sec lighting services trading limited

Live MatureLargeHigh

sec lighting services trading limited Company Information

Share SEC LIGHTING SERVICES TRADING LIMITED

Company Number

03267621

Shareholders

equitix infrastructure 3 limited

Group Structure

View All

Industry

Electrical installation

 

Registered Address

c/o ems ltd, 2nd floor toronto square, leeds, west yorkshire, LS1 2HJ

Website

-

sec lighting services trading limited Estimated Valuation

£17.7m

Pomanda estimates the enterprise value of SEC LIGHTING SERVICES TRADING LIMITED at £17.7m based on a Turnover of £31.6m and 0.56x industry multiple (adjusted for size and gross margin).

sec lighting services trading limited Estimated Valuation

£27.5m

Pomanda estimates the enterprise value of SEC LIGHTING SERVICES TRADING LIMITED at £27.5m based on an EBITDA of £4.3m and a 6.35x industry multiple (adjusted for size and gross margin).

sec lighting services trading limited Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of SEC LIGHTING SERVICES TRADING LIMITED at £8.8m based on Net Assets of £3.4m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sec Lighting Services Trading Limited Overview

Sec Lighting Services Trading Limited is a live company located in leeds, LS1 2HJ with a Companies House number of 03267621. It operates in the electrical installation sector, SIC Code 43210. Founded in October 1996, it's largest shareholder is equitix infrastructure 3 limited with a 100% stake. Sec Lighting Services Trading Limited is a mature, large sized company, Pomanda has estimated its turnover at £31.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sec Lighting Services Trading Limited Health Check

Pomanda's financial health check has awarded Sec Lighting Services Trading Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £31.6m, make it larger than the average company (£3.9m)

£31.6m - Sec Lighting Services Trading Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (9.3%)

18% - Sec Lighting Services Trading Limited

9.3% - Industry AVG

production

Production

with a gross margin of 16.1%, this company has a higher cost of product (25.6%)

16.1% - Sec Lighting Services Trading Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of 13.7% make it more profitable than the average company (6.5%)

13.7% - Sec Lighting Services Trading Limited

6.5% - Industry AVG

employees

Employees

with 204 employees, this is above the industry average (27)

204 - Sec Lighting Services Trading Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)

£45.7k - Sec Lighting Services Trading Limited

£45.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.9k, this is equally as efficient (£155.2k)

£154.9k - Sec Lighting Services Trading Limited

£155.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 370 days, this is later than average (57 days)

370 days - Sec Lighting Services Trading Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (41 days)

49 days - Sec Lighting Services Trading Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sec Lighting Services Trading Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is average cash available to meet short term requirements (22 weeks)

17 weeks - Sec Lighting Services Trading Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (58.7%)

98.9% - Sec Lighting Services Trading Limited

58.7% - Industry AVG

SEC LIGHTING SERVICES TRADING LIMITED financials

EXPORTms excel logo

Sec Lighting Services Trading Limited's latest turnover from December 2023 is £31.6 million and the company has net assets of £3.4 million. According to their latest financial statements, we estimate that Sec Lighting Services Trading Limited has 204 employees and maintains cash reserves of £13.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover31,595,00025,056,00018,405,00019,126,00020,884,00017,796,00017,343,00018,798,00022,012,00014,673,00019,755,000
Other Income Or Grants
Cost Of Sales26,518,00021,392,00015,942,00016,016,00017,779,00015,588,00015,313,00016,492,00017,743,00012,908,00020,558,000
Gross Profit5,077,0003,664,0002,463,0003,110,0003,105,0002,208,0002,030,0002,306,0004,269,0001,765,000-803,000
Admin Expenses743,0007,509,00010,810,000770,0005,971,00023,330,00045,081,000724,0001,097,000-692,000702,000
Operating Profit4,334,000-3,845,000-8,347,0002,340,000-2,866,000-21,122,000-43,051,0001,582,0003,172,0002,457,000-1,505,000
Interest Payable10,688,00012,516,00013,612,00014,662,00017,172,00020,428,00022,871,00026,569,00025,521,00017,257,00020,773,000
Interest Receivable20,489,00021,774,00023,853,00024,775,00025,480,00027,689,00028,496,00028,573,00027,632,00017,964,00021,250,000
Pre-Tax Profit14,135,0005,413,0001,894,00012,453,0005,442,000-13,861,000-37,426,0003,586,0005,283,0004,857,000-1,028,000
Tax-800,000167,000-232,000-2,259,000-91,0007,691,000-408,000-847,000-677,000-672,000-310,000-93,000
Profit After Tax13,335,0005,580,0001,662,00010,194,0005,351,000-6,170,000-37,834,0002,739,0004,606,0004,185,000-1,338,000-93,000
Dividends Paid4,775,000275,0004,590,000381,0003,855,000701,000641,0002,533,000
Retained Profit13,335,000805,0001,387,00010,194,000761,000-6,551,000-41,689,0002,038,0003,965,0001,652,000-1,338,000-93,000
Employee Costs9,321,1727,538,3536,024,212
Number Of Employees2041751441651622134137147981351111
EBITDA*4,334,000-3,845,000-8,347,0002,340,000-2,866,000-21,122,000-43,051,0001,582,0003,172,0002,457,000-1,505,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other122,000122,000122,000117,000
Debtors (Due After 1 year)258,708,000275,730,000285,222,000298,180,000311,578,000319,027,000321,360,000340,063,000333,382,000297,297,000273,249,000
Total Fixed Assets258,708,000275,730,000285,222,000298,180,000311,578,000319,027,000321,360,000340,063,000333,382,000297,297,000273,249,000122,000122,000122,000117,000
Stock & work in progress
Trade Debtors32,100,00026,783,00017,007,0001,118,0001,809,0002,930,0002,272,0001,157,0004,167,00031,291,0004,968,000
Group Debtors8,0009,941,0009,941,0009,941,0009,937,0009,936,0009,937,00011,026,0009,810,0009,810,0009,810,0009,903,000
Misc Debtors1,984,0001,836,00015,130,00028,679,00026,256,00023,373,00022,081,00018,626,00014,050,00020,157,000
Cash13,422,00013,648,00013,884,00015,748,00014,575,00026,346,00023,033,00040,258,00037,080,00016,112,00043,111,000
misc current assets
total current assets47,506,00042,267,00046,029,00055,486,00052,581,00062,590,00057,323,00069,977,00065,234,00047,403,00079,262,0009,810,0009,810,0009,810,0009,903,000
total assets306,214,000317,997,000331,251,000353,666,000364,159,000381,617,000378,683,000410,040,000398,616,000344,700,000352,511,0009,932,0009,932,0009,932,00010,020,000
Bank overdraft194,445,0002,108,0003,748,000
Bank loan22,202,00021,493,00019,304,00018,247,00017,355,00015,285,00012,066,0006,409,000
Trade Creditors 3,613,0005,211,0002,757,0002,697,0003,710,0003,546,0002,141,00025,930,00022,997,0007,254,000
Group/Directors Accounts1,957,0002,420,0004,009,0003,653,0003,604,000881,0001,032,0006,725,000171,0001,204,00057,636,00025,00025,00025,00020,000
other short term finances4,460,0006,289,000
hp & lease commitments
other current liabilities6,771,0004,897,00015,886,00016,999,00016,931,00024,690,00025,370,00032,643,00026,345,00032,328,00024,123,00093,000
total current liabilities39,003,00040,310,00041,956,00041,596,00041,600,00044,402,00040,609,00071,707,000243,958,00042,894,00085,507,00025,00025,00025,000113,000
loans263,121,000285,914,000314,830,000323,302,000344,477,000360,424,000351,938,000305,793,000178,149,000333,733,000253,141,000
hp & lease commitments
Accruals and Deferred Income
other liabilities23,881,00021,257,00020,669,00037,087,00064,837,000
provisions693,000948,000
total long term liabilities263,814,000286,862,000314,830,000347,183,000365,734,000381,093,000389,025,000370,630,000178,149,000333,733,000253,141,000
total liabilities302,817,000327,172,000356,786,000388,779,000407,334,000425,495,000429,634,000442,337,000422,107,000376,627,000338,648,00025,00025,00025,000113,000
net assets3,397,000-9,175,000-25,535,000-35,113,000-43,175,000-43,878,000-50,951,000-32,297,000-23,491,000-31,927,00013,863,0009,907,0009,907,0009,907,0009,907,000
total shareholders funds3,397,000-9,175,000-25,535,000-35,113,000-43,175,000-43,878,000-50,951,000-32,297,000-23,491,000-31,927,00013,863,0009,907,0009,907,0009,907,0009,907,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,334,000-3,845,000-8,347,0002,340,000-2,866,000-21,122,000-43,051,0001,582,0003,172,0002,457,000-1,505,000
Depreciation
Amortisation
Tax-800,000167,000-232,000-2,259,000-91,0007,691,000-408,000-847,000-677,000-672,000-310,000-93,000
Stock
Debtors-11,557,000-13,018,000-20,551,000-11,666,000-5,687,000-379,000-14,132,0008,246,00032,948,000318,778,000299,590,000-93,0009,903,000
Creditors-1,598,0002,454,00060,000-1,013,000164,0001,405,000-23,789,0002,933,00015,743,0007,254,000
Accruals and Deferred Income1,874,000-10,989,000-1,113,00068,000-7,759,000-680,000-7,273,0006,298,000-5,983,00032,328,00024,123,000-93,00093,000
Deferred Taxes & Provisions-255,000948,000
Cash flow from operations15,112,0001,753,00010,919,00010,802,000-4,865,000-12,327,000-60,389,0001,720,000-20,693,000-277,411,000-277,282,000-9,903,000
Investing Activities
capital expenditure
Change in Investments-122,000-122,0005,000117,000
cash flow from investments122,000122,000-5,000-117,000
Financing Activities
Bank loans709,0002,189,0001,057,000892,0002,070,0003,219,0005,657,0006,409,000
Group/Directors Accounts-463,000-1,589,000356,00049,0002,723,000-151,000-5,693,0006,554,000-1,033,0001,179,00057,611,0005,00020,000
Other Short Term Loans -1,829,0006,289,000
Long term loans-22,793,000-28,916,000-8,472,000-21,175,000-15,947,0008,486,00046,145,000127,644,000-155,584,000333,733,000253,141,000
Hire Purchase and Lease Commitments
other long term liabilities-23,881,0002,624,000588,000-16,418,000-27,750,00064,837,000
share issue-763,00015,555,0008,191,000-2,132,000-58,00013,624,00023,035,000-10,844,0004,471,000-43,486,0005,294,00010,000,000
interest9,801,0009,258,00010,241,00010,113,0008,308,0007,261,0005,625,0002,004,0002,111,000707,000477,000
cash flow from financing-15,338,0002,786,000-12,508,000-9,629,000-2,316,00016,021,00047,019,000196,604,000-150,035,000292,133,000316,523,0005,00010,020,000
cash and cash equivalents
cash-226,000-236,000-1,864,0001,173,000-11,771,0003,313,000-17,225,0003,178,00020,968,00016,112,00043,111,000
overdraft-194,445,000192,337,0002,108,0003,748,000
change in cash-226,000-236,000-1,864,0001,173,000-11,771,0003,313,000-17,225,000197,623,000-171,369,00014,004,00039,363,000

sec lighting services trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sec lighting services trading limited. Get real-time insights into sec lighting services trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sec Lighting Services Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sec lighting services trading limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in LS1 area or any other competitors across 12 key performance metrics.

sec lighting services trading limited Ownership

SEC LIGHTING SERVICES TRADING LIMITED Shareholders

equitix infrastructure 3 limited 100%

sec lighting services trading limited directors

Sec Lighting Services Trading Limited currently has 2 directors. The longest serving directors include Mr Jack Scott (Oct 2021) and Mr Balasingham Ravi Kumar (Sep 2024).

officercountryagestartendrole
Mr Jack ScottUnited Kingdom33 years Oct 2021- Director
Mr Balasingham Ravi KumarUnited Kingdom50 years Sep 2024- Director

P&L

December 2023

turnover

31.6m

+26%

operating profit

4.3m

-213%

gross margin

16.1%

+9.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.4m

-1.37%

total assets

306.2m

-0.04%

cash

13.4m

-0.02%

net assets

Total assets minus all liabilities

sec lighting services trading limited company details

company number

03267621

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

October 1996

age

29

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

seeboard trading limited (March 2008)

accountant

-

auditor

FORVIS MAZARS LLP

address

c/o ems ltd, 2nd floor toronto square, leeds, west yorkshire, LS1 2HJ

Bank

HSBC BANK PLC

Legal Advisor

-

sec lighting services trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to sec lighting services trading limited. Currently there are 3 open charges and 0 have been satisfied in the past.

sec lighting services trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEC LIGHTING SERVICES TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

sec lighting services trading limited Companies House Filings - See Documents

datedescriptionview/download