millpledge group limited

Live MatureMid

millpledge group limited Company Information

Share MILLPLEDGE GROUP LIMITED

Company Number

03257455

Directors

Richard Talbot

Philip Wood

View All

Shareholders

executors of graham cheslyn-curtis

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

the office whinleys estate, church lane, clarborough, retford, nottinghamshire, DN22 9NA

millpledge group limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of MILLPLEDGE GROUP LIMITED at £8.9m based on a Turnover of £10.9m and 0.82x industry multiple (adjusted for size and gross margin).

millpledge group limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of MILLPLEDGE GROUP LIMITED at £1.7m based on an EBITDA of £291.4k and a 5.88x industry multiple (adjusted for size and gross margin).

millpledge group limited Estimated Valuation

£11.6m

Pomanda estimates the enterprise value of MILLPLEDGE GROUP LIMITED at £11.6m based on Net Assets of £5.1m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Millpledge Group Limited Overview

Millpledge Group Limited is a live company located in retford, DN22 9NA with a Companies House number of 03257455. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1996, it's largest shareholder is executors of graham cheslyn-curtis with a 100% stake. Millpledge Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Millpledge Group Limited Health Check

Pomanda's financial health check has awarded Millpledge Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £10.9m, make it larger than the average company (£4.8m)

£10.9m - Millpledge Group Limited

£4.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Millpledge Group Limited

- - Industry AVG

production

Production

with a gross margin of 50.2%, this company has a lower cost of product (38.2%)

50.2% - Millpledge Group Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.7%)

-0.2% - Millpledge Group Limited

5.7% - Industry AVG

employees

Employees

with 99 employees, this is above the industry average (27)

99 - Millpledge Group Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has a lower pay structure (£53.9k)

£33.4k - Millpledge Group Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.8k, this is less efficient (£171.6k)

£109.8k - Millpledge Group Limited

£171.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is earlier than average (42 days)

33 days - Millpledge Group Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (32 days)

32 days - Millpledge Group Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 150 days, this is more than average (33 days)

150 days - Millpledge Group Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (22 weeks)

28 weeks - Millpledge Group Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.4%, this is a lower level of debt than the average (62.6%)

27.4% - Millpledge Group Limited

62.6% - Industry AVG

MILLPLEDGE GROUP LIMITED financials

EXPORTms excel logo

Millpledge Group Limited's latest turnover from December 2023 is £10.9 million and the company has net assets of £5.1 million. According to their latest financial statements, Millpledge Group Limited has 99 employees and maintains cash reserves of £921.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover10,872,00811,927,31711,476,28600000463,306576,390623,543569,164527,371491,5640
Other Income Or Grants000000000000000
Cost Of Sales5,416,7785,743,3754,598,05800000294,661372,190406,038364,612330,424300,6120
Gross Profit5,455,2306,183,9426,878,22800000168,645204,201217,505204,552196,947190,9520
Admin Expenses5,477,5905,613,8744,993,8021,934-201,083-669-636-24,534168,251206,047219,326205,686198,05364,031-23,532
Operating Profit-22,360570,0681,884,426-1,934201,08366963624,534394-1,846-1,821-1,134-1,106126,92123,532
Interest Payable47,64497,84960,565000000000000
Interest Receivable2,43696343000000000000
Pre-Tax Profit-67,568472,3151,824,849-1,934201,08366963624,534394-1,846-1,821-1,134-1,106126,92123,532
Tax-125,744-146,141-374,6160-38,206-127-121-4,907-790000-35,538-6,589
Profit After Tax-193,312326,1741,450,233-1,934162,87754251519,627315-1,846-1,821-1,134-1,10691,38316,943
Dividends Paid500,000500,000650,000000000000000
Retained Profit-693,312-173,826800,233-1,934162,87754251519,627315-1,846-1,821-1,134-1,10691,38316,943
Employee Costs3,309,9123,341,1273,088,19300000166,210166,173205,288160,244158,329153,7530
Number Of Employees99105142000004454440
EBITDA*291,367771,3542,015,990-1,934201,08366963624,534394-1,846-1,821-1,134-1,106126,92123,532

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,220,2131,322,8971,164,628000000000000
Intangible Assets636,686600,625546,233000000000000
Investments & Other71,85463,874118,955284,010266,660245,570249,591232,645200,951200,951200,951200,951199,851199,851199,851
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,928,7531,987,3961,829,816284,010266,660245,570249,591232,645200,951200,951200,951200,951199,851199,851199,851
Stock & work in progress2,240,0503,008,3983,309,649000000000000
Trade Debtors983,3931,549,9371,137,2820000027,28741,78700000
Group Debtors000470,486108,2940000000000
Misc Debtors907,032375,631776,636078,000344,500324,8216,8220000000
Cash921,351877,1311,464,590000000000000
misc current assets000000000000000
total current assets5,051,8265,811,0976,688,157470,486186,294344,500324,8216,82227,28741,78700000
total assets6,980,5797,798,4938,517,973754,496452,954590,070574,412239,467228,238242,738200,951200,951199,851199,851199,851
Bank overdraft000000000000000
Bank loan30,31920,20520,000000000000000
Trade Creditors 484,811960,653988,45700000115,504130,31986,68684,86582,63181,525172,908
Group/Directors Accounts000396,596110,470425,053334,41694,9320000000
other short term finances003,173000000000000
hp & lease commitments51,14751,38417,694000000000000
other current liabilities1,092,187814,4601,604,084006,50078,00000000000
total current liabilities1,658,4641,846,7022,633,408396,596110,470431,553412,41694,932115,504130,31986,68684,86582,63181,525172,908
loans71,15869,31889,490000000000000
hp & lease commitments81,685132,83139,923000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions98,331102,988145,659000000000000
total long term liabilities251,174305,137275,072000000000000
total liabilities1,909,6382,151,8392,908,480396,596110,470431,553412,41694,932115,504130,31986,68684,86582,63181,525172,908
net assets5,070,9415,646,6545,609,493357,900342,484158,517161,996144,535112,734112,419114,265116,086117,220118,32626,943
total shareholders funds5,070,9415,646,6545,609,493357,900342,484158,517161,996144,535112,734112,419114,265116,086117,220118,32626,943
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-22,360570,0681,884,426-1,934201,08366963624,534394-1,846-1,821-1,134-1,106126,92123,532
Depreciation265,373162,384104,481000000000000
Amortisation48,35438,90227,083000000000000
Tax-125,744-146,141-374,6160-38,206-127-121-4,907-790000-35,538-6,589
Stock-768,348-301,2513,309,649000000000000
Debtors-35,14311,6501,443,432284,192-158,20619,679317,999-20,465-14,50041,78700000
Creditors-475,842-27,804988,4570000-115,504-14,81543,6331,8212,2341,106-91,383172,908
Accruals and Deferred Income277,727-789,6241,604,0840-6,500-71,50078,00000000000
Deferred Taxes & Provisions-4,657-42,671145,659000000000000
Cash flow from operations766,34254,715-373,507-286,126314,583-90,637-239,484-75,4120001,10000189,851
Investing Activities
capital expenditure000000000000000
Change in Investments7,980-55,081-165,05517,35021,090-4,02116,94631,6940001,10000199,851
cash flow from investments-7,98055,081165,055-17,350-21,0904,021-16,946-31,694000-1,10000-199,851
Financing Activities
Bank loans10,11420520,000000000000000
Group/Directors Accounts00-396,596286,126-314,58390,637239,48494,9320000000
Other Short Term Loans 0-3,1733,173000000000000
Long term loans1,840-20,17289,490000000000000
Hire Purchase and Lease Commitments-51,383126,59857,617000000000000
other long term liabilities000000000000000
share issue117,599210,9874,451,36017,35021,090-4,02116,94612,17400000010,000
interest-45,208-97,753-60,222000000000000
cash flow from financing32,962216,6924,164,822303,476-293,49386,616256,430107,10600000010,000
cash and cash equivalents
cash44,220-587,4591,464,590000000000000
overdraft000000000000000
change in cash44,220-587,4591,464,590000000000000

millpledge group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for millpledge group limited. Get real-time insights into millpledge group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Millpledge Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for millpledge group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in DN22 area or any other competitors across 12 key performance metrics.

millpledge group limited Ownership

MILLPLEDGE GROUP LIMITED group structure

Millpledge Group Limited has 4 subsidiary companies.

MILLPLEDGE GROUP LIMITED Shareholders

executors of graham cheslyn-curtis 100%

millpledge group limited directors

Millpledge Group Limited currently has 3 directors. The longest serving directors include Mr Richard Talbot (Sep 2018) and Mr Philip Wood (Sep 2018).

officercountryagestartendrole
Mr Richard TalbotEngland46 years Sep 2018- Director
Mr Philip WoodEngland59 years Sep 2018- Director
Mr Ian Campbell70 years Sep 2018- Director

P&L

December 2023

turnover

10.9m

-9%

operating profit

-22.4k

-104%

gross margin

50.2%

-3.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.1m

-0.1%

total assets

7m

-0.1%

cash

921.4k

+0.05%

net assets

Total assets minus all liabilities

millpledge group limited company details

company number

03257455

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

HAWSONS

address

the office whinleys estate, church lane, clarborough, retford, nottinghamshire, DN22 9NA

Bank

-

Legal Advisor

-

millpledge group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to millpledge group limited. Currently there are 1 open charges and 0 have been satisfied in the past.

millpledge group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MILLPLEDGE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

millpledge group limited Companies House Filings - See Documents

datedescriptionview/download