millpledge group limited Company Information
Company Number
03257455
Next Accounts
Sep 2025
Shareholders
executors of graham cheslyn-curtis
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
the office whinleys estate, church lane, clarborough, retford, nottinghamshire, DN22 9NA
Website
http://millpledge.commillpledge group limited Estimated Valuation
Pomanda estimates the enterprise value of MILLPLEDGE GROUP LIMITED at £8.9m based on a Turnover of £10.9m and 0.82x industry multiple (adjusted for size and gross margin).
millpledge group limited Estimated Valuation
Pomanda estimates the enterprise value of MILLPLEDGE GROUP LIMITED at £1.7m based on an EBITDA of £291.4k and a 5.88x industry multiple (adjusted for size and gross margin).
millpledge group limited Estimated Valuation
Pomanda estimates the enterprise value of MILLPLEDGE GROUP LIMITED at £11.6m based on Net Assets of £5.1m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Millpledge Group Limited Overview
Millpledge Group Limited is a live company located in retford, DN22 9NA with a Companies House number of 03257455. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1996, it's largest shareholder is executors of graham cheslyn-curtis with a 100% stake. Millpledge Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.9m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Millpledge Group Limited Health Check
Pomanda's financial health check has awarded Millpledge Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs


7 Strong

1 Regular

3 Weak

Size
annual sales of £10.9m, make it larger than the average company (£4.8m)
£10.9m - Millpledge Group Limited
£4.8m - Industry AVG

Growth
There is insufficient data available for this Key Performance Indicator!
- Millpledge Group Limited
- - Industry AVG

Production
with a gross margin of 50.2%, this company has a lower cost of product (38.2%)
50.2% - Millpledge Group Limited
38.2% - Industry AVG

Profitability
an operating margin of -0.2% make it less profitable than the average company (5.7%)
-0.2% - Millpledge Group Limited
5.7% - Industry AVG

Employees
with 99 employees, this is above the industry average (27)
99 - Millpledge Group Limited
27 - Industry AVG

Pay Structure
on an average salary of £33.4k, the company has a lower pay structure (£53.9k)
£33.4k - Millpledge Group Limited
£53.9k - Industry AVG

Efficiency
resulting in sales per employee of £109.8k, this is less efficient (£171.6k)
£109.8k - Millpledge Group Limited
£171.6k - Industry AVG

Debtor Days
it gets paid by customers after 33 days, this is earlier than average (42 days)
33 days - Millpledge Group Limited
42 days - Industry AVG

Creditor Days
its suppliers are paid after 32 days, this is close to average (32 days)
32 days - Millpledge Group Limited
32 days - Industry AVG

Stock Days
it holds stock equivalent to 150 days, this is more than average (33 days)
150 days - Millpledge Group Limited
33 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (22 weeks)
28 weeks - Millpledge Group Limited
22 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 27.4%, this is a lower level of debt than the average (62.6%)
27.4% - Millpledge Group Limited
62.6% - Industry AVG
MILLPLEDGE GROUP LIMITED financials

Millpledge Group Limited's latest turnover from December 2023 is £10.9 million and the company has net assets of £5.1 million. According to their latest financial statements, Millpledge Group Limited has 99 employees and maintains cash reserves of £921.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 10,872,008 | 11,927,317 | 11,476,286 | ||||||||||||
Other Income Or Grants | 0 | 0 | 0 | ||||||||||||
Cost Of Sales | 5,416,778 | 5,743,375 | 4,598,058 | ||||||||||||
Gross Profit | 5,455,230 | 6,183,942 | 6,878,228 | ||||||||||||
Admin Expenses | 5,477,590 | 5,613,874 | 4,993,802 | ||||||||||||
Operating Profit | -22,360 | 570,068 | 1,884,426 | ||||||||||||
Interest Payable | 47,644 | 97,849 | 60,565 | ||||||||||||
Interest Receivable | 2,436 | 96 | 343 | ||||||||||||
Pre-Tax Profit | -67,568 | 472,315 | 1,824,849 | ||||||||||||
Tax | -125,744 | -146,141 | -374,616 | ||||||||||||
Profit After Tax | -193,312 | 326,174 | 1,450,233 | ||||||||||||
Dividends Paid | 500,000 | 500,000 | 650,000 | ||||||||||||
Retained Profit | -693,312 | -173,826 | 800,233 | ||||||||||||
Employee Costs | 3,309,912 | 3,341,127 | 3,088,193 | ||||||||||||
Number Of Employees | 99 | 105 | 142 | ||||||||||||
EBITDA* | 291,367 | 771,354 | 2,015,990 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,220,213 | 1,322,897 | 1,164,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 636,686 | 600,625 | 546,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 71,854 | 63,874 | 118,955 | 284,010 | 266,660 | 245,570 | 249,591 | 232,645 | 200,951 | 200,951 | 200,951 | 200,951 | 199,851 | 199,851 | 199,851 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,928,753 | 1,987,396 | 1,829,816 | 284,010 | 266,660 | 245,570 | 249,591 | 232,645 | 200,951 | 200,951 | 200,951 | 200,951 | 199,851 | 199,851 | 199,851 |
Stock & work in progress | 2,240,050 | 3,008,398 | 3,309,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 983,393 | 1,549,937 | 1,137,282 | 0 | 0 | 0 | 0 | 0 | 27,287 | 41,787 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 470,486 | 108,294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 907,032 | 375,631 | 776,636 | 0 | 78,000 | 344,500 | 324,821 | 6,822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 921,351 | 877,131 | 1,464,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,051,826 | 5,811,097 | 6,688,157 | 470,486 | 186,294 | 344,500 | 324,821 | 6,822 | 27,287 | 41,787 | 0 | 0 | 0 | 0 | 0 |
total assets | 6,980,579 | 7,798,493 | 8,517,973 | 754,496 | 452,954 | 590,070 | 574,412 | 239,467 | 228,238 | 242,738 | 200,951 | 200,951 | 199,851 | 199,851 | 199,851 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 30,319 | 20,205 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 484,811 | 960,653 | 988,457 | 0 | 0 | 0 | 0 | 0 | 115,504 | 130,319 | 86,686 | 84,865 | 82,631 | 81,525 | 172,908 |
Group/Directors Accounts | 0 | 0 | 0 | 396,596 | 110,470 | 425,053 | 334,416 | 94,932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 3,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 51,147 | 51,384 | 17,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,092,187 | 814,460 | 1,604,084 | 0 | 0 | 6,500 | 78,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,658,464 | 1,846,702 | 2,633,408 | 396,596 | 110,470 | 431,553 | 412,416 | 94,932 | 115,504 | 130,319 | 86,686 | 84,865 | 82,631 | 81,525 | 172,908 |
loans | 71,158 | 69,318 | 89,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 81,685 | 132,831 | 39,923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 98,331 | 102,988 | 145,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 251,174 | 305,137 | 275,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,909,638 | 2,151,839 | 2,908,480 | 396,596 | 110,470 | 431,553 | 412,416 | 94,932 | 115,504 | 130,319 | 86,686 | 84,865 | 82,631 | 81,525 | 172,908 |
net assets | 5,070,941 | 5,646,654 | 5,609,493 | 357,900 | 342,484 | 158,517 | 161,996 | 144,535 | 112,734 | 112,419 | 114,265 | 116,086 | 117,220 | 118,326 | 26,943 |
total shareholders funds | 5,070,941 | 5,646,654 | 5,609,493 | 357,900 | 342,484 | 158,517 | 161,996 | 144,535 | 112,734 | 112,419 | 114,265 | 116,086 | 117,220 | 118,326 | 26,943 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -22,360 | 570,068 | 1,884,426 | ||||||||||||
Depreciation | 265,373 | 162,384 | 104,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 48,354 | 38,902 | 27,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -125,744 | -146,141 | -374,616 | ||||||||||||
Stock | -768,348 | -301,251 | 3,309,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -35,143 | 11,650 | 1,443,432 | 284,192 | -158,206 | 19,679 | 317,999 | -20,465 | -14,500 | 41,787 | 0 | 0 | 0 | 0 | 0 |
Creditors | -475,842 | -27,804 | 988,457 | 0 | 0 | 0 | 0 | -115,504 | -14,815 | 43,633 | 1,821 | 2,234 | 1,106 | -91,383 | 172,908 |
Accruals and Deferred Income | 277,727 | -789,624 | 1,604,084 | 0 | -6,500 | -71,500 | 78,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -4,657 | -42,671 | 145,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 766,342 | 54,715 | -373,507 | ||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | ||||||||||||
Change in Investments | 7,980 | -55,081 | -165,055 | 17,350 | 21,090 | -4,021 | 16,946 | 31,694 | 0 | 0 | 0 | 1,100 | 0 | 0 | 199,851 |
cash flow from investments | -7,980 | 55,081 | 165,055 | ||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 10,114 | 205 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -396,596 | 286,126 | -314,583 | 90,637 | 239,484 | 94,932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | -3,173 | 3,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 1,840 | -20,172 | 89,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -51,383 | 126,598 | 57,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -45,208 | -97,753 | -60,222 | ||||||||||||
cash flow from financing | 32,962 | 216,692 | 4,164,822 | ||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 44,220 | -587,459 | 1,464,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 44,220 | -587,459 | 1,464,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
millpledge group limited Credit Report and Business Information
Millpledge Group Limited Competitor Analysis

Perform a competitor analysis for millpledge group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in DN22 area or any other competitors across 12 key performance metrics.
millpledge group limited Ownership
MILLPLEDGE GROUP LIMITED group structure
Millpledge Group Limited has 4 subsidiary companies.
Ultimate parent company
MILLPLEDGE GROUP LIMITED
03257455
4 subsidiaries
millpledge group limited directors
Millpledge Group Limited currently has 3 directors. The longest serving directors include Mr Richard Talbot (Sep 2018) and Mr Philip Wood (Sep 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Talbot | England | 46 years | Sep 2018 | - | Director |
Mr Philip Wood | England | 59 years | Sep 2018 | - | Director |
Mr Ian Campbell | 70 years | Sep 2018 | - | Director |
P&L
December 2023turnover
10.9m
-9%
operating profit
-22.4k
-104%
gross margin
50.2%
-3.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
5.1m
-0.1%
total assets
7m
-0.1%
cash
921.4k
+0.05%
net assets
Total assets minus all liabilities
millpledge group limited company details
company number
03257455
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 1996
age
29
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
HAWSONS
address
the office whinleys estate, church lane, clarborough, retford, nottinghamshire, DN22 9NA
Bank
-
Legal Advisor
-
millpledge group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to millpledge group limited. Currently there are 1 open charges and 0 have been satisfied in the past.
millpledge group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MILLPLEDGE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
millpledge group limited Companies House Filings - See Documents
date | description | view/download |
---|