Dd Ff Decision Limited

POWER SEARCH PRICING

SOLUTIONS

dd ff decision limited Company Information

Live

MatureMicroDeclining

Company Number

03266473

Website

Registered Address

108 the vale, london, NW11 8SL

Industry

Management consultancy activities (other than financial management)

Management of real estate on a fee or contract basis

Telephone

Next Accounts Due

June 2025

Group Structure

View All

Directors

Georgios Karyotakis9 Years

Shareholders

g. karyotakis 100%

dd ff decision limited Estimated Valuation

£717.7k

Pomanda estimates the enterprise value of DD FF DECISION LIMITED at £717.7k based on Net Assets of £320.9k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dd Ff Decision Limited is a live company located in london, NW11 8SL with a Companies House number of 03266473. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 1996, it's largest shareholder is g. karyotakis with a 100% stake. Dd Ff Decision Limited is a mature, micro sized company, Pomanda has estimated its turnover at £221.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dd Ff Decision Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £221.7k, make it smaller than the average company (£667.9k)

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (5.6%)

EXPORT

Dd Ff Decision Limited's latest turnover from September 2023 is estimated at £221.7 thousand and the company has net assets of £320.9 thousand. According to their latest financial statements, Dd Ff Decision Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Mar 2010
Turnover	221,734	664,871	387,944	544,280	289,466	326,302	347,975	380,923	171,204	151,117	56,160	62,987	3,653	43,594
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	180,578	545,327	325,108	449,565	236,634	261,256	273,451	296,713	135,495	119,007	44,521	49,231	2,829	34,263
Gross Profit	41,156	119,544	62,836	94,715	52,832	65,046	74,524	84,210	35,709	32,110	11,639	13,756	824	9,331
Admin Expenses	-32,315	10,866	-85,017	62,111	6,557	77,639	81,080	108,591	37,386	35,170	1,093	46,874	12,919	-97,990
Operating Profit	73,471	108,678	147,853	32,604	46,275	-12,593	-6,556	-24,381	-1,677	-3,060	10,546	-33,118	-12,095	107,321
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	132	548	461	337	324	346	182
Pre-Tax Profit	73,471	108,678	147,853	32,604	46,275	-12,593	-6,556	-24,249	-1,129	-2,599	10,883	-32,794	-11,749	107,503
Tax	-18,368	-20,649	-28,092	-6,195	-8,792	0	0	0	0	0	-2,503	0	0	-30,101
Profit After Tax	55,103	88,029	119,761	26,409	37,483	-12,593	-6,556	-24,249	-1,129	-2,599	8,380	-32,794	-11,749	77,402
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	55,103	88,029	119,761	26,409	37,483	-12,593	-6,556	-24,249	-1,129	-2,599	8,380	-32,794	-11,749	77,402
Employee Costs	84,397	81,574	78,337	72,149	81,790	81,596	76,670	88,674	43,632	43,480	42,784	44,542	41,547	41,688
Number Of Employees	2	2	2	2	2	2	2	2	1	1	1	1	1	1
EBITDA*	73,471	108,678	147,853	32,604	46,275	-12,593	-6,556	-24,381	-1,209	-2,509	11,195	-32,714	-11,730	107,686

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Mar 2010
Tangible Assets	248,109	246,217	246,940	2,944	1,447	1,702	2,002	2,355	2,653	3,121	3,672	4,321	2,694	2,074
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	248,109	246,217	246,940	2,944	1,447	1,702	2,002	2,355	2,653	3,121	3,672	4,321	2,694	2,074
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	117,129	337,725	170,275	277,866	138,300	116,574	136,173	132,538	34,405	0	0	0	605	14,690
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	105,569	113,618	70,699	64,074	65,433	72,858
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	117,129	337,725	170,275	277,866	138,300	116,574	136,173	132,538	139,974	113,618	70,699	64,074	66,038	87,548
total assets	365,238	583,942	417,215	280,810	139,747	118,276	138,175	134,893	142,627	116,739	74,371	68,395	68,732	89,622
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	44,340	318,147	239,449	222,805	108,151	124,163	131,469	121,631	105,106	78,089	33,122	35,526	3,069	12,210
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	44,340	318,147	239,449	222,805	108,151	124,163	131,469	121,631	105,106	78,089	33,122	35,526	3,069	12,210
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	44,340	318,147	239,449	222,805	108,151	124,163	131,469	121,631	105,106	78,089	33,122	35,526	3,069	12,210
net assets	320,898	265,795	177,766	58,005	31,596	-5,887	6,706	13,262	37,521	38,650	41,249	32,869	65,663	77,412
total shareholders funds	320,898	265,795	177,766	58,005	31,596	-5,887	6,706	13,262	37,521	38,650	41,249	32,869	65,663	77,412

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Mar 2010
Operating Activities
Operating Profit	73,471	108,678	147,853	32,604	46,275	-12,593	-6,556	-24,381	-1,677	-3,060	10,546	-33,118	-12,095	107,321
Depreciation	0	0	0	0	0	0	0	0	468	551	649	404	365	365
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-18,368	-20,649	-28,092	-6,195	-8,792	0	0	0	0	0	-2,503	0	0	-30,101
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-220,596	167,450	-107,591	139,566	21,726	-19,599	3,635	98,133	34,405	0	0	-605	-14,085	14,690
Creditors	-273,807	78,698	16,644	114,654	-16,012	-7,306	9,838	16,525	27,017	44,967	-2,404	32,457	-9,141	12,210
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,892	-723	243,996	1,497	-255	-300	-353	-105,989	-8,597	42,458	6,288	348	-6,786	75,105
Investing Activities
capital expenditure	-1,892	723	-243,996	-1,497	255	300	353	298	0	0	0	-2,031	-985	-2,439
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,892	723	-243,996	-1,497	255	300	353	298	0	0	0	-2,031	-985	-2,439
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-10	0	0	0	0	0	10
interest	0	0	0	0	0	0	0	132	548	461	337	324	346	182
cash flow from financing	0	0	0	0	0	0	0	122	548	461	337	324	346	192
cash and cash equivalents
cash	0	0	0	0	0	0	0	-105,569	-8,049	42,919	6,625	-1,359	-7,425	72,858
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-105,569	-8,049	42,919	6,625	-1,359	-7,425	72,858

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dd ff decision limited. Get real-time insights into dd ff decision limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dd ff decision limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

DD FF DECISION LIMITED group structure

Dd Ff Decision Limited has 1 subsidiary company.

Ultimate parent company

DD FF DECISION LIMITED

03266473

1 subsidiary

DUROBUILD LTD

08886285

DD FF DECISION LIMITED Shareholders

g. karyotakis

100%

Dd Ff Decision Limited currently has 1 director, Mr Georgios Karyotakis serving since Nov 2014.

officer	country	age	start	end	role
Mr Georgios Karyotakis		56 years	Nov 2014	-	Director

P&L

September 2023

turnover

221.7k

-67%

operating profit

73.5k

gross margin

18.6%

+3.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

320.9k

+0.21%

total assets

365.2k

-0.37%

cash

net assets

Total assets minus all liabilities

Similar Companies

bruton street (management) ltd

nc fiduciaries limited

2.5

stone carter limited

1.5

arren limited

4.5

debury investment and management real estate limited

company number

03266473

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

68320 - Management of real estate on a fee or contract basis

incorporation date

October 1996

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

silktree consulting limited (October 2001)

last accounts submitted

September 2023

address

108 the vale, london, NW11 8SL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dd ff decision limited.

dd ff decision limited Company Information

dd ff decision limited Estimated Valuation

dd ff decision limited Estimated Valuation

dd ff decision limited Estimated Valuation

Dd Ff Decision Limited Overview

Dd Ff Decision Limited Health Check

DD FF DECISION LIMITED financials

dd ff decision limited Credit Report and Business Information

Dd Ff Decision Limited Competitor Analysis

dd ff decision limited Ownership

dd ff decision limited directors

dd ff decision limited company details

dd ff decision limited Charges & Mortgages

dd ff decision limited Companies House Filings - See Documents