rocco forte hotels limited

Live MatureMegaRapid

rocco forte hotels limited Company Information

Share ROCCO FORTE HOTELS LIMITED

Company Number

03277921

Shareholders

rfuk investment limited

rocco giovanni forte

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

78 st james's street, london, SW1A 1JB

rocco forte hotels limited Estimated Valuation

£728.7m

Pomanda estimates the enterprise value of ROCCO FORTE HOTELS LIMITED at £728.7m based on a Turnover of £311.9m and 2.34x industry multiple (adjusted for size and gross margin).

rocco forte hotels limited Estimated Valuation

£656.6m

Pomanda estimates the enterprise value of ROCCO FORTE HOTELS LIMITED at £656.6m based on an EBITDA of £70.3m and a 9.34x industry multiple (adjusted for size and gross margin).

rocco forte hotels limited Estimated Valuation

£377.5m

Pomanda estimates the enterprise value of ROCCO FORTE HOTELS LIMITED at £377.5m based on Net Assets of £180.8m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rocco Forte Hotels Limited Overview

Rocco Forte Hotels Limited is a live company located in london, SW1A 1JB with a Companies House number of 03277921. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in November 1996, it's largest shareholder is rfuk investment limited with a 49.9% stake. Rocco Forte Hotels Limited is a mature, mega sized company, Pomanda has estimated its turnover at £311.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rocco Forte Hotels Limited Health Check

Pomanda's financial health check has awarded Rocco Forte Hotels Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £311.9m, make it larger than the average company (£5.6m)

£311.9m - Rocco Forte Hotels Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 87%, show it is growing at a faster rate (37.7%)

87% - Rocco Forte Hotels Limited

37.7% - Industry AVG

production

Production

with a gross margin of 59.6%, this company has a comparable cost of product (64.4%)

59.6% - Rocco Forte Hotels Limited

64.4% - Industry AVG

profitability

Profitability

an operating margin of 12.5% make it more profitable than the average company (8.1%)

12.5% - Rocco Forte Hotels Limited

8.1% - Industry AVG

employees

Employees

with 2470 employees, this is above the industry average (87)

2470 - Rocco Forte Hotels Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has a higher pay structure (£23.8k)

£41.5k - Rocco Forte Hotels Limited

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.3k, this is more efficient (£69.7k)

£126.3k - Rocco Forte Hotels Limited

£69.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is later than average (7 days)

9 days - Rocco Forte Hotels Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (44 days)

49 days - Rocco Forte Hotels Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is more than average (8 days)

12 days - Rocco Forte Hotels Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (6 weeks)

44 weeks - Rocco Forte Hotels Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.3%, this is a similar level of debt than the average (74.2%)

77.3% - Rocco Forte Hotels Limited

74.2% - Industry AVG

ROCCO FORTE HOTELS LIMITED financials

EXPORTms excel logo

Rocco Forte Hotels Limited's latest turnover from April 2024 is £311.9 million and the company has net assets of £180.8 million. According to their latest financial statements, Rocco Forte Hotels Limited has 2,470 employees and maintains cash reserves of £104 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover311,922,000293,445,000166,842,00047,435,000215,957,000218,862,000206,474,000193,764,000172,818,000174,499,000192,998,000185,425,000181,918,000103,978,00088,030,000
Other Income Or Grants
Cost Of Sales125,920,000117,083,00078,219,00034,220,00098,588,00093,093,00089,049,00085,167,00076,676,00080,834,00089,062,00086,068,00083,377,00045,495,00041,892,000
Gross Profit186,002,000176,362,00088,623,00013,215,000117,369,000125,769,000117,425,000108,597,00096,142,00093,665,000103,936,00099,357,00098,541,00058,483,00046,138,000
Admin Expenses146,991,000118,585,00071,955,00054,168,000108,730,000105,269,00096,706,00092,167,00080,488,00078,023,00082,034,00077,311,00087,410,00050,288,00053,308,000
Operating Profit39,011,00057,777,00016,668,000-40,953,0008,639,00020,500,00020,719,00016,430,00015,654,00015,642,00021,902,00022,046,00011,131,0008,195,000-7,170,000
Interest Payable26,355,00023,637,00024,022,00024,240,00023,657,0009,129,0009,252,0009,021,0008,640,00015,336,00018,516,00019,605,00020,764,00018,613,00015,128,000
Interest Receivable3,184,000432,000785,00045,000135,000330,000421,000181,000121,000229,000461,000672,000344,000331,000441,000
Pre-Tax Profit15,840,00034,572,000-6,569,000-65,148,000-14,883,00011,701,00011,905,0007,645,0008,078,0001,927,00010,444,0002,864,000-9,261,000-9,618,000-24,919,000
Tax-10,704,000-10,265,0003,866,00011,728,000-6,741,000-3,293,000802,000-2,763,000294,0001,050,000-1,687,000-1,233,000-1,218,000-1,442,000-18,000
Profit After Tax5,136,00024,307,000-2,703,000-53,420,000-21,624,0008,408,00012,707,0004,882,0008,372,0002,977,0008,757,0001,631,000-10,479,000-11,060,000-24,937,000
Dividends Paid3,982,0003,085,0002,987,0002,489,0001,991,000
Retained Profit3,487,00019,315,000-3,077,000-54,323,000-23,054,0003,648,0008,383,0001,705,0005,944,0002,719,0007,807,0001,088,000-11,200,000-11,573,000-25,261,000
Employee Costs102,557,00090,172,00067,504,00037,842,00076,204,00072,404,00068,129,00067,115,00057,704,00058,886,00064,450,00061,532,00062,396,00033,858,00030,455,000
Number Of Employees2,4702,3452,0811,9962,2852,2702,1662,2402,1932,2282,2852,2802,2551,3081,168
EBITDA*70,266,00092,128,00051,543,000-5,366,00044,554,00036,257,00036,294,00031,483,00028,788,00028,912,00038,079,00038,254,00026,928,00019,412,0004,555,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets478,891,000483,145,000721,537,000780,202,000823,571,000453,857,000416,377,000405,722,000389,891,000377,499,000450,578,000469,120,000467,206,000260,051,000261,972,000
Intangible Assets241,287,000242,917,00013,593,00013,402,00013,436,00013,422,00012,898,00012,852,00012,111,00011,802,000-22,315,000-23,473,000-25,274,0008,940,00010,491,000
Investments & Other6,247,0008,650,0001,757,000474,0001,049,00013,00013,00013,0005,565,000
Debtors (Due After 1 year)22,286,00022,109,00025,674,00018,750,0007,654,0008,377,0007,225,0004,298,0001,185,0001,256,0001,224,0001,420,0007,056,00012,658,0002,875,000
Total Fixed Assets720,178,000726,062,000709,456,000774,854,000829,353,000467,279,000429,275,000418,574,000402,002,000389,301,000429,500,000447,080,000449,001,000281,649,000280,903,000
Stock & work in progress4,237,0003,655,0003,017,0002,239,0003,036,0002,901,0002,490,0002,574,0002,217,0002,519,0004,345,0004,004,0004,059,0002,730,0002,776,000
Trade Debtors7,969,0009,310,0006,916,0001,686,0006,979,00027,966,0006,353,0006,354,0006,230,0006,416,0007,158,0007,445,0007,123,0003,902,0002,806,000
Group Debtors292,000377,000196,000199,000272,000264,000228,00011,338,0001,549,00016,277,000
Misc Debtors14,592,00011,706,0009,383,00027,403,00015,406,0007,924,00011,782,0009,152,00010,157,00019,001,00021,162,0003,845,00010,062,00026,848,000
Cash103,990,00041,632,00037,094,00031,280,00027,266,00026,497,00039,854,00043,150,00035,736,00029,449,00044,736,00035,532,00031,555,00011,968,0004,164,000
misc current assets14,00014,00014,00014,00014,00014,00013,00013,000
total current assets130,788,00066,303,00056,439,00062,622,00053,445,00057,378,00057,012,00064,070,00053,547,00048,826,00075,504,00068,371,00057,920,00030,211,00052,871,000
total assets850,966,000792,365,000765,895,000837,476,000882,798,000524,657,000486,287,000482,644,000455,549,000438,127,000505,004,000515,451,000506,921,000311,860,000333,774,000
Bank overdraft2,300,0002,341,0001,610,00010,179,00011,918,0001,497,000102,000330,128,000343,196,000334,904,000125,098,00033,025,000
Bank loan7,419,000
Trade Creditors 17,192,00015,922,00016,804,00026,631,00013,142,0008,672,00010,399,0007,045,0006,709,0006,373,0008,683,00011,116,0009,744,0006,238,00016,803,000
Group/Directors Accounts1,836,0001,592,00071,000142,000
other short term finances13,331,00066,965,0001,266,000
hp & lease commitments22,365,00020,594,00024,232,00025,283,00028,143,0003,00013,00087,000136,000145,000
other current liabilities68,859,00062,710,00046,979,00038,209,00039,411,00054,199,00035,367,00033,629,00027,495,00027,590,00042,216,00036,151,00030,467,00019,246,00017,795,000
total current liabilities121,747,000166,191,00095,434,00092,423,00083,037,00064,481,00055,945,00052,592,00035,701,00035,331,000381,030,000392,312,000376,794,000150,789,00067,910,000
loans908,296,000863,714,000999,920,0001,175,782,0001,196,224,000431,224,000370,077,000383,169,000383,750,000363,948,00077,758,000172,724,000
hp & lease commitments249,880,000250,000,000241,358,000314,276,000376,297,0003,00015,000112,000202,000
Accruals and Deferred Income41,073,00043,004,00025,473,00027,587,00027,287,00026,233,00024,803,00029,655,00031,328,00031,193,00035,636,00030,890,000
other liabilities7,405,0008,443,00049,822,00051,368,00041,171,0009,630,00013,290,00012,339,00011,371,00010,950,0008,268,0008,988,00011,365,0002,897,000677,000
provisions66,758,00066,224,00064,756,00055,852,00056,664,00059,512,00050,812,00054,694,00052,880,00052,548,0004,194,0004,933,0009,674,0005,548,0008,022,000
total long term liabilities536,005,000516,576,000582,438,000667,185,000667,615,000280,471,000252,669,000261,051,000257,772,000244,001,00042,117,00045,252,00052,247,000121,951,000212,515,000
total liabilities657,752,000682,767,000677,872,000759,608,000750,652,000344,952,000308,614,000313,643,000293,473,000279,332,000423,147,000437,564,000429,041,000272,740,000280,425,000
net assets180,791,00085,882,00064,299,00055,389,000106,922,000152,917,000151,167,000142,116,000137,328,000134,021,00066,293,00060,203,00060,920,00022,960,00035,478,000
total shareholders funds180,791,00085,882,00064,299,00055,389,000106,922,000152,917,000151,167,000142,116,000137,328,000134,021,00066,293,00060,203,00060,920,00022,960,00035,478,000
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit39,011,00057,777,00016,668,000-40,953,0008,639,00020,500,00020,719,00016,430,00015,654,00015,642,00021,902,00022,046,00011,131,0008,195,000-7,170,000
Depreciation16,474,00016,588,00034,503,00035,215,00035,485,00015,371,00015,234,00014,531,00012,890,00013,167,00014,824,00014,537,00014,948,00010,141,00011,485,000
Amortisation14,781,00017,763,000372,000372,000430,000386,000341,000522,000244,000103,0001,353,0001,671,000849,0001,076,000240,000
Tax-10,704,000-10,265,0003,866,00011,728,000-6,741,000-3,293,000802,000-2,763,000294,0001,050,000-1,687,000-1,233,000-1,218,000-1,442,000-18,000
Stock582,000638,000778,000-797,000135,000411,000-84,000357,000-302,000-1,826,000341,000-55,0001,329,000-46,0002,776,000
Debtors1,722,0001,152,000-5,866,00017,508,000-6,012,00014,464,000-751,0005,864,000-1,335,000-9,546,000-2,608,000893,0001,191,000-20,635,00048,806,000
Creditors1,270,000-882,000-9,827,00013,489,0004,470,000-1,727,0003,354,000336,000336,000-2,310,000-2,433,0001,372,0003,506,000-10,565,00016,803,000
Accruals and Deferred Income4,218,00058,735,0008,770,000-1,202,000-40,261,00016,718,0002,038,0007,188,0001,335,000-19,478,0004,392,0005,819,0006,778,0006,197,00048,685,000
Deferred Taxes & Provisions534,0001,468,0008,904,000-812,000-2,848,0008,700,000-3,882,0001,814,000332,00048,354,000-739,000-4,741,0004,126,000-2,474,0008,022,000
Cash flow from operations63,280,000139,394,00068,344,0001,126,0005,051,00041,780,00039,441,00031,837,00032,722,00067,900,00039,879,00038,633,00037,600,00031,809,00026,465,000
Investing Activities
capital expenditure-25,371,000-25,283,00023,599,0007,816,000-405,643,000-53,761,000-26,276,000-31,625,000-25,835,00025,692,000-5,578,000-8,147,000-9,790,000-6,036,000-19,839,000
Change in Investments-2,403,0006,893,0001,283,000-575,0001,049,000-13,00013,000-5,565,0005,565,000
cash flow from investments-22,968,000-32,176,00022,316,0008,391,000-406,692,000-53,761,000-26,276,000-31,625,000-25,835,00025,705,000-5,578,000-8,147,000-9,803,000-471,000-25,404,000
Financing Activities
Bank loans-7,419,0007,419,000
Group/Directors Accounts-1,836,000244,0001,521,000-71,000142,000
Other Short Term Loans -53,634,00066,965,000-1,266,0001,266,000
Long term loans44,582,000-136,206,000-175,862,000-20,442,000765,000,00061,147,000-13,092,000-581,00019,802,000363,948,000-77,758,000-94,966,000172,724,000
Hire Purchase and Lease Commitments1,651,0005,004,000-73,969,000-64,881,000404,440,000-3,000-13,000-86,000-146,000-99,000347,000
other long term liabilities-1,038,000-41,379,000-1,546,00010,197,00031,541,000-3,660,000951,000968,000421,0002,682,000-720,000-2,377,0008,468,0002,220,000677,000
share issue91,422,0002,268,00011,987,0002,790,000-22,941,000-1,898,000668,0003,083,000-2,637,00065,009,000-1,717,000-1,805,00049,160,000-945,00060,739,000
interest-23,171,000-23,205,000-23,237,000-24,195,000-23,522,000-8,799,000-8,831,000-8,840,000-8,519,000-15,107,000-18,055,000-18,933,000-20,420,000-18,282,000-14,687,000
cash flow from financing59,812,000-133,972,000-255,208,000-96,531,0001,154,518,00046,790,000-20,304,000-5,370,0007,801,000417,795,000-22,341,000-22,957,000-39,175,000-112,143,000219,942,000
cash and cash equivalents
cash62,358,0004,538,0005,814,0004,014,000769,000-13,357,000-3,296,0007,414,0006,287,000-15,287,0009,204,0003,977,00019,587,0007,804,0004,164,000
overdraft-2,300,000-41,000731,000-8,569,000-1,739,00010,421,0001,395,000-330,026,000-13,068,0008,292,000209,806,00092,073,00033,025,000
change in cash62,358,0004,538,0008,114,0004,055,00038,000-4,788,000-1,557,000-3,007,0004,892,000314,739,00022,272,000-4,315,000-190,219,000-84,269,000-28,861,000

rocco forte hotels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rocco forte hotels limited. Get real-time insights into rocco forte hotels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rocco Forte Hotels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rocco forte hotels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mega companies, companies in SW1A area or any other competitors across 12 key performance metrics.

rocco forte hotels limited Ownership

ROCCO FORTE HOTELS LIMITED Shareholders

rfuk investment limited 49.9%
rocco giovanni forte 19.26%
trustees of the lord forte no 1 settlement nominated fund 4.22%
trustees of the lord forte no 3 settlement 4.01%
trustees of the portia forte settlement 3.28%
olga marie louise anna polizzi di sorrentino 3.24%
sir rocco forte limited 2.56%
charlotte polizzi-peyton 1.74%
alessandra maria luigia olga polizzi di sorrentino 1.74%
trustees of the sir rocco forte's children's settlement 1.29%

rocco forte hotels limited directors

Rocco Forte Hotels Limited currently has 5 directors. The longest serving directors include The Hon Sir Rocco Forte (Jan 1997) and The Hon Olga Polizzi Di Sorrentini (Feb 1997).

officercountryagestartendrole
The Hon Sir Rocco Forte80 years Jan 1997- Director
The Hon Olga Polizzi Di Sorrentini79 years Feb 1997- Director
Mr Karim Naffah62 years Oct 2010- Director
Mr Khalid KreidieSaudi Arabia36 years Jan 2024- Director
Mr Saleh AlsheikhSaudi Arabia38 years Jan 2024- Director

P&L

April 2024

turnover

311.9m

+6%

operating profit

39m

-32%

gross margin

59.7%

-0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

180.8m

+1.11%

total assets

851m

+0.07%

cash

104m

+1.5%

net assets

Total assets minus all liabilities

rocco forte hotels limited company details

company number

03277921

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

November 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

April 2024

previous names

rocco forte & family limited (March 2015)

rocco forte & family plc (April 2010)

See more

accountant

-

auditor

BDO LLP

address

78 st james's street, london, SW1A 1JB

Bank

BANK OF SCOTLAND

Legal Advisor

FORSTERS LLP

rocco forte hotels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to rocco forte hotels limited. Currently there are 2 open charges and 10 have been satisfied in the past.

rocco forte hotels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROCCO FORTE HOTELS LIMITED. This can take several minutes, an email will notify you when this has completed.

rocco forte hotels limited Companies House Filings - See Documents

datedescriptionview/download