Esente Limited

POWER SEARCH PRICING

SOLUTIONS

esente limited Company Information

Company Number

03252335

Next Accounts

Jun 2026

Directors

Giuseppe Milazzo

Carmelina Milazzo

Shareholders

giuseppe milazzo

carmelina milazzo

Group Structure

View All

Industry

Hairdressing and other beauty treatment

Registered Address

the quadrant centre limes road, weybridge, KT13 8DH

Website

www.esentehair.co.uk

esente limited Estimated Valuation

£170.2k

Pomanda estimates the enterprise value of ESENTE LIMITED at £170.2k based on a Turnover of £289.7k and 0.59x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Esente Limited is a live company located in weybridge, KT13 8DH with a Companies House number of 03252335. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in September 1996, it's largest shareholder is giuseppe milazzo with a 74.5% stake. Esente Limited is a mature, micro sized company, Pomanda has estimated its turnover at £289.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Esente Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £289.7k, make it larger than the average company (£84.7k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a slower rate (22.6%)

EXPORT

Esente Limited's latest turnover from September 2024 is estimated at £289.7 thousand and the company has net assets of £156. According to their latest financial statements, Esente Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	289,651	281,719	256,628	204,571	113,453	111,732	136,389	187,026	149,239	802,171	1,926,059	1,419,541	1,023,122	279,027	296,487	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	163,916	138,883	133,833	113,066	58,406	53,264	68,646	92,492	74,810	394,612	901,835	703,545	546,935	168,959	174,341	0
Gross Profit	125,735	142,836	122,795	91,505	55,047	58,467	67,743	94,533	74,429	407,559	1,024,224	715,996	476,187	110,068	122,146	0
Admin Expenses	125,731	142,808	122,762	88,787	51,105	54,521	63,226	89,040	71,436	412,699	1,024,210	715,996	474,901	101,348	119,339	4,234
Operating Profit	4	28	33	2,718	3,942	3,946	4,517	5,493	2,993	-5,140	14	0	1,286	8,720	2,807	-4,234
Interest Payable	0	0	0	2,538	4,089	4,067	4,898	5,245	2,888	0	0	0	0	0	0	0
Interest Receivable	0	0	0	44	60	127	8	1	0	2	3	2	1	0	0	0
Pre-Tax Profit	4	28	33	223	-87	6	-373	248	105	-5,138	16	1	1,287	8,720	2,807	-4,234
Tax	-1	-7	-6	-42	0	-1	0	-47	-21	0	-3	0	-309	-2,267	-786	0
Profit After Tax	3	21	27	181	-87	5	-373	201	84	-5,138	13	1	978	6,453	2,021	-4,234
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3	21	27	181	-87	5	-373	201	84	-5,138	13	1	978	6,453	2,021	-4,234
Employee Costs	156,503	166,936	175,532	160,138	153,259	132,826	166,732	166,127	148,007	245,121	609,575	532,819	338,705	95,374	93,833	0
Number Of Employees	11	11	12	12	12	10	12	12	9	13	37	33	24	7	7	0
EBITDA*	4	28	33	6,285	8,267	7,977	6,415	12,736	10,519	2,467	7,491	7,314	8,670	18,384	14,192	7,487

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	10,287	12,577	18,234	10,717	12,992	12,109	3,750	4,418	11,246	18,772	23,986	29,271	35,159	41,612	50,895	32,037
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	21,489	20,598	0	0	0	0	0	0
Total Fixed Assets	10,287	12,577	18,234	10,717	12,992	12,109	3,750	4,418	32,735	39,370	23,986	29,271	35,159	41,612	50,895	32,037
Stock & work in progress	0	0	0	0	6,520	7,500	7,000	5,500	5,500	4,800	5,000	4,000	3,700	4,000	4,000	1,316
Trade Debtors	83,158	86,504	92,634	105,232	2,839	6,752	4,221	0	0	88,645	133,633	132,882	84,322	21,680	21,740	23,502
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	588	1,247	26,186	28,425	85,270	103,728	86,025	0	0	0	0	49,022	33,029	54,089
Cash	0	0	0	0	87,339	32,315	1,565	645	161	90	829	280	430	0	0	0
misc current assets	0	0	0	0	3,528	9,550	0	0	0	0	0	0	0	0	0	0
total current assets	83,158	86,504	93,222	106,479	126,412	84,542	98,056	109,873	91,686	93,535	139,462	137,162	88,452	74,702	58,769	78,907
total assets	93,445	99,081	111,456	117,196	139,404	96,651	101,806	114,291	124,421	132,905	163,448	166,433	123,611	116,314	109,664	110,944
Bank overdraft	0	0	0	0	18,904	21,158	26,333	15,511	19,418	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	61,055	61,891	69,187	57,084	3,827	9,187	8,788	10,821	7,313	70,023	88,497	83,404	74,007	56,418	71,103	66,331
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	41,345	22,288	22,723	27,101	23,824	0	0	0	0	0	0	0
total current liabilities	61,055	61,891	69,187	57,084	64,076	52,633	57,844	53,433	50,555	70,023	88,497	83,404	74,007	56,418	71,103	66,331
loans	0	0	0	0	64,324	29,664	43,355	59,922	73,001	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	32,234	37,037	38,768	58,087	8,654	12,116	0	0	0	61,869	69,047	75,812	42,520	53,616	38,324	48,747
provisions	0	0	3,369	1,920	2,326	2,127	501	457	587	819	572	1,898	1,766	1,940	2,350	0
total long term liabilities	32,234	37,037	42,137	60,007	75,304	43,907	43,856	60,379	73,588	62,688	69,619	77,710	44,286	55,556	40,674	48,747
total liabilities	93,289	98,928	111,324	117,091	139,380	96,540	101,700	113,812	124,143	132,711	158,116	161,114	118,293	111,974	111,777	115,078
net assets	156	153	132	105	24	111	106	479	278	194	5,332	5,319	5,318	4,340	-2,113	-4,134
total shareholders funds	156	153	132	105	24	111	106	479	278	194	5,332	5,319	5,318	4,340	-2,113	-4,134

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	4	28	33	2,718	3,942	3,946	4,517	5,493	2,993	-5,140	14	0	1,286	8,720	2,807	-4,234
Depreciation	0	0	0	3,567	4,325	4,031	1,898	7,243	7,526	7,607	7,477	7,314	7,384	9,664	11,385	10,679
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,042
Tax	-1	-7	-6	-42	0	-1	0	-47	-21	0	-3	0	-309	-2,267	-786	0
Stock	0	0	0	-6,520	-980	500	1,500	0	700	-200	1,000	300	-300	0	2,684	1,316
Debtors	-3,346	-6,718	-13,257	77,454	-6,152	-54,314	-14,237	-3,786	-1,729	-24,390	751	48,560	13,620	15,933	-22,822	77,591
Creditors	-836	-7,296	12,103	53,257	-5,360	399	-2,033	3,508	-62,710	-18,474	5,093	9,397	17,589	-14,685	4,772	66,331
Accruals and Deferred Income	0	0	0	-41,345	19,057	-435	-4,378	3,277	23,824	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-3,369	1,449	-406	199	1,626	44	-130	-232	247	-1,326	132	-174	-410	2,350	0
Cash flow from operations	2,513	-3,926	26,836	-53,185	29,295	63,380	12,785	23,130	-27,591	8,830	9,504	-32,017	12,456	-14,911	40,666	-5,089
Investing Activities
capital expenditure	2,290	5,657	-7,517	-1,292	-5,208	-12,390	-1,230	-415	0	-2,393	-2,192	-1,426	-931	-381	-30,243	-43,758
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,290	5,657	-7,517	-1,292	-5,208	-12,390	-1,230	-415	0	-2,393	-2,192	-1,426	-931	-381	-30,243	-43,758
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	-64,324	34,660	-13,691	-16,567	-13,079	73,001	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-4,803	-1,731	-19,319	49,433	-3,462	12,116	0	0	-61,869	-7,178	-6,765	33,292	-11,096	15,292	-10,423	48,747
share issue	0	0	0	-100	0	0	0	0	0	0	0	0	0	0	0	100
interest	0	0	0	-2,494	-4,029	-3,940	-4,890	-5,244	-2,888	2	3	2	1	0	0	0
cash flow from financing	-4,803	-1,731	-19,319	-17,485	27,169	-5,515	-21,457	-18,323	8,244	-7,176	-6,762	33,294	-11,095	15,292	-10,423	48,847
cash and cash equivalents
cash	0	0	0	-87,339	55,024	30,750	920	484	71	-739	549	-150	430	0	0	0
overdraft	0	0	0	-18,904	-2,254	-5,175	10,822	-3,907	19,418	0	0	0	0	0	0	0
change in cash	0	0	0	-68,435	57,278	35,925	-9,902	4,391	-19,347	-739	549	-150	430	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for esente limited. Get real-time insights into esente limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for esente limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in KT13 area or any other competitors across 12 key performance metrics.

ESENTE LIMITED group structure

Esente Limited has no subsidiary companies.

Ultimate parent company

ESENTE LIMITED

03252335

ESENTE LIMITED Shareholders

giuseppe milazzo	74.51%
carmelina milazzo	25.49%

Esente Limited currently has 2 directors. The longest serving directors include Mr Giuseppe Milazzo (Sep 1996) and Mrs Carmelina Milazzo (Dec 2006).

officer	country	age	start	end	role
Mr Giuseppe Milazzo	England	53 years	Sep 1996	-	Director
Mrs Carmelina Milazzo	England	56 years	Dec 2006	-	Director

P&L

September 2024

turnover

289.7k

+3%

operating profit

gross margin

43.5%

-14.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

156

+0.02%

total assets

93.4k

-0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

amb entertainment london ltd.

1.5

tribe clapham limited

2.5

feel good studio limited

beauty factory ltd

1.5

pro style barbers co. ltd

1.5

company number

03252335

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

September 1996

ultimate parent company

None

previous names

uffizi limited (June 2004)

address

the quadrant centre limes road, weybridge, KT13 8DH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to esente limited. Currently there are 1 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ESENTE LIMITED. This can take several minutes, an email will notify you when this has completed.

esente limited Company Information

esente limited Estimated Valuation

esente limited Estimated Valuation

esente limited Estimated Valuation

Esente Limited Overview

Esente Limited Health Check

ESENTE LIMITED financials

esente limited Credit Report and Business Information

Esente Limited Competitor Analysis

esente limited Ownership

esente limited directors

esente limited company details

esente limited Charges & Mortgages

esente limited Capital Raised & Share Issues BETA

esente limited Companies House Filings - See Documents