 616,577 | 585,054 | 236,776 | 268,777 | 291,090 | 311,168 |
misc current assets | 0 | 0 | 0 | 0 | 3,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 899,330 | 841,277 | 814,715 | 828,391 | 780,700 | 771,866 | 783,547 | 758,811 | 752,636 | 734,723 | 404,733 | 360,651 | 351,957 | 381,657 |
total assets | 908,174 | 852,294 | 827,223 | 843,077 | 796,718 | 790,394 | 801,462 | 772,846 | 766,325 | 748,926 | 745,482 | 690,768 | 676,080 | 696,059 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 104,192 | 75,066 | 63,976 | 84,241 | 62,651 | 69,964 | 81,951 | 31,394 | 48,281 | 53,757 | 75,117 | 64,493 | 64,065 | 102,677 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 594 | 627 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 104,192 | 75,066 | 63,976 | 84,241 | 62,651 | 69,964 | 81,951 | 31,394 | 48,281 | 53,757 | 75,117 | 64,493 | 64,659 | 103,304 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 1,080 | 1,276 | 1,146 | 0 | 222 | 232 | 356 | 211 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1,080 | 1,276 | 1,146 | 0 | 222 | 232 | 356 | 211 |
total liabilities | 104,192 | 75,066 | 63,976 | 84,241 | 62,651 | 69,964 | 83,031 | 32,670 | 49,427 | 53,757 | 75,339 | 64,725 | 65,015 | 103,515 |
net assets | 803,982 | 777,228 | 763,247 | 758,836 | 734,067 | 720,430 | 718,431 | 740,176 | 716,898 | 695,169 | 670,143 | 626,043 | 611,065 | 592,544 |
total shareholders funds | 803,982 | 777,228 | 763,247 | 758,836 | 734,067 | 720,430 | 718,431 | 740,176 | 716,898 | 695,169 | 670,143 | 626,043 | 611,065 | 592,544 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,970 | 1,974 | 1,864 | 1,957 | 1,119 | 1,417 | 1,429 | 1,411 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -54,870 | -15,116 | -8,902 | 7,908 | 8,687 | 12,854 | 4,641 | -4,481 | 49,279 |
Debtors | 58,053 | 26,562 | -13,676 | 51,321 | 5,204 | 704,195 | 8,004 | 2,496 | -21,518 | -26,975 | 63,229 | 26,366 | -5,141 | 21,210 |
Creditors | 29,126 | 11,090 | -20,265 | 21,590 | -7,313 | -11,987 | 50,557 | -16,887 | -5,476 | -21,360 | 10,624 | 428 | -38,612 | 102,677 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -1,080 | -196 | 130 | 1,146 | -222 | -10 | -124 | 145 | 211 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -6,493 | 0 | 0 | 0 | -329,733 | 11,485 | 7,411 | 9,944 | 307,386 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -594 | -33 | 627 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -661,006 | 31,848 | 12,581 | 31,523 | 348,278 | -32,001 | -22,313 | -20,078 | 311,168 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -661,006 | 31,848 | 12,581 | 31,523 | 348,278 | -32,001 | -22,313 | -20,078 | 311,168 |
P&L
September 2022turnover
2.1m
0%
operating profit
33k
0%
gross margin
14.2%
+3.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
804k
+0.03%
total assets
908.2k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
j.a. slater & son limited company details
company number
03251837
Type
Private limited with Share Capital
industry
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
incorporation date
September 1996
age
28
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
willow farm foxhole, saxlingham thorpe, norwich, norfolk, NR151UG
last accounts submitted
September 2022
j.a. slater & son limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j.a. slater & son limited.
j.a. slater & son limited Companies House Filings - See Documents
date | description | view/download |
---|