newington limited

3.5

newington limited Company Information

Share NEWINGTON LIMITED
Dissolved 

Company Number

03262356

Registered Address

suite e 1-3 canfield place, london, NW6 3BT

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Dianne Levinson17 Years

Shareholders

dianne levinson 100%

newington limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of NEWINGTON LIMITED at £5.5m based on a Turnover of £3.2m and 1.71x industry multiple (adjusted for size and gross margin).

newington limited Estimated Valuation

£478.7k

Pomanda estimates the enterprise value of NEWINGTON LIMITED at £478.7k based on an EBITDA of £106.5k and a 4.5x industry multiple (adjusted for size and gross margin).

newington limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWINGTON LIMITED at £0 based on Net Assets of £-2.4m and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newington Limited Overview

Newington Limited is a dissolved company that was located in london, NW6 3BT with a Companies House number of 03262356. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1996, it's largest shareholder was dianne levinson with a 100% stake. The last turnover for Newington Limited was estimated at £3.2m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newington Limited Health Check

Pomanda's financial health check has awarded Newington Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£676.9k)

£3.2m - Newington Limited

£676.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 89%, show it is growing at a faster rate (3.9%)

89% - Newington Limited

3.9% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a higher cost of product (69.4%)

25.6% - Newington Limited

69.4% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (47.2%)

3.3% - Newington Limited

47.2% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Newington Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Newington Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £535.3k, this is more efficient (£210k)

£535.3k - Newington Limited

£210k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (22 days)

87 days - Newington Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 353 days, this is slower than average (37 days)

353 days - Newington Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newington Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (6 weeks)

0 weeks - Newington Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 397%, this is a higher level of debt than the average (59.7%)

397% - Newington Limited

59.7% - Industry AVG

NEWINGTON LIMITED financials

EXPORTms excel logo

Newington Limited's latest turnover from March 2019 is estimated at £3.2 million and the company has net assets of -£2.4 million. According to their latest financial statements, we estimate that Newington Limited has 6 employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,212,005177,1300476,3175,015,8393,187,9461,336,294665,74170,1415
Other Income Or Grants0000000000
Cost Of Sales2,391,464132,6820354,1453,835,1512,522,4831,053,920523,32156,4534
Gross Profit820,54144,4470122,1721,180,688665,463282,374142,42013,6881
Admin Expenses714,0782,641,461-112,86893,1631,206,148590,651284,810144,1668,55010
Operating Profit106,463-2,597,014112,86829,009-25,46074,812-2,436-1,7465,138-9
Interest Payable0000000000
Interest Receivable6846341586476601360000
Pre-Tax Profit107,147-2,596,380113,02629,656-24,80074,948-2,436-1,7465,138-9
Tax-20,3580-22,605-5,9310-17,23800-1,4380
Profit After Tax86,789-2,596,38090,42123,725-24,80057,710-2,436-1,7463,699-9
Dividends Paid0000000000
Retained Profit86,789-2,596,38090,42123,725-24,80057,710-2,436-1,7463,699-9
Employee Costs232,01435,108037,650280,350178,25266,21865,53633,67232,970
Number Of Employees6101852211
EBITDA*106,463-2,597,014112,86829,009-25,46074,812-2,436-1,7465,138-9

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets20,33320,33320,33320,33320,33300000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets20,33320,33320,33320,33320,33300000
Stock & work in progress019,8730053,3375,090001,5840
Trade Debtors769,31145,164088,5471,556,222917,166318,914157,89121,9630
Group Debtors0000000000
Misc Debtors0211,660674,518397,965000000
Cash5,873176,51677,12549,508209,46154,5260000
misc current assets0100000000
total current assets775,184453,214751,643536,0201,819,020976,782318,914157,89123,5470
total assets795,517473,547771,976556,3531,839,353976,782318,914157,89123,5470
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 2,315,0090001,806,933919,562319,404155,94519,8557
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities02,906,299625,410500,208000000
total current liabilities2,315,0092,906,299625,410500,2081,806,933919,562319,404155,94519,8557
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income843,535000000000
other liabilities017,06200000000
provisions0000000000
total long term liabilities843,53517,06200000000
total liabilities3,158,5442,923,361625,410500,2081,806,933919,562319,404155,94519,8557
net assets-2,363,027-2,449,814146,56656,14532,42057,220-4901,9463,692-7
total shareholders funds-2,363,027-2,449,814146,56656,14532,42057,220-4901,9463,692-7
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit106,463-2,597,014112,86829,009-25,46074,812-2,436-1,7465,138-9
Depreciation0000000000
Amortisation0000000000
Tax-20,3580-22,605-5,9310-17,23800-1,4380
Stock-19,87319,8730-53,33748,2475,0900-1,5841,5840
Debtors512,487-417,694188,006-1,069,710639,056598,252161,023135,92821,9630
Creditors2,315,00900-1,806,933887,371600,158163,459136,09019,8487
Accruals and Deferred Income-2,062,7642,280,889125,202500,208000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-154,26481,69627,459-160,600174,60854,390001-2
Investing Activities
capital expenditure0000-20,33300000
Change in Investments0000000000
cash flow from investments0000-20,33300000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-17,06217,06200000000
share issue-2000000002
interest6846341586476601360000
cash flow from financing-16,38017,6961586476601360002
cash and cash equivalents
cash-170,64399,39127,617-159,953154,93554,5260000
overdraft0000000000
change in cash-170,64399,39127,617-159,953154,93554,5260000

newington limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newington limited. Get real-time insights into newington limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newington Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newington limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in NW6 area or any other competitors across 12 key performance metrics.

newington limited Ownership

NEWINGTON LIMITED group structure

Newington Limited has no subsidiary companies.

Ultimate parent company

NEWINGTON LIMITED

03262356

NEWINGTON LIMITED Shareholders

dianne levinson 100%

newington limited directors

Newington Limited currently has 1 director, Ms Dianne Levinson serving since Jan 2007.

officercountryagestartendrole
Ms Dianne LevinsonEngland84 years Jan 2007- Director

P&L

March 2019

turnover

3.2m

+1713%

operating profit

106.5k

0%

gross margin

25.6%

+1.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

-2.4m

-0.04%

total assets

795.5k

+0.68%

cash

5.9k

-0.97%

net assets

Total assets minus all liabilities

newington limited company details

company number

03262356

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 1996

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2019

previous names

newington properties limited (June 1997)

accountant

-

auditor

-

address

suite e 1-3 canfield place, london, NW6 3BT

Bank

-

Legal Advisor

-

newington limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to newington limited. Currently there are 7 open charges and 9 have been satisfied in the past.

charges

newington limited Companies House Filings - See Documents

datedescriptionview/download