hawes & curtis limited
hawes & curtis limited Company Information
Company Number
03281481
Next Accounts
Sep 2025
Shareholders
touker suleyman
mustafa suleyman
View AllGroup Structure
View All
Industry
Retail sale of clothing in specialised stores
Registered Address
3rd floor 9 hatton street, london, NW8 8PL
Website
www.hawesandcurtis.comhawes & curtis limited Estimated Valuation
Pomanda estimates the enterprise value of HAWES & CURTIS LIMITED at £40.1m based on a Turnover of £43.8m and 0.91x industry multiple (adjusted for size and gross margin).
hawes & curtis limited Estimated Valuation
Pomanda estimates the enterprise value of HAWES & CURTIS LIMITED at £45.7m based on an EBITDA of £4.9m and a 9.36x industry multiple (adjusted for size and gross margin).
hawes & curtis limited Estimated Valuation
Pomanda estimates the enterprise value of HAWES & CURTIS LIMITED at £7.7m based on Net Assets of £3.3m and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hawes & Curtis Limited Overview
Hawes & Curtis Limited is a live company located in london, NW8 8PL with a Companies House number of 03281481. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in November 1996, it's largest shareholder is touker suleyman with a 49% stake. Hawes & Curtis Limited is a mature, large sized company, Pomanda has estimated its turnover at £43.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hawes & Curtis Limited Health Check
Pomanda's financial health check has awarded Hawes & Curtis Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs
8 Strong
1 Regular
3 Weak
Size
annual sales of £43.8m, make it larger than the average company (£11.4m)
£43.8m - Hawes & Curtis Limited
£11.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (7.9%)
42% - Hawes & Curtis Limited
7.9% - Industry AVG
Production
with a gross margin of 62.5%, this company has a lower cost of product (50.9%)
62.5% - Hawes & Curtis Limited
50.9% - Industry AVG
Profitability
an operating margin of 10.6% make it more profitable than the average company (4.6%)
10.6% - Hawes & Curtis Limited
4.6% - Industry AVG
Employees
with 242 employees, this is above the industry average (64)
242 - Hawes & Curtis Limited
64 - Industry AVG
Pay Structure
on an average salary of £35k, the company has a higher pay structure (£28.5k)
£35k - Hawes & Curtis Limited
£28.5k - Industry AVG
Efficiency
resulting in sales per employee of £181.1k, this is equally as efficient (£170.3k)
£181.1k - Hawes & Curtis Limited
£170.3k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (13 days)
1 days - Hawes & Curtis Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (37 days)
45 days - Hawes & Curtis Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 203 days, this is more than average (142 days)
203 days - Hawes & Curtis Limited
142 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (12 weeks)
20 weeks - Hawes & Curtis Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.8%, this is a higher level of debt than the average (72.8%)
82.8% - Hawes & Curtis Limited
72.8% - Industry AVG
HAWES & CURTIS LIMITED financials
Hawes & Curtis Limited's latest turnover from December 2023 is £43.8 million and the company has net assets of £3.3 million. According to their latest financial statements, Hawes & Curtis Limited has 242 employees and maintains cash reserves of £6.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 43,838,000 | 43,759,000 | 24,336,000 | 15,265,000 | 30,835,000 | 30,378,000 | 27,124,000 | 25,539,000 | 25,621,000 | 26,692,000 | 26,716,000 | 25,732,000 | 24,858,000 | 22,270,000 | 19,216,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 16,453,000 | 15,441,000 | 9,115,000 | 7,428,000 | 12,390,000 | 11,429,000 | 10,633,000 | 10,362,000 | 9,400,000 | 9,429,000 | 9,964,000 | 9,397,000 | 9,628,000 | 8,363,000 | 6,930,000 |
| Gross Profit | 27,385,000 | 28,318,000 | 15,221,000 | 7,837,000 | 18,445,000 | 18,949,000 | 16,491,000 | 15,177,000 | 16,221,000 | 17,263,000 | 16,752,000 | 16,335,000 | 15,230,000 | 13,907,000 | 12,286,000 |
| Admin Expenses | 22,741,000 | 20,435,000 | 13,833,000 | 12,636,000 | 21,765,000 | 20,679,000 | 19,071,000 | 17,841,000 | 16,997,000 | 16,334,000 | 15,256,000 | 15,275,000 | 13,905,000 | 13,597,000 | 11,879,000 |
| Operating Profit | 4,644,000 | 7,883,000 | 1,388,000 | -4,799,000 | -3,320,000 | -1,730,000 | -2,580,000 | -2,664,000 | -776,000 | 929,000 | 1,496,000 | 1,060,000 | 1,325,000 | 310,000 | 407,000 |
| Interest Payable | 1,000 | 3,000 | 3,000 | 2,000 | 2,000 | 2,000 | 5,000 | 4,000 | 2,000 | 2,000 | 1,000 | 2,000 | 1,000 | ||
| Interest Receivable | 107,000 | 8,000 | 2,000 | 1,000 | 12,000 | 16,000 | 27,000 | ||||||||
| Pre-Tax Profit | 4,751,000 | 7,890,000 | 1,385,000 | -4,802,000 | -3,320,000 | -1,732,000 | -2,580,000 | -2,666,000 | -781,000 | 926,000 | 1,494,000 | 1,058,000 | 1,336,000 | 324,000 | 433,000 |
| Tax | -1,140,000 | 43,000 | 735,000 | 123,000 | 112,000 | 48,000 | 147,000 | -256,000 | -333,000 | -310,000 | -390,000 | -228,000 | -163,000 | ||
| Profit After Tax | 3,611,000 | 7,933,000 | 2,120,000 | -4,679,000 | -3,208,000 | -1,732,000 | -2,580,000 | -2,618,000 | -634,000 | 670,000 | 1,161,000 | 748,000 | 946,000 | 96,000 | 270,000 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 3,611,000 | 7,933,000 | 2,120,000 | -4,679,000 | -3,208,000 | -1,732,000 | -2,580,000 | -2,618,000 | -634,000 | 670,000 | 1,159,000 | 746,000 | 942,000 | 90,000 | 268,000 |
| Employee Costs | 8,464,000 | 7,206,000 | 4,762,000 | 6,336,000 | 7,931,000 | 7,700,000 | 6,886,000 | 6,805,000 | 6,692,000 | 6,458,000 | 6,457,000 | 5,984,000 | 5,270,000 | 4,869,000 | 4,497,000 |
| Number Of Employees | 242 | 209 | 173 | 241 | 314 | 328 | 314 | 330 | 340 | 326 | 322 | 318 | 284 | 271 | 253 |
| EBITDA* | 4,884,000 | 8,150,000 | 1,666,000 | -4,479,000 | -1,631,000 | -1,114,000 | -1,671,000 | -1,838,000 | 4,000 | 1,671,000 | 2,211,000 | 1,775,000 | 2,020,000 | 918,000 | 841,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 732,000 | 715,000 | 868,000 | 998,000 | 1,281,000 | 2,703,000 | 3,128,000 | 2,313,000 | 2,298,000 | 2,279,000 | 2,702,000 | 2,949,000 | 3,178,000 | 3,626,000 | 4,025,000 |
| Intangible Assets | 20,000 | 23,000 | 30,000 | 37,000 | 44,000 | 53,000 | 64,000 | 77,000 | 97,000 | 103,000 | 104,000 | 57,000 | 41,000 | 43,000 | 41,000 |
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 18,000 | 11,000 | 10,000 | 16,000 | 10,000 | 66,000 | 66,000 | 89,000 | 85,000 | 91,000 | 152,000 | ||||
| Total Fixed Assets | 752,000 | 738,000 | 916,000 | 1,035,000 | 1,325,000 | 2,767,000 | 3,202,000 | 2,406,000 | 2,405,000 | 2,448,000 | 2,872,000 | 3,095,000 | 3,304,000 | 3,760,000 | 4,218,000 |
| Stock & work in progress | 9,168,000 | 8,996,000 | 5,251,000 | 5,243,000 | 6,228,000 | 6,664,000 | 6,235,000 | 5,695,000 | 5,823,000 | 5,462,000 | 4,201,000 | 4,168,000 | 3,550,000 | 2,513,000 | 1,859,000 |
| Trade Debtors | 170,000 | 184,000 | 89,000 | 103,000 | 107,000 | 281,000 | 309,000 | 235,000 | 260,000 | 362,000 | 469,000 | 285,000 | 217,000 | 130,000 | 343,000 |
| Group Debtors | 258,000 | 293,000 | 77,000 | 418,000 | 364,000 | 162,000 | 227,000 | 92,000 | |||||||
| Misc Debtors | 2,523,000 | 2,756,000 | 2,197,000 | 1,817,000 | 1,879,000 | 2,014,000 | 2,152,000 | 2,372,000 | 2,502,000 | 1,622,000 | 1,915,000 | 1,829,000 | 1,799,000 | 1,444,000 | 1,380,000 |
| Cash | 6,293,000 | 5,267,000 | 4,054,000 | 1,829,000 | 1,998,000 | 1,581,000 | 2,036,000 | 3,558,000 | 2,572,000 | 2,769,000 | 2,235,000 | 1,647,000 | 1,623,000 | 1,687,000 | 1,393,000 |
| misc current assets | 10,000 | 10,000 | |||||||||||||
| total current assets | 18,422,000 | 17,506,000 | 11,668,000 | 9,410,000 | 10,576,000 | 10,702,000 | 10,959,000 | 11,952,000 | 11,157,000 | 10,215,000 | 8,820,000 | 7,929,000 | 7,189,000 | 5,774,000 | 4,975,000 |
| total assets | 19,174,000 | 18,244,000 | 12,584,000 | 10,445,000 | 11,901,000 | 13,469,000 | 14,161,000 | 14,358,000 | 13,562,000 | 12,663,000 | 11,692,000 | 11,024,000 | 10,493,000 | 9,534,000 | 9,193,000 |
| Bank overdraft | |||||||||||||||
| Bank loan | 3,897,000 | ||||||||||||||
| Trade Creditors | 2,062,000 | 2,138,000 | 3,386,000 | 4,291,000 | 2,579,000 | 2,328,000 | 2,399,000 | 2,501,000 | 1,827,000 | 1,458,000 | 1,391,000 | 1,756,000 | 1,408,000 | 1,448,000 | 1,230,000 |
| Group/Directors Accounts | 9,848,000 | 12,133,000 | 13,445,000 | 14,213,000 | 12,780,000 | 11,201,000 | 9,724,000 | 8,315,000 | 5,529,000 | 4,493,000 | 4,365,000 | ||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 3,000 | 3,000 | 5,000 | 17,000 | 31,000 | 47,000 | 16,000 | 8,000 | 1,000 | 7,000 | 5,000 | 5,000 | |||
| other current liabilities | 3,754,000 | 4,147,000 | 3,916,000 | 2,043,000 | 1,686,000 | 1,685,000 | 2,907,000 | 1,789,000 | 1,746,000 | 1,639,000 | 1,544,000 | 2,223,000 | 6,630,000 | 6,557,000 | 6,547,000 |
| total current liabilities | 15,664,000 | 18,418,000 | 20,747,000 | 20,550,000 | 17,048,000 | 15,219,000 | 15,047,000 | 12,636,000 | 9,149,000 | 7,606,000 | 7,308,000 | 7,877,000 | 8,045,000 | 8,010,000 | 7,782,000 |
| loans | |||||||||||||||
| hp & lease commitments | 2,000 | 7,000 | 11,000 | 43,000 | 41,000 | 14,000 | 1,000 | 12,000 | 2,000 | ||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 217,000 | 153,000 | 219,000 | 391,000 | 688,000 | 860,000 | |||||||||
| provisions | 48,000 | 51,000 | 95,000 | 40,000 | 95,000 | 114,000 | 125,000 | ||||||||
| total long term liabilities | 217,000 | 153,000 | 219,000 | 391,000 | 688,000 | 862,000 | 7,000 | 11,000 | 91,000 | 92,000 | 109,000 | 40,000 | 96,000 | 126,000 | 127,000 |
| total liabilities | 15,881,000 | 18,571,000 | 20,966,000 | 20,941,000 | 17,736,000 | 16,081,000 | 15,054,000 | 12,647,000 | 9,240,000 | 7,698,000 | 7,417,000 | 7,917,000 | 8,141,000 | 8,136,000 | 7,909,000 |
| net assets | 3,293,000 | -327,000 | -8,382,000 | -10,496,000 | -5,835,000 | -2,612,000 | -893,000 | 1,711,000 | 4,322,000 | 4,945,000 | 4,248,000 | 3,082,000 | 2,329,000 | 1,379,000 | 1,275,000 |
| total shareholders funds | 3,293,000 | -327,000 | -8,382,000 | -10,496,000 | -5,835,000 | -2,612,000 | -893,000 | 1,711,000 | 4,322,000 | 4,945,000 | 4,248,000 | 3,082,000 | 2,329,000 | 1,379,000 | 1,275,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 4,644,000 | 7,883,000 | 1,388,000 | -4,799,000 | -3,320,000 | -1,730,000 | -2,580,000 | -2,664,000 | -776,000 | 929,000 | 1,496,000 | 1,060,000 | 1,325,000 | 310,000 | 407,000 |
| Depreciation | 237,000 | 260,000 | 271,000 | 313,000 | 1,680,000 | 605,000 | 896,000 | 800,000 | 780,000 | 742,000 | 711,000 | 711,000 | 691,000 | 605,000 | 433,000 |
| Amortisation | 3,000 | 7,000 | 7,000 | 7,000 | 9,000 | 11,000 | 13,000 | 26,000 | 4,000 | 4,000 | 4,000 | 3,000 | 1,000 | ||
| Tax | -1,140,000 | 43,000 | 735,000 | 123,000 | 112,000 | 48,000 | 147,000 | -256,000 | -333,000 | -310,000 | -390,000 | -228,000 | -163,000 | ||
| Stock | 172,000 | 3,745,000 | 8,000 | -985,000 | -436,000 | 429,000 | 540,000 | -128,000 | 361,000 | 1,261,000 | 33,000 | 618,000 | 1,037,000 | 654,000 | 1,859,000 |
| Debtors | -282,000 | 852,000 | 43,000 | -12,000 | -118,000 | -230,000 | -17,000 | -57,000 | 722,000 | -400,000 | 247,000 | 102,000 | 436,000 | -210,000 | 1,875,000 |
| Creditors | -76,000 | -1,248,000 | -905,000 | 1,712,000 | 251,000 | -71,000 | -102,000 | 674,000 | 369,000 | 67,000 | -365,000 | 348,000 | -40,000 | 218,000 | 1,230,000 |
| Accruals and Deferred Income | -393,000 | 231,000 | 1,873,000 | 357,000 | 1,000 | -1,222,000 | 1,118,000 | 43,000 | 107,000 | 95,000 | -679,000 | -4,407,000 | 73,000 | 10,000 | 6,547,000 |
| Deferred Taxes & Provisions | -48,000 | -3,000 | -44,000 | 55,000 | -55,000 | -19,000 | -11,000 | 125,000 | |||||||
| Cash flow from operations | 3,385,000 | 2,579,000 | 3,318,000 | -1,290,000 | -713,000 | -2,606,000 | -1,178,000 | -936,000 | -459,000 | 672,000 | 609,000 | -3,369,000 | 171,000 | 463,000 | 4,846,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | -180,000 | -1,734,000 | -922,000 | -769,000 | -376,000 | -515,000 | -546,000 | -381,000 | -593,000 | -1,950,000 | |||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -180,000 | -1,734,000 | -922,000 | -769,000 | -376,000 | -515,000 | -546,000 | -381,000 | -593,000 | -1,950,000 | |||||
| Financing Activities | |||||||||||||||
| Bank loans | -3,897,000 | 3,897,000 | |||||||||||||
| Group/Directors Accounts | -2,285,000 | -1,312,000 | -768,000 | 1,433,000 | 1,579,000 | 1,477,000 | 1,409,000 | 2,786,000 | 1,036,000 | 128,000 | 4,365,000 | ||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -3,000 | -4,000 | -17,000 | -18,000 | -48,000 | 33,000 | 35,000 | 21,000 | -7,000 | -9,000 | 10,000 | 7,000 | |||
| other long term liabilities | 64,000 | -66,000 | -172,000 | -297,000 | -172,000 | 860,000 | |||||||||
| share issue | |||||||||||||||
| interest | 107,000 | 7,000 | -3,000 | -3,000 | -2,000 | -2,000 | -5,000 | -3,000 | -2,000 | -2,000 | 11,000 | 14,000 | 26,000 | ||
| cash flow from financing | -2,105,000 | -1,249,000 | -952,000 | 1,151,000 | 1,388,000 | 2,331,000 | 1,367,000 | 2,743,000 | 1,075,000 | 187,000 | 494,000 | 3,895,000 | 10,000 | 38,000 | 1,040,000 |
| cash and cash equivalents | |||||||||||||||
| cash | 1,026,000 | 1,213,000 | 2,225,000 | -169,000 | 417,000 | -455,000 | -1,522,000 | 986,000 | -197,000 | 534,000 | 588,000 | 24,000 | -64,000 | 294,000 | 1,393,000 |
| overdraft | |||||||||||||||
| change in cash | 1,026,000 | 1,213,000 | 2,225,000 | -169,000 | 417,000 | -455,000 | -1,522,000 | 986,000 | -197,000 | 534,000 | 588,000 | 24,000 | -64,000 | 294,000 | 1,393,000 |
hawes & curtis limited Credit Report and Business Information
Hawes & Curtis Limited Competitor Analysis
Perform a competitor analysis for hawes & curtis limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in NW8 area or any other competitors across 12 key performance metrics.
hawes & curtis limited Ownership
HAWES & CURTIS LIMITED group structure
Hawes & Curtis Limited has 3 subsidiary companies.
Ultimate parent company
HAWES & CURTIS LIMITED
03281481
3 subsidiaries
hawes & curtis limited directors
Hawes & Curtis Limited currently has 2 directors. The longest serving directors include Mr Touker Suleyman (Jan 2002) and Mr Suleyman Suleyman (Jul 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Touker Suleyman | 71 years | Jan 2002 | - | Director | |
| Mr Suleyman Suleyman | 46 years | Jul 2022 | - | Director |
P&L
December 2023turnover
43.8m
0%
operating profit
4.6m
-41%
gross margin
62.5%
-3.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.3m
-11.07%
total assets
19.2m
+0.05%
cash
6.3m
+0.19%
net assets
Total assets minus all liabilities
Similar Companies
hawes & curtis limited company details
company number
03281481
Type
Private limited with Share Capital
industry
47710 - Retail sale of clothing in specialised stores
incorporation date
November 1996
age
29
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
stockdome limited (November 1996)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
3rd floor 9 hatton street, london, NW8 8PL
Bank
BARCLAYS BANK PLC
Legal Advisor
MEMERY CRYSTAL LLP
hawes & curtis limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to hawes & curtis limited. Currently there are 8 open charges and 1 have been satisfied in the past.
hawes & curtis limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAWES & CURTIS LIMITED. This can take several minutes, an email will notify you when this has completed.
hawes & curtis limited Companies House Filings - See Documents
| date | description | view/download |
|---|
