agm resorts limited

Live MatureMicro

agm resorts limited Company Information

Share AGM RESORTS LIMITED

Company Number

03273643

Shareholders

agm holdings ltd

Group Structure

View All

Industry

Other transportation support activities

 

Registered Address

grand pier marine parade, weston-super-mare, somerset, BS23 1AL

Website

-

agm resorts limited Estimated Valuation

£232.6k

Pomanda estimates the enterprise value of AGM RESORTS LIMITED at £232.6k based on a Turnover of £490.1k and 0.47x industry multiple (adjusted for size and gross margin).

agm resorts limited Estimated Valuation

£9.2k

Pomanda estimates the enterprise value of AGM RESORTS LIMITED at £9.2k based on an EBITDA of £2.6k and a 3.58x industry multiple (adjusted for size and gross margin).

agm resorts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AGM RESORTS LIMITED at £0 based on Net Assets of £0 and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agm Resorts Limited Overview

Agm Resorts Limited is a live company located in somerset, BS23 1AL with a Companies House number of 03273643. It operates in the other transportation support activities sector, SIC Code 52290. Founded in November 1996, it's largest shareholder is agm holdings ltd with a 100% stake. Agm Resorts Limited is a mature, micro sized company, Pomanda has estimated its turnover at £490.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agm Resorts Limited Health Check

Pomanda's financial health check has awarded Agm Resorts Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £490.1k, make it smaller than the average company (£11.2m)

£490.1k - Agm Resorts Limited

£11.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Agm Resorts Limited

- - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a comparable cost of product (24.7%)

24.7% - Agm Resorts Limited

24.7% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (5.2%)

0.5% - Agm Resorts Limited

5.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (45)

2 - Agm Resorts Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Agm Resorts Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.1k, this is equally as efficient (£245.1k)

£245.1k - Agm Resorts Limited

£245.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Agm Resorts Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Agm Resorts Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agm Resorts Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Agm Resorts Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Agm Resorts Limited

- - Industry AVG

AGM RESORTS LIMITED financials

EXPORTms excel logo

Agm Resorts Limited's latest turnover from March 2024 is estimated at £490.1 thousand and the company has net assets of 0. According to their latest financial statements, Agm Resorts Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover490,138212,116111,82787,75474,06217,5883,010,605104,41860,44418,22018,01197,089
Other Income Or Grants
Cost Of Sales368,920165,18287,38466,33956,66613,7122,352,62580,83647,17014,1633232,634
Gross Profit121,21846,93424,44421,41517,3963,876657,98023,58213,2744,05717,97964,455
Admin Expenses118,64142,53526,6035614,1715,718-47,69910,497-320,655577,726-79,901-38,356-2,89740,222119,228
Operating Profit2,5774,399-2,159-561-4,171-5,71869,1146,899324,53180,254103,48351,6306,954-22,243-54,773
Interest Payable16
Interest Receivable2221051,064972624
Pre-Tax Profit2,5774,401-2,157-561-4,169-5,70869,11970,063325,50380,877103,48351,6306,954-22,259-54,773
Tax-644-836-13,133-14,042-65,100-16,984
Profit After Tax1,9333,565-2,157-561-4,169-5,70855,98656,021260,40263,893103,48351,6306,954-22,259-54,773
Dividends Paid65,000450,000
Retained Profit1,9333,565-2,157-561-4,169-5,708-9,014-393,979260,40263,893103,48351,6306,954-22,259-54,773
Employee Costs94,47887,66382,12138,17238,30934,877487,15633,83233,983
Number Of Employees2221111411111
EBITDA*2,5774,399-2,159-561-4,171-5,71869,1146,899324,53180,254103,48351,6306,954-15,087-48,744

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,027,7761,027,7761,027,7761,027,7761,066,2541,073,410
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,027,7761,027,7761,027,7761,027,7761,066,2541,073,410
Stock & work in progress385
Trade Debtors561,491360
Group Debtors5637,98140,537
Misc Debtors1,3627977621,750,0001,4211,41029334,728
Cash1053895232,65721,206228,247160,55188,87191,84243,7651,823
misc current assets
total current assets1613895234,07538,78042,5051,978,247162,04290,65291,84245,1752,11635,113
total assets1613895234,07538,78042,5051,978,2471,189,8181,118,4281,119,6181,072,9511,068,3701,108,523
Bank overdraft8,666
Bank loan
Trade Creditors 1,9335,6591502,6661,040,13034228,250
Group/Directors Accounts2,7301,0301,536,4141,024,6951,130,7271,140,6741,143,0481,081,648
other short term finances
hp & lease commitments
other current liabilities1,0002,2732,68631,53326,39429,0777,9386,2371,5951,59443,972
total current liabilities1,9335,6593,7303,3032,68631,68326,3941,568,1571,040,1301,032,6331,137,3061,142,2691,144,6421,162,536
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,9335,6593,7303,3032,68631,68326,3941,568,1571,040,1301,032,6331,137,3061,142,2691,144,6421,162,536
net assets-1,933-5,498-3,341-2,7801,3897,09716,111410,090149,68885,795-17,688-69,318-76,272-54,013
total shareholders funds-1,933-5,498-3,341-2,7801,3897,09716,111410,090149,68885,795-17,688-69,318-76,272-54,013
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,5774,399-2,159-561-4,171-5,71869,1146,899324,53180,254103,48351,6306,954-22,243-54,773
Depreciation7,1566,029
Amortisation
Tax-644-836-13,133-14,042-65,100-16,984
Stock-385385
Debtors-5656-1,418-37,360-2,521-1,708,7011,748,509-2901,781-1,4101,117-34,43534,728
Creditors-1,933-3,7265,659-150150-2,666-1,037,4641,040,130-342342-28,25028,250
Accruals and Deferred Income-1,000-1,273-413-28,8475,139-2,68329,077-7,9381,7014,6421-42,37843,972
Deferred Taxes & Provisions
Cash flow from operations-1072,444-1,834-3,1662,64563,7911,696,209-2,497,4651,095,752103,06158,0245,838-50,895-11,635
Investing Activities
capital expenditure1,027,77638,478-1,079,439
Change in Investments
cash flow from investments1,027,77638,478-1,079,439
Financing Activities
Bank loans
Group/Directors Accounts-2,7301,7001,030-1,536,4141,536,414-1,024,695-106,032-9,947-2,37461,4001,081,648
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue760
interest2221051,064972624-16
cash flow from financing2-2,7281,7001,032105-1,535,3501,537,386-1,024,071-106,032-9,947-2,37461,3841,082,408
cash and cash equivalents
cash-105-284-134-2,1342,655-1,204-227,04167,69671,680-2,97148,07741,9421,823
overdraft-8,6668,666
change in cash-105-284-134-2,1342,655-1,204-227,04167,69671,680-2,97148,07741,94210,489-8,666

agm resorts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agm resorts limited. Get real-time insights into agm resorts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agm Resorts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agm resorts limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in BS23 area or any other competitors across 12 key performance metrics.

agm resorts limited Ownership

AGM RESORTS LIMITED group structure

Agm Resorts Limited has no subsidiary companies.

Ultimate parent company

1 parent

AGM RESORTS LIMITED

03273643

AGM RESORTS LIMITED Shareholders

agm holdings ltd 100%

agm resorts limited directors

Agm Resorts Limited currently has 2 directors. The longest serving directors include Mr Kerry Michael (Nov 1996) and Miss Michelle Michael (Dec 2017).

officercountryagestartendrole
Mr Kerry Michael65 years Nov 1996- Director
Miss Michelle MichaelUnited Kingdom57 years Dec 2017- Director

P&L

March 2024

turnover

490.1k

+131%

operating profit

2.6k

0%

gross margin

24.8%

+11.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

0

-1%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

agm resorts limited company details

company number

03273643

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

November 1996

age

29

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

regency marketing services limited (July 2009)

regency purchasing group limited (September 2001)

accountant

-

auditor

-

address

grand pier marine parade, weston-super-mare, somerset, BS23 1AL

Bank

-

Legal Advisor

-

agm resorts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to agm resorts limited.

agm resorts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGM RESORTS LIMITED. This can take several minutes, an email will notify you when this has completed.

agm resorts limited Companies House Filings - See Documents

datedescriptionview/download