electronic immigration network
electronic immigration network Company Information
Company Number
03273715
Next Accounts
Sep 2025
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Shareholders
-
Group Structure
View All
Contact
Registered Address
office 116, regus, st james tower, manchester, M1 4DZ
Website
http://ein.org.ukelectronic immigration network Estimated Valuation
Pomanda estimates the enterprise value of ELECTRONIC IMMIGRATION NETWORK at £130k based on a Turnover of £219.1k and 0.59x industry multiple (adjusted for size and gross margin).
electronic immigration network Estimated Valuation
Pomanda estimates the enterprise value of ELECTRONIC IMMIGRATION NETWORK at £70.7k based on an EBITDA of £16.2k and a 4.37x industry multiple (adjusted for size and gross margin).
electronic immigration network Estimated Valuation
Pomanda estimates the enterprise value of ELECTRONIC IMMIGRATION NETWORK at £394.6k based on Net Assets of £179.7k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Electronic Immigration Network Overview
Electronic Immigration Network is a live company located in manchester, M1 4DZ with a Companies House number of 03273715. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 1996, it's largest shareholder is unknown. Electronic Immigration Network is a mature, micro sized company, Pomanda has estimated its turnover at £219.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Electronic Immigration Network Health Check
Pomanda's financial health check has awarded Electronic Immigration Network a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £219.1k, make it smaller than the average company (£2.9m)
£219.1k - Electronic Immigration Network
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7%)
2% - Electronic Immigration Network
7% - Industry AVG
Production
with a gross margin of 45%, this company has a comparable cost of product (45%)
45% - Electronic Immigration Network
45% - Industry AVG
Profitability
an operating margin of 7% make it more profitable than the average company (5.7%)
7% - Electronic Immigration Network
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Electronic Immigration Network
23 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has a lower pay structure (£53k)
£42.1k - Electronic Immigration Network
£53k - Industry AVG
Efficiency
resulting in sales per employee of £109.5k, this is equally as efficient (£124.5k)
£109.5k - Electronic Immigration Network
£124.5k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (56 days)
28 days - Electronic Immigration Network
56 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Electronic Immigration Network
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Electronic Immigration Network
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 375 weeks, this is more cash available to meet short term requirements (25 weeks)
375 weeks - Electronic Immigration Network
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.4%, this is a lower level of debt than the average (53%)
12.4% - Electronic Immigration Network
53% - Industry AVG
ELECTRONIC IMMIGRATION NETWORK financials
Electronic Immigration Network's latest turnover from December 2023 is £219.1 thousand and the company has net assets of £179.7 thousand. According to their latest financial statements, Electronic Immigration Network has 2 employees and maintains cash reserves of £183.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 219,068 | 201,771 | 191,941 | 203,738 | 183,996 | 191,796 | 191,507 | 191,502 | 202,643 | 198,763 | 191,839 | 183,103 | 186,797 | 197,306 | 207,336 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 18,461 | 18,341 | 40,280 | -2,224 | -23,617 | -560 | 12,073 | 2,880 | 15,181 | 20,355 | 3,268 | 271 | 7,538 | 35,263 | -11,831 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 18,461 | 18,341 | 40,280 | -2,224 | -23,617 | -560 | 12,073 | 2,880 | 15,181 | 20,355 | 3,268 | 271 | 7,538 | 35,263 | -11,831 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 18,461 | 18,341 | 40,280 | -2,224 | -23,617 | -560 | 12,073 | 2,880 | 15,181 | 20,355 | 3,268 | 271 | 7,538 | 35,263 | -11,831 |
| Employee Costs | 84,240 | 76,986 | 32,823 | 93,014 | 71,876 | 74,883 | 74,333 | 71,529 | 71,952 | 66,070 | 69,336 | 69,422 | 49,076 | 84,896 | 80,684 |
| Number Of Employees | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 311 | 1,157 | 1,071 | 580 | 519 | 1 | 1 | 236 | 473 | 408 | 1,353 | 1 | 1,455 | 2,910 | 3,996 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 311 | 1,157 | 1,071 | 580 | 519 | 1 | 1 | 236 | 473 | 408 | 1,353 | 1 | 1,455 | 2,910 | 3,996 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 16,827 | 11,066 | 6,439 | 18,910 | 7,681 | 3,385 | 6,477 | 6,737 | 17,998 | 6,169 | 8,753 | 20,677 | 22,850 | 7,485 | 6,186 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 4,155 | 3,901 | 3,589 | 3,854 | 3,111 | 3,553 | 3,761 | 3,211 | 738 | 628 | 573 | 1,130 | 425 | 5,035 | 7,189 |
| Cash | 183,904 | 169,694 | 159,954 | 115,389 | 102,979 | 133,136 | 131,463 | 124,704 | 127,541 | 115,657 | 95,178 | 79,428 | 78,483 | 62,253 | 95,028 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 204,886 | 184,661 | 169,982 | 138,153 | 113,771 | 140,074 | 141,701 | 134,652 | 146,277 | 122,454 | 104,504 | 101,235 | 101,758 | 74,773 | 108,403 |
| total assets | 205,197 | 185,818 | 171,053 | 138,733 | 114,290 | 140,075 | 141,702 | 134,888 | 146,750 | 122,862 | 105,857 | 101,236 | 103,213 | 77,683 | 112,399 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 1,352 | 787 | 1,227 | 4,351 | 416 | 1,128 | 115 | 0 | 35 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 25,494 | 24,576 | 28,152 | 36,112 | 9,445 | 11,613 | 11,328 | 17,152 | 31,454 | 19,623 | 26,908 | 24,843 | 28,104 | 10,227 | 67,070 |
| total current liabilities | 25,494 | 24,576 | 28,152 | 36,112 | 9,445 | 11,613 | 12,680 | 17,939 | 32,681 | 23,974 | 27,324 | 25,971 | 28,219 | 10,227 | 67,105 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 25,494 | 24,576 | 28,152 | 36,112 | 9,445 | 11,613 | 12,680 | 17,939 | 32,681 | 23,974 | 27,324 | 25,971 | 28,219 | 10,227 | 67,105 |
| net assets | 179,703 | 161,242 | 142,901 | 102,621 | 104,845 | 128,462 | 129,022 | 116,949 | 114,069 | 98,888 | 78,533 | 75,265 | 74,994 | 67,456 | 45,294 |
| total shareholders funds | 179,703 | 161,242 | 142,901 | 102,621 | 104,845 | 128,462 | 129,022 | 116,949 | 114,069 | 98,888 | 78,533 | 75,265 | 74,994 | 67,456 | 45,294 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 846 | 845 | 795 | 367 | 261 | 0 | 235 | 237 | 643 | 407 | 678 | 1,454 | 1,455 | 1,455 | 1,998 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,015 | 4,939 | -12,736 | 11,972 | 3,854 | -3,300 | 290 | -8,788 | 11,939 | -2,529 | -12,481 | -1,468 | 10,755 | -855 | 13,375 |
| Creditors | 0 | 0 | 0 | 0 | 0 | -1,352 | 565 | -440 | -3,124 | 3,935 | -712 | 1,013 | 115 | -35 | 35 |
| Accruals and Deferred Income | 918 | -3,576 | -7,960 | 26,667 | -2,168 | 285 | -5,824 | -14,302 | 11,831 | -7,285 | 2,065 | -3,261 | 17,877 | -56,843 | 67,070 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -708 | 0 | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -708 | 0 | |||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142 |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,101 | 56,983 |
| cash and cash equivalents | |||||||||||||||
| cash | 14,210 | 9,740 | 44,565 | 12,410 | -30,157 | 1,673 | 6,759 | -2,837 | 11,884 | 20,479 | 15,750 | 945 | 16,230 | -32,775 | 95,028 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 14,210 | 9,740 | 44,565 | 12,410 | -30,157 | 1,673 | 6,759 | -2,837 | 11,884 | 20,479 | 15,750 | 945 | 16,230 | -32,775 | 95,028 |
electronic immigration network Credit Report and Business Information
Electronic Immigration Network Competitor Analysis
Perform a competitor analysis for electronic immigration network by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.
electronic immigration network Ownership
ELECTRONIC IMMIGRATION NETWORK group structure
Electronic Immigration Network has no subsidiary companies.
Ultimate parent company
ELECTRONIC IMMIGRATION NETWORK
03273715
electronic immigration network directors
Electronic Immigration Network currently has 6 directors. The longest serving directors include Ms Denise McDowell (Jan 2009) and Mr Gary McIndoe (Oct 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Denise McDowell | 63 years | Jan 2009 | - | Director | |
| Mr Gary McIndoe | England | 58 years | Oct 2011 | - | Director |
| Mr Richard Care | England | 94 years | Jan 2015 | - | Director |
| Mr Andrew Jones | England | 57 years | Jan 2022 | - | Director |
| Ms Rheba Glazier | England | 70 years | Dec 2022 | - | Director |
| Mr Adam Pipe | England | 48 years | Dec 2023 | - | Director |
P&L
December 2023turnover
219.1k
+9%
operating profit
15.3k
0%
gross margin
45%
+3.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
179.7k
+0.11%
total assets
205.2k
+0.1%
cash
183.9k
+0.08%
net assets
Total assets minus all liabilities
electronic immigration network company details
company number
03273715
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
November 1996
age
29
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
EL ANDERSON
auditor
-
address
office 116, regus, st james tower, manchester, M1 4DZ
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
electronic immigration network Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to electronic immigration network.
electronic immigration network Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELECTRONIC IMMIGRATION NETWORK. This can take several minutes, an email will notify you when this has completed.
electronic immigration network Companies House Filings - See Documents
| date | description | view/download |
|---|
