the way to win limited

Live MatureMicroDeclining

the way to win limited Company Information

Share THE WAY TO WIN LIMITED

Company Number

03259374

Shareholders

patricia ann collinson

brian richard hallett

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

suite 1d, widford business centre, chelmsford, essex, CM1 3AG

Website

-

the way to win limited Estimated Valuation

£137k

Pomanda estimates the enterprise value of THE WAY TO WIN LIMITED at £137k based on a Turnover of £247.4k and 0.55x industry multiple (adjusted for size and gross margin).

the way to win limited Estimated Valuation

£144k

Pomanda estimates the enterprise value of THE WAY TO WIN LIMITED at £144k based on an EBITDA of £36.1k and a 3.98x industry multiple (adjusted for size and gross margin).

the way to win limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE WAY TO WIN LIMITED at £0 based on Net Assets of £-20.4k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Way To Win Limited Overview

The Way To Win Limited is a live company located in chelmsford, CM1 3AG with a Companies House number of 03259374. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1996, it's largest shareholder is patricia ann collinson with a 50% stake. The Way To Win Limited is a mature, micro sized company, Pomanda has estimated its turnover at £247.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Way To Win Limited Health Check

Pomanda's financial health check has awarded The Way To Win Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £247.4k, make it smaller than the average company (£3.8m)

£247.4k - The Way To Win Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (5.4%)

-32% - The Way To Win Limited

5.4% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - The Way To Win Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 13.9% make it more profitable than the average company (6%)

13.9% - The Way To Win Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - The Way To Win Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - The Way To Win Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.7k, this is less efficient (£154.3k)

£123.7k - The Way To Win Limited

£154.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (41 days)

41 days - The Way To Win Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Way To Win Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Way To Win Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (24 weeks)

9 weeks - The Way To Win Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 151.3%, this is a higher level of debt than the average (61.5%)

151.3% - The Way To Win Limited

61.5% - Industry AVG

THE WAY TO WIN LIMITED financials

EXPORTms excel logo

The Way To Win Limited's latest turnover from October 2023 is estimated at £247.4 thousand and the company has net assets of -£20.4 thousand. According to their latest financial statements, we estimate that The Way To Win Limited has 2 employees and maintains cash reserves of £10.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover247,382428,025503,218796,357636,776124,77571,09396,62362,47977,667107,068133,850146,361191,440
Other Income Or Grants
Cost Of Sales153,844265,221317,492496,732398,45278,23443,81959,77239,55849,65468,89283,80189,748114,330
Gross Profit93,538162,804185,726299,625238,32446,54127,27336,85122,92128,01338,17650,04956,61377,110
Admin Expenses59,157192,060187,540298,841237,88242,60434,61137,08324,05129,25138,70459,47059,96780,249-9,352
Operating Profit34,381-29,256-1,8147844423,937-7,338-232-1,130-1,238-528-9,421-3,354-3,1399,352
Interest Payable
Interest Receivable280623123161510
Pre-Tax Profit34,661-29,251-1,8147844443,941-7,337-230-1,127-1,237-528-9,421-3,348-3,1249,363
Tax-8,665-149-84-749-2,621
Profit After Tax25,996-29,251-1,8146353603,192-7,337-230-1,127-1,237-528-9,421-3,348-3,1246,741
Dividends Paid
Retained Profit25,996-29,251-1,8146353603,192-7,337-230-1,127-1,237-528-9,421-3,348-3,1246,741
Employee Costs97,347183,386172,733252,070209,00239,37138,09638,20538,08637,77937,23973,65972,53770,609
Number Of Employees24465111111222
EBITDA*36,140-27,497-562,5432,2015,696-5,5801,527-1,1305211,230-7,662-3,354-1,38211,109

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets8,186
Intangible Assets1,1512,9104,6696,4279,94511,70413,46215,22116,98018,73920,49722,25623,98525,742
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,1512,9104,6696,4278,1869,94511,70413,46215,22116,98018,73920,49722,25623,98525,742
Stock & work in progress6012,5002,646
Trade Debtors27,99991,93487,88497,62489,10011,4691,8905,0173,840523,3487,53412,01919,30211,677
Group Debtors
Misc Debtors505050501,0005,167
Cash10,5541263631891295144033421,303781661762,1574,034
misc current assets
total current assets38,60392,71188,29797,86391,72912,98310,1065,3595,1431303,5147,53412,19521,45915,711
total assets39,75495,62192,966104,29099,91522,92821,81018,82120,36417,11022,25328,03134,45145,44441,453
Bank overdraft
Bank loan
Trade Creditors 9,00125,12099,53099,53025,42825,42826,12015,72527,92731,83337,08334,08241,72734,612
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities60,147133,00984,98420,08416,34413,81915,8934,87516,583
total current liabilities60,147142,010110,104119,614115,87439,24741,32130,99532,30827,92731,83337,08334,08241,72734,612
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities60,147142,010110,104119,614115,87439,24741,32130,99532,30827,92731,83337,08334,08241,72734,612
net assets-20,393-46,389-17,138-15,324-15,959-16,319-19,511-12,174-11,944-10,817-9,580-9,0523693,7176,841
total shareholders funds-20,393-46,389-17,138-15,324-15,959-16,319-19,511-12,174-11,944-10,817-9,580-9,0523693,7176,841
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit34,381-29,256-1,8147844423,937-7,338-232-1,130-1,238-528-9,421-3,354-3,1399,352
Depreciation1,759
Amortisation1,7591,7591,7581,7591,7591,7591,7581,7591,7591,7581,7571,757
Tax-8,665-149-84-749-2,621
Stock-601601-2,5002,500-2,6462,646
Debtors-63,9354,050-9,7408,57476,6315,4122,0401,1773,788-3,296-4,186-4,485-7,2837,62511,677
Creditors-9,001-16,119-74,41074,102-69210,395-12,202-3,906-5,2503,001-7,6457,11534,612
Accruals and Deferred Income-72,86248,02564,9003,7402,525-2,07411,018-11,70816,583
Deferred Taxes & Provisions
Cash flow from operations10,148-24217460-38710760-963-537-89166-176-3,716-1,89231,423
Investing Activities
capital expenditure1,7591,729-27,499
Change in Investments
cash flow from investments1,7591,729-27,499
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest280623123161510
cash flow from financing2806231231615110
cash and cash equivalents
cash10,428-23717460-38511161-9611,225-88166-176-1,981-1,8774,034
overdraft
change in cash10,428-23717460-38511161-9611,225-88166-176-1,981-1,8774,034

the way to win limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the way to win limited. Get real-time insights into the way to win limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Way To Win Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the way to win limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CM1 area or any other competitors across 12 key performance metrics.

the way to win limited Ownership

THE WAY TO WIN LIMITED group structure

The Way To Win Limited has no subsidiary companies.

Ultimate parent company

THE WAY TO WIN LIMITED

03259374

THE WAY TO WIN LIMITED Shareholders

patricia ann collinson 50%
brian richard hallett 50%

the way to win limited directors

The Way To Win Limited currently has 2 directors. The longest serving directors include Mr Brian Hallett (Aug 1999) and Mr James Hallett (Sep 2009).

officercountryagestartendrole
Mr Brian HallettEngland71 years Aug 1999- Director
Mr James HallettEngland44 years Sep 2009- Director

P&L

October 2023

turnover

247.4k

-42%

operating profit

34.4k

0%

gross margin

37.9%

-0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-20.4k

-0.56%

total assets

39.8k

-0.58%

cash

10.6k

+82.76%

net assets

Total assets minus all liabilities

the way to win limited company details

company number

03259374

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

MARRIOTTS CONSULTANCY

auditor

-

address

suite 1d, widford business centre, chelmsford, essex, CM1 3AG

Bank

-

Legal Advisor

-

the way to win limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the way to win limited. Currently there are 0 open charges and 2 have been satisfied in the past.

the way to win limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WAY TO WIN LIMITED. This can take several minutes, an email will notify you when this has completed.

the way to win limited Companies House Filings - See Documents

datedescriptionview/download