j.a. slater & son limited

3

j.a. slater & son limited Company Information

Share J.A. SLATER & SON LIMITED
Live 
MatureSmallHealthy

Company Number

03251837

Website

-

Registered Address

willow farm foxhole, saxlingham thorpe, norwich, norfolk, NR151UG

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

 

Telephone

01502730220

Next Accounts Due

June 2024

Group Structure

View All

Directors

William Slater27 Years

Sandra Slater1 Years

Shareholders

william roy slater 50%

sandra alayne slater 50%

j.a. slater & son limited Estimated Valuation

£439.3k

Pomanda estimates the enterprise value of J.A. SLATER & SON LIMITED at £439.3k based on a Turnover of £2.1m and 0.21x industry multiple (adjusted for size and gross margin).

j.a. slater & son limited Estimated Valuation

£48.9k

Pomanda estimates the enterprise value of J.A. SLATER & SON LIMITED at £48.9k based on an EBITDA of £33k and a 1.48x industry multiple (adjusted for size and gross margin).

j.a. slater & son limited Estimated Valuation

£651.2k

Pomanda estimates the enterprise value of J.A. SLATER & SON LIMITED at £651.2k based on Net Assets of £804k and 0.81x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from September 2022 

J.a. Slater & Son Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

J.a. Slater & Son Limited Overview

J.a. Slater & Son Limited is a live company located in norwich, NR151UG with a Companies House number of 03251837. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in September 1996, it's largest shareholder is william roy slater with a 50% stake. J.a. Slater & Son Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J.a. Slater & Son Limited Health Check

Pomanda's financial health check has awarded J.A. Slater & Son Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£5.5m)

£2.1m - J.a. Slater & Son Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (1.8%)

7% - J.a. Slater & Son Limited

1.8% - Industry AVG

production

Production

with a gross margin of 14.1%, this company has a higher cost of product (28.7%)

14.1% - J.a. Slater & Son Limited

28.7% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (11%)

1.6% - J.a. Slater & Son Limited

11% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (39)

1 - J.a. Slater & Son Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - J.a. Slater & Son Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.1m, this is more efficient (£158.6k)

£2.1m - J.a. Slater & Son Limited

£158.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 156 days, this is later than average (34 days)

156 days - J.a. Slater & Son Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (52 days)

21 days - J.a. Slater & Son Limited

52 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J.a. Slater & Son Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J.a. Slater & Son Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (42.9%)

11.5% - J.a. Slater & Son Limited

42.9% - Industry AVG

j.a. slater & son limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j.a. slater & son limited. Get real-time insights into j.a. slater & son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J.a. Slater & Son Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for j.a. slater & son limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

j.a. slater & son limited Ownership

J.A. SLATER & SON LIMITED group structure

J.A. Slater & Son Limited has no subsidiary companies.

Ultimate parent company

J.A. SLATER & SON LIMITED

03251837

J.A. SLATER & SON LIMITED Shareholders

william roy slater 50%
sandra alayne slater 50%

j.a. slater & son limited directors

J.A. Slater & Son Limited currently has 2 directors. The longest serving directors include Mr William Slater (Sep 1996) and Mrs Sandra Slater (Oct 2022).

officercountryagestartendrole
Mr William SlaterEngland68 years Sep 1996- Director
Mrs Sandra SlaterEngland62 years Oct 2022- Director

J.A. SLATER & SON LIMITED financials

EXPORTms excel logo

J.A. Slater & Son Limited's latest turnover from September 2022 is estimated at £2.1 million and the company has net assets of £804 thousand. According to their latest financial statements, J.A. Slater & Son Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,095,6972,090,7561,740,7531,721,8431,505,2891,834,962204,975183,748205,387237,301277,564123,82894,8150
Other Income Or Grants00000000000000
Cost Of Sales1,799,9991,805,6571,497,6931,450,0401,277,8961,553,649175,076153,146170,195188,848219,12699,11877,6210
Gross Profit295,698285,099243,060271,804227,393281,31329,89830,60135,19248,45358,43724,71117,1940
Admin Expenses262,668267,839237,614241,225210,557-188,80953,2564,61810,69118,0061,6755,870-7,024-295,160
Operating Profit33,03017,2605,44630,57916,836470,122-23,35825,98324,50130,44756,76218,84124,218295,160
Interest Payable00000000000000
Interest Receivable000008261,6133,1143,0042,0551,2641,4001,506778
Pre-Tax Profit33,03017,2605,44630,57916,836470,948-21,74529,09827,50532,50158,02620,24125,724295,938
Tax-6,276-3,279-1,035-5,810-3,199-89,4800-5,819-5,776-7,475-13,926-5,263-7,203-82,862
Profit After Tax26,75413,9814,41124,76913,637381,468-21,74523,27821,72925,02644,10014,97818,521213,075
Dividends Paid00000000000000
Retained Profit26,75413,9814,41124,76913,637381,468-21,74523,27821,72925,02644,10014,97818,521213,075
Employee Costs34,51935,56130,43731,85928,42228,60228,88129,21127,70628,86329,36728,50127,2980
Number Of Employees11111111111110
EBITDA*33,03017,2605,44630,57916,836470,122-20,38827,95726,36532,40457,88120,25825,647296,571

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets8,84411,01712,50814,68616,01818,52811,4227,5427,1967,7104,5235,3766,7937,016
Intangible Assets00000000000000
Investments & Other0000006,4936,4936,4936,493336,226324,741317,330307,386
Debtors (Due After 1 year)00000000000000
Total Fixed Assets8,84411,01712,50814,68616,01818,52817,91514,03513,68914,203340,749330,117324,123314,402
Stock & work in progress00000054,87069,98678,88870,98062,29349,43944,79849,279
Trade Debtors896,221839,428811,665826,510777,070771,86667,67159,66757,17178,689105,02236,06416,06921,210
Group Debtors00000000000000
Misc Debtors3,1091,8493,0501,8810000006426,37100
Cash000000661,006629,158616,577585,054236,776268,777291,090311,168
misc current assets00003,630000000000
total current assets899,330841,277814,715828,391780,700771,866783,547758,811752,636734,723404,733360,651351,957381,657
total assets908,174852,294827,223843,077796,718790,394801,462772,846766,325748,926745,482690,768676,080696,059
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 104,19275,06663,97684,24162,65169,96481,95131,39448,28153,75775,11764,49364,065102,677
Group/Directors Accounts000000000000594627
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities104,19275,06663,97684,24162,65169,96481,95131,39448,28153,75775,11764,49364,659103,304
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions0000001,0801,2761,1460222232356211
total long term liabilities0000001,0801,2761,1460222232356211
total liabilities104,19275,06663,97684,24162,65169,96483,03132,67049,42753,75775,33964,72565,015103,515
net assets803,982777,228763,247758,836734,067720,430718,431740,176716,898695,169670,143626,043611,065592,544
total shareholders funds803,982777,228763,247758,836734,067720,430718,431740,176716,898695,169670,143626,043611,065592,544
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit33,03017,2605,44630,57916,836470,122-23,35825,98324,50130,44756,76218,84124,218295,160
Depreciation0000002,9701,9741,8641,9571,1191,4171,4291,411
Amortisation00000000000000
Tax-6,276-3,279-1,035-5,810-3,199-89,4800-5,819-5,776-7,475-13,926-5,263-7,203-82,862
Stock00000-54,870-15,116-8,9027,9088,68712,8544,641-4,48149,279
Debtors58,05326,562-13,67651,3215,204704,1958,0042,496-21,518-26,97563,22926,366-5,14121,210
Creditors29,12611,090-20,26521,590-7,313-11,98750,557-16,887-5,476-21,36010,624428-38,612102,677
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000-1,080-1961301,146-222-10-124145211
Cash flow from operations-2,173-1,491-2,178-4,9621,120-281,75037,08511,78729,86921,635-21,514-15,708-10,401246,108
Investing Activities
capital expenditure2,1731,4912,1781,3322,510-7,106-6,850-2,320-1,350-5,144-2660-1,206-8,427
Change in Investments00000-6,493000-329,73311,4857,4119,944307,386
cash flow from investments2,1731,4912,1781,3322,510-613-6,850-2,320-1,350324,589-11,751-7,411-11,150-315,813
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000-594-33627
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000-379,4690000000379,469
interest000008261,6133,1143,0042,0551,2641,4001,506778
cash flow from financing00000-378,6431,6133,1143,0042,0551,2648061,473380,874
cash and cash equivalents
cash00000-661,00631,84812,58131,523348,278-32,001-22,313-20,078311,168
overdraft00000000000000
change in cash00000-661,00631,84812,58131,523348,278-32,001-22,313-20,078311,168

P&L

September 2022

turnover

2.1m

0%

operating profit

33k

0%

gross margin

14.2%

+3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

804k

+0.03%

total assets

908.2k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

j.a. slater & son limited company details

company number

03251837

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

September 1996

age

28

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

willow farm foxhole, saxlingham thorpe, norwich, norfolk, NR151UG

last accounts submitted

September 2022

j.a. slater & son limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j.a. slater & son limited.

charges

j.a. slater & son limited Companies House Filings - See Documents

datedescriptionview/download