J.a. Slater & Son Limited

POWER SEARCH PRICING

SOLUTIONS

j.a. slater & son limited Company Information

Live

MatureSmallHealthy

Company Number

03251837

Next Accounts

Jun 2025

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Directors

William Slater

Sandra Slater

Shareholders

william roy slater

sandra alayne slater

Group Structure

View All

Contact

Registered Address

willow farm foxhole, saxlingham thorpe, norwich, norfolk, NR151UG

Website

j.a. slater & son limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of J.A. SLATER & SON LIMITED at £1.2m based on Net Assets of £784k and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.a. Slater & Son Limited is a live company located in norwich, NR151UG with a Companies House number of 03251837. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in September 1996, it's largest shareholder is william roy slater with a 50% stake. J.a. Slater & Son Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J.A. Slater & Son Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £2.3m, make it smaller than the average company (£5.3m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.9%)

EXPORT

J.A. Slater & Son Limited's latest turnover from September 2023 is estimated at £2.3 million and the company has net assets of £784 thousand. According to their latest financial statements, J.A. Slater & Son Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	2,318,318	2,110,473	2,105,487	1,736,701	1,694,581	1,512,919	1,860,778	200,581	182,875	203,673	236,239	279,072	124,012	94,003	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,943,470	1,824,256	1,818,623	1,492,361	1,425,443	1,284,474	1,575,885	171,275	151,934	167,944	187,168	220,114	99,261	76,900	0
Gross Profit	374,848	286,217	286,864	244,340	269,138	228,446	284,892	29,305	30,941	35,729	49,071	58,958	24,751	17,103	0
Admin Expenses	394,801	253,187	269,604	238,894	238,559	211,610	-185,230	52,663	4,958	11,228	18,624	2,196	5,910	-7,115	-295,160
Operating Profit	-19,953	33,030	17,260	5,446	30,579	16,836	470,122	-23,358	25,983	24,501	30,447	56,762	18,841	24,218	295,160
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	826	1,613	3,114	3,004	2,055	1,264	1,400	1,506	778
Pre-Tax Profit	-19,953	33,030	17,260	5,446	30,579	16,836	470,948	-21,745	29,098	27,505	32,501	58,026	20,241	25,724	295,938
Tax	0	-6,276	-3,279	-1,035	-5,810	-3,199	-89,480	0	-5,819	-5,776	-7,475	-13,926	-5,263	-7,203	-82,862
Profit After Tax	-19,953	26,754	13,981	4,411	24,769	13,637	381,468	-21,745	23,278	21,729	25,026	44,100	14,978	18,521	213,075
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-19,953	26,754	13,981	4,411	24,769	13,637	381,468	-21,745	23,278	21,729	25,026	44,100	14,978	18,521	213,075
Employee Costs	72,444	33,429	35,917	30,271	31,622	28,422	27,665	28,881	29,211	27,706	28,639	29,367	28,461	27,228	0
Number Of Employees	2	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	-19,953	33,030	17,260	5,446	30,579	16,836	470,122	-20,388	27,957	26,365	32,404	57,881	20,258	25,647	296,571

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	13,824	8,844	11,017	12,508	14,686	16,018	18,528	11,422	7,542	7,196	7,710	4,523	5,376	6,793	7,016
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	6,493	6,493	6,493	6,493	336,226	324,741	317,330	307,386
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	13,824	8,844	11,017	12,508	14,686	16,018	18,528	17,915	14,035	13,689	14,203	340,749	330,117	324,123	314,402
Stock & work in progress	0	0	0	0	0	0	0	54,870	69,986	78,888	70,980	62,293	49,439	44,798	49,279
Trade Debtors	931,414	896,221	839,428	811,665	826,510	777,070	771,866	67,671	59,667	57,171	78,689	105,022	36,064	16,069	21,210
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,402	3,109	1,849	3,050	1,881	0	0	0	0	0	0	642	6,371	0	0
Cash	0	0	0	0	0	0	0	661,006	629,158	616,577	585,054	236,776	268,777	291,090	311,168
misc current assets	0	0	0	0	0	3,630	0	0	0	0	0	0	0	0	0
total current assets	933,816	899,330	841,277	814,715	828,391	780,700	771,866	783,547	758,811	752,636	734,723	404,733	360,651	351,957	381,657
total assets	947,640	908,174	852,294	827,223	843,077	796,718	790,394	801,462	772,846	766,325	748,926	745,482	690,768	676,080	696,059
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	163,611	104,192	75,066	63,976	84,241	62,651	69,964	81,951	31,394	48,281	53,757	75,117	64,493	64,065	102,677
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	594	627
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	163,611	104,192	75,066	63,976	84,241	62,651	69,964	81,951	31,394	48,281	53,757	75,117	64,493	64,659	103,304
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	1,080	1,276	1,146	0	222	232	356	211
total long term liabilities	0	0	0	0	0	0	0	1,080	1,276	1,146	0	222	232	356	211
total liabilities	163,611	104,192	75,066	63,976	84,241	62,651	69,964	83,031	32,670	49,427	53,757	75,339	64,725	65,015	103,515
net assets	784,029	803,982	777,228	763,247	758,836	734,067	720,430	718,431	740,176	716,898	695,169	670,143	626,043	611,065	592,544
total shareholders funds	784,029	803,982	777,228	763,247	758,836	734,067	720,430	718,431	740,176	716,898	695,169	670,143	626,043	611,065	592,544

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-19,953	33,030	17,260	5,446	30,579	16,836	470,122	-23,358	25,983	24,501	30,447	56,762	18,841	24,218	295,160
Depreciation	0	0	0	0	0	0	0	2,970	1,974	1,864	1,957	1,119	1,417	1,429	1,411
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-6,276	-3,279	-1,035	-5,810	-3,199	-89,480	0	-5,819	-5,776	-7,475	-13,926	-5,263	-7,203	-82,862
Stock	0	0	0	0	0	0	-54,870	-15,116	-8,902	7,908	8,687	12,854	4,641	-4,481	49,279
Debtors	34,486	58,053	26,562	-13,676	51,321	5,204	704,195	8,004	2,496	-21,518	-26,975	63,229	26,366	-5,141	21,210
Creditors	59,419	29,126	11,090	-20,265	21,590	-7,313	-11,987	50,557	-16,887	-5,476	-21,360	10,624	428	-38,612	102,677
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-1,080	-196	130	1,146	-222	-10	-124	145	211
Cash flow from operations	4,980	-2,173	-1,491	-2,178	-4,962	1,120	-281,750	37,085	11,787	29,869	21,635	-21,514	-15,708	-10,401	246,108
Investing Activities
capital expenditure	-4,980	2,173	1,491	2,178	1,332	2,510	-7,106	-6,850	-2,320	-1,350	-5,144	-266	0	-1,206	-8,427
Change in Investments	0	0	0	0	0	0	-6,493	0	0	0	-329,733	11,485	7,411	9,944	307,386
cash flow from investments	-4,980	2,173	1,491	2,178	1,332	2,510	-613	-6,850	-2,320	-1,350	324,589	-11,751	-7,411	-11,150	-315,813
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	-594	-33	627
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-379,469	0	0	0	0	0	0	0	379,469
interest	0	0	0	0	0	0	826	1,613	3,114	3,004	2,055	1,264	1,400	1,506	778
cash flow from financing	0	0	0	0	0	0	-378,643	1,613	3,114	3,004	2,055	1,264	806	1,473	380,874
cash and cash equivalents
cash	0	0	0	0	0	0	-661,006	31,848	12,581	31,523	348,278	-32,001	-22,313	-20,078	311,168
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-661,006	31,848	12,581	31,523	348,278	-32,001	-22,313	-20,078	311,168

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j.a. slater & son limited. Get real-time insights into j.a. slater & son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j.a. slater & son limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in NR15 area or any other competitors across 12 key performance metrics.

J.A. SLATER & SON LIMITED group structure

J.A. Slater & Son Limited has no subsidiary companies.

Ultimate parent company

J.A. SLATER & SON LIMITED

03251837

J.A. SLATER & SON LIMITED Shareholders

william roy slater	50%
sandra alayne slater	50%

J.A. Slater & Son Limited currently has 2 directors. The longest serving directors include Mr William Slater (Sep 1996) and Mrs Sandra Slater (Oct 2022).

officer	country	age	start	end	role
Mr William Slater	England	69 years	Sep 1996	-	Director
Mrs Sandra Slater	England	63 years	Oct 2022	-	Director

P&L

September 2023

turnover

2.3m

+10%

operating profit

-20k

gross margin

16.2%

+19.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

784k

-0.02%

total assets

947.6k

+0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

hardingham farms limited

3.5

a. p. t. farming limited

4.5

fenlax uk limited

hugh crane limited

chrystal (farms) limited

company number

03251837

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

September 1996

ultimate parent company

None

previous names

N/A

address

willow farm foxhole, saxlingham thorpe, norwich, norfolk, NR151UG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j.a. slater & son limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.A. SLATER & SON LIMITED. This can take several minutes, an email will notify you when this has completed.

j.a. slater & son limited Company Information

j.a. slater & son limited Estimated Valuation

j.a. slater & son limited Estimated Valuation

j.a. slater & son limited Estimated Valuation

J.a. Slater & Son Limited Overview

J.a. Slater & Son Limited Health Check

J.A. SLATER & SON LIMITED financials

j.a. slater & son limited Credit Report and Business Information

J.a. Slater & Son Limited Competitor Analysis

j.a. slater & son limited Ownership

j.a. slater & son limited directors

j.a. slater & son limited company details

j.a. slater & son limited Charges & Mortgages

j.a. slater & son limited Capital Raised & Share Issues BETA

j.a. slater & son limited Companies House Filings - See Documents