newington limited Company Information
Company Number
03262356
Website
https://newingtoncomms.co.ukRegistered Address
suite e 1-3 canfield place, london, NW6 3BT
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Dianne Levinson17 Years
Shareholders
dianne levinson 100%
newington limited Estimated Valuation
Pomanda estimates the enterprise value of NEWINGTON LIMITED at £5.5m based on a Turnover of £3.2m and 1.71x industry multiple (adjusted for size and gross margin).
newington limited Estimated Valuation
Pomanda estimates the enterprise value of NEWINGTON LIMITED at £478.7k based on an EBITDA of £106.5k and a 4.5x industry multiple (adjusted for size and gross margin).
newington limited Estimated Valuation
Pomanda estimates the enterprise value of NEWINGTON LIMITED at £0 based on Net Assets of £-2.4m and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Newington Limited Overview
Newington Limited is a dissolved company that was located in london, NW6 3BT with a Companies House number of 03262356. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1996, it's largest shareholder was dianne levinson with a 100% stake. The last turnover for Newington Limited was estimated at £3.2m.
Upgrade for unlimited company reports & a free credit check
Newington Limited Health Check
Pomanda's financial health check has awarded Newington Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £3.2m, make it larger than the average company (£676.9k)
- Newington Limited
£676.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 89%, show it is growing at a faster rate (3.9%)
- Newington Limited
3.9% - Industry AVG
Production
with a gross margin of 25.6%, this company has a higher cost of product (69.4%)
- Newington Limited
69.4% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (47.2%)
- Newington Limited
47.2% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
- Newington Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Newington Limited
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £535.3k, this is more efficient (£210k)
- Newington Limited
£210k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (22 days)
- Newington Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 353 days, this is slower than average (37 days)
- Newington Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Newington Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (6 weeks)
0 weeks - Newington Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 397%, this is a higher level of debt than the average (59.7%)
397% - Newington Limited
59.7% - Industry AVG
NEWINGTON LIMITED financials
Newington Limited's latest turnover from March 2019 is estimated at £3.2 million and the company has net assets of -£2.4 million. According to their latest financial statements, we estimate that Newington Limited has 6 employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 20,333 | 20,333 | 20,333 | 20,333 | 20,333 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 20,333 | 20,333 | 20,333 | 20,333 | 20,333 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 19,873 | 0 | 0 | 53,337 | 5,090 | 0 | 0 | 1,584 | 0 |
Trade Debtors | 769,311 | 45,164 | 0 | 88,547 | 1,556,222 | 917,166 | 318,914 | 157,891 | 21,963 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 211,660 | 674,518 | 397,965 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 5,873 | 176,516 | 77,125 | 49,508 | 209,461 | 54,526 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 775,184 | 453,214 | 751,643 | 536,020 | 1,819,020 | 976,782 | 318,914 | 157,891 | 23,547 | 0 |
total assets | 795,517 | 473,547 | 771,976 | 556,353 | 1,839,353 | 976,782 | 318,914 | 157,891 | 23,547 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,315,009 | 0 | 0 | 0 | 1,806,933 | 919,562 | 319,404 | 155,945 | 19,855 | 7 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 2,906,299 | 625,410 | 500,208 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,315,009 | 2,906,299 | 625,410 | 500,208 | 1,806,933 | 919,562 | 319,404 | 155,945 | 19,855 | 7 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 843,535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 17,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 843,535 | 17,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,158,544 | 2,923,361 | 625,410 | 500,208 | 1,806,933 | 919,562 | 319,404 | 155,945 | 19,855 | 7 |
net assets | -2,363,027 | -2,449,814 | 146,566 | 56,145 | 32,420 | 57,220 | -490 | 1,946 | 3,692 | -7 |
total shareholders funds | -2,363,027 | -2,449,814 | 146,566 | 56,145 | 32,420 | 57,220 | -490 | 1,946 | 3,692 | -7 |
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | -19,873 | 19,873 | 0 | -53,337 | 48,247 | 5,090 | 0 | -1,584 | 1,584 | 0 |
Debtors | 512,487 | -417,694 | 188,006 | -1,069,710 | 639,056 | 598,252 | 161,023 | 135,928 | 21,963 | 0 |
Creditors | 2,315,009 | 0 | 0 | -1,806,933 | 887,371 | 600,158 | 163,459 | 136,090 | 19,848 | 7 |
Accruals and Deferred Income | -2,062,764 | 2,280,889 | 125,202 | 500,208 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -17,062 | 17,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -170,643 | 99,391 | 27,617 | -159,953 | 154,935 | 54,526 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -170,643 | 99,391 | 27,617 | -159,953 | 154,935 | 54,526 | 0 | 0 | 0 | 0 |
newington limited Credit Report and Business Information
Newington Limited Competitor Analysis
Perform a competitor analysis for newington limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in NW6 area or any other competitors across 12 key performance metrics.
newington limited Ownership
NEWINGTON LIMITED group structure
Newington Limited has no subsidiary companies.
Ultimate parent company
NEWINGTON LIMITED
03262356
newington limited directors
Newington Limited currently has 1 director, Ms Dianne Levinson serving since Jan 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Dianne Levinson | England | 84 years | Jan 2007 | - | Director |
P&L
March 2019turnover
3.2m
+1713%
operating profit
106.5k
0%
gross margin
25.6%
+1.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
-2.4m
-0.04%
total assets
795.5k
+0.68%
cash
5.9k
-0.97%
net assets
Total assets minus all liabilities
newington limited company details
company number
03262356
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 1996
age
28
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2019
previous names
newington properties limited (June 1997)
accountant
-
auditor
-
address
suite e 1-3 canfield place, london, NW6 3BT
Bank
-
Legal Advisor
-
newington limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 16 charges/mortgages relating to newington limited. Currently there are 7 open charges and 9 have been satisfied in the past.
newington limited Companies House Filings - See Documents
date | description | view/download |
---|