Chez Vous Events Limited

POWER SEARCH PRICING

SOLUTIONS

chez vous events limited Company Information

Live

MatureSmallLow

Company Number

03253337

Website

www.chezvous.co.uk

Registered Address

432 limpsfield road, warlingham, surrey, CR6 9LA

Industry

Event catering activities

Licensed restaurants

View All

Telephone

01883620451

Next Accounts Due

December 2024

Group Structure

View All

Directors

Narendra Tamang1 Years

Shareholders

narendra tamang 100%

chez vous events limited Estimated Valuation

£781.7k

Pomanda estimates the enterprise value of CHEZ VOUS EVENTS LIMITED at £781.7k based on a Turnover of £984.8k and 0.79x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Chez Vous Events Limited is a live company located in surrey, CR6 9LA with a Companies House number of 03253337. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in September 1996, it's largest shareholder is narendra tamang with a 100% stake. Chez Vous Events Limited is a mature, small sized company, Pomanda has estimated its turnover at £984.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chez Vous Events Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £984.8k, make it smaller than the average company (£2.3m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1%)

EXPORT

Chez Vous Events Limited's latest turnover from March 2023 is estimated at £984.8 thousand and the company has net assets of £96.3 thousand. According to their latest financial statements, Chez Vous Events Limited has 21 employees and maintains cash reserves of £141.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	984,786	576,441	492,409	887,755	1,681,027	1,595,234	1,124,332	40,517	196,726	677,232	746,779	1,116,415	231,062	370,184
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	450,211	273,919	258,733	413,544	768,697	712,477	493,379	17,419	87,642	310,065	340,074	509,720	98,416	158,422
Gross Profit	534,575	302,522	233,676	474,211	912,330	882,758	630,953	23,098	109,084	367,167	406,705	606,695	132,645	211,762
Admin Expenses	520,765	255,462	200,706	489,116	887,321	886,183	622,310	30,618	61,513	264,298	469,757	626,608	75,502	279,372
Operating Profit	13,810	47,060	32,970	-14,905	25,009	-3,425	8,643	-7,520	47,571	102,869	-63,052	-19,913	57,143	-67,610
Interest Payable	4,413	3,234	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	6,073	771	45	60	693	456	184	333	278	155	133	252	205	22
Pre-Tax Profit	15,470	44,596	31,490	-14,845	25,702	-2,969	8,826	-7,187	47,849	103,025	-62,919	-19,661	57,347	-67,588
Tax	-2,939	-8,473	-5,983	0	-4,883	0	-1,765	0	-10,048	-23,696	0	0	-16,057	0
Profit After Tax	12,531	36,123	25,507	-14,845	20,819	-2,969	7,061	-7,187	37,801	79,329	-62,919	-19,661	41,290	-67,588
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	12,531	36,123	25,507	-14,845	20,819	-2,969	7,061	-7,187	37,801	79,329	-62,919	-19,661	41,290	-67,588
Employee Costs	410,517	305,027	293,741	375,649	682,636	657,013	719,063	17,230	68,348	231,763	245,706	389,582	90,363	137,078
Number Of Employees	21	17	17	21	38	37	41	1	4	14	15	24	6	9
EBITDA*	25,051	58,586	48,198	4,058	43,512	15,548	26,524	7,663	61,061	112,587	-43,207	-12,914	60,849	-62,866

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	55,560	65,681	74,018	89,751	96,816	105,802	118,076	126,015	115,083	90,236	91,987	172,376	9,915	12,308
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	55,560	65,681	74,018	89,751	96,816	105,802	118,076	126,015	115,083	90,236	91,987	172,376	9,915	12,308
Stock & work in progress	9,941	9,604	4,720	8,787	8,779	9,517	9,863	10,703	11,857	6,334	5,631	3,716	3,704	2,779
Trade Debtors	0	0	0	0	0	0	822	540	4,787	27,722	29,592	49,919	9,286	16,303
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	66,000	41,389	47,965	42,160	43,448	44,089	6,356	5,706	0	0	0	0	0	0
Cash	141,427	144,383	61,146	28,687	91,088	93,795	88,765	58,132	74,881	36,389	25,806	27,505	73,179	8,670
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	217,368	195,376	113,831	79,634	143,315	147,401	105,806	75,081	91,525	70,445	61,029	81,140	86,169	27,752
total assets	272,928	261,057	187,849	169,385	240,131	253,203	223,882	201,096	206,608	160,681	153,016	253,516	96,084	40,060
Bank overdraft	5,556	5,556	6,250	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	71,114	55,040	32,644	46,074	61,310	57,665	29,247	28,289	174,114	179,226	250,890	288,471	110,282	100,791
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	60,325	69,861	49,737	90,712	130,384	164,396	158,464	143,553	0	0	0	0	0	0
total current liabilities	136,995	130,457	88,631	136,786	191,694	222,061	187,711	171,842	174,114	179,226	250,890	288,471	110,282	100,791
loans	34,723	40,279	43,750	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	1,096	6,853
provisions	4,914	6,556	7,826	10,464	11,457	14,981	17,041	17,185	13,238	0	0	0	0	0
total long term liabilities	39,637	46,835	51,576	10,464	11,457	14,981	17,041	17,185	13,238	0	0	0	1,096	6,853
total liabilities	176,632	177,292	140,207	147,250	203,151	237,042	204,752	189,027	187,352	179,226	250,890	288,471	111,378	107,644
net assets	96,296	83,765	47,642	22,135	36,980	16,161	19,130	12,069	19,256	-18,545	-97,874	-34,955	-15,294	-67,584
total shareholders funds	96,296	83,765	47,642	22,135	36,980	16,161	19,130	12,069	19,256	-18,545	-97,874	-34,955	-15,294	-67,584

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	13,810	47,060	32,970	-14,905	25,009	-3,425	8,643	-7,520	47,571	102,869	-63,052	-19,913	57,143	-67,610
Depreciation	11,241	11,526	15,228	18,963	18,503	18,973	17,881	15,183	13,490	9,718	19,845	6,999	3,706	4,744
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,939	-8,473	-5,983	0	-4,883	0	-1,765	0	-10,048	-23,696	0	0	-16,057	0
Stock	337	4,884	-4,067	8	-738	-346	-840	-1,154	5,523	703	1,915	12	925	2,779
Debtors	24,611	-6,576	5,805	-1,288	-641	36,911	932	1,459	-22,935	-1,870	-20,327	40,633	-7,017	16,303
Creditors	16,074	22,396	-13,430	-15,236	3,645	28,418	958	-145,825	-5,112	-71,664	-37,581	178,189	9,491	100,791
Accruals and Deferred Income	-9,536	20,124	-40,975	-39,672	-34,012	5,932	14,911	143,553	0	0	0	0	0	0
Deferred Taxes & Provisions	-1,642	-1,270	-2,638	-993	-3,524	-2,060	-144	3,947	13,238	0	0	0	0	0
Cash flow from operations	2,060	93,055	-16,566	-50,563	6,117	11,273	40,392	9,033	76,551	18,394	-62,376	124,630	60,375	18,843
Investing Activities
capital expenditure	-1,120	-3,189	505	-11,898	-9,517	-6,699	-9,942	-26,115	-38,337	-7,967	60,544	-169,460	-1,313	-17,052
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,120	-3,189	505	-11,898	-9,517	-6,699	-9,942	-26,115	-38,337	-7,967	60,544	-169,460	-1,313	-17,052
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-5,556	-3,471	43,750	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-1,096	-5,757	6,853
share issue	0	0	0	0	0	0	0	0	0	0	0	0	11,000	4
interest	1,660	-2,463	-1,480	60	693	456	184	333	278	155	133	252	205	22
cash flow from financing	-3,896	-5,934	42,270	60	693	456	184	333	278	155	133	-844	5,448	6,879
cash and cash equivalents
cash	-2,956	83,237	32,459	-62,401	-2,707	5,030	30,633	-16,749	38,492	10,583	-1,699	-45,674	64,509	8,670
overdraft	0	-694	6,250	0	0	0	0	0	0	0	0	0	0	0
change in cash	-2,956	83,931	26,209	-62,401	-2,707	5,030	30,633	-16,749	38,492	10,583	-1,699	-45,674	64,509	8,670

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chez vous events limited. Get real-time insights into chez vous events limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chez vous events limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in CR6 area or any other competitors across 12 key performance metrics.

CHEZ VOUS EVENTS LIMITED group structure

Chez Vous Events Limited has no subsidiary companies.

Ultimate parent company

CHEZ VOUS EVENTS LIMITED

03253337

CHEZ VOUS EVENTS LIMITED Shareholders

narendra tamang

100%

Chez Vous Events Limited currently has 1 director, Mr Narendra Tamang serving since Sep 2023.

officer	country	age	start	end	role
Mr Narendra Tamang		54 years	Sep 2023	-	Director

P&L

March 2023

turnover

984.8k

+71%

operating profit

13.8k

gross margin

54.3%

+3.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

96.3k

+0.15%

total assets

272.9k

+0.05%

cash

141.4k

-0.02%

net assets

Total assets minus all liabilities

Similar Companies

twin oaks hotel limited

the georgian hotel (blairhill) limited

3.5

horn of plenty limited

the lighthouse inn (capel) limited

2.5

meribel properties ltd

company number

03253337

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

56210 - Event catering activities

56101 - Licensed restaurants

incorporation date

September 1996

accounts

Total Exemption Full

ultimate parent company

None

previous names

tzigane entertainments limited (May 2001)

dustybin ltd (November 1997)

last accounts submitted

March 2023

address

432 limpsfield road, warlingham, surrey, CR6 9LA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chez vous events limited.

chez vous events limited Company Information

chez vous events limited Estimated Valuation

chez vous events limited Estimated Valuation

chez vous events limited Estimated Valuation

Chez Vous Events Limited Overview

Chez Vous Events Limited Health Check

CHEZ VOUS EVENTS LIMITED financials

chez vous events limited Credit Report and Business Information

Chez Vous Events Limited Competitor Analysis

chez vous events limited Ownership

chez vous events limited directors

chez vous events limited company details

chez vous events limited Charges & Mortgages

chez vous events limited Companies House Filings - See Documents