easton properties limited

3

easton properties limited Company Information

Share EASTON PROPERTIES LIMITED
Live 
MatureSmallRapid

Company Number

03286012

Website

-

Registered Address

magnavale house, holmewood industrial park, chesterfield, S42 5UY

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01780752234

Next Accounts Due

September 2024

Group Structure

View All

Directors

Shane Mitchell1 Years

Andrew Lawrence1 Years

Shareholders

stephen lawrence 100%

easton properties limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of EASTON PROPERTIES LIMITED at £2.1m based on a Turnover of £1m and 1.99x industry multiple (adjusted for size and gross margin).

easton properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EASTON PROPERTIES LIMITED at £0 based on an EBITDA of £-161.5k and a 4.5x industry multiple (adjusted for size and gross margin).

easton properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EASTON PROPERTIES LIMITED at £0 based on Net Assets of £-143.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Easton Properties Limited Overview

Easton Properties Limited is a live company located in chesterfield, S42 5UY with a Companies House number of 03286012. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1996, it's largest shareholder is stephen lawrence with a 100% stake. Easton Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Easton Properties Limited Health Check

Pomanda's financial health check has awarded Easton Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £491.8k, make it smaller than the average company (£671k)

£491.8k - Easton Properties Limited

£671k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (1.2%)

14% - Easton Properties Limited

1.2% - Industry AVG

production

Production

with a gross margin of 32.5%, this company has a higher cost of product (74.6%)

32.5% - Easton Properties Limited

74.6% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (47%)

-0.5% - Easton Properties Limited

47% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Easton Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Easton Properties Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.9k, this is more efficient (£145.5k)

£245.9k - Easton Properties Limited

£145.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (35 days)

109 days - Easton Properties Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (40 days)

34 days - Easton Properties Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Easton Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Easton Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.4%, this is a higher level of debt than the average (61.5%)

98.4% - Easton Properties Limited

61.5% - Industry AVG

EASTON PROPERTIES LIMITED financials

EXPORTms excel logo

Easton Properties Limited's latest turnover from December 2022 is estimated at £1 million and the company has net assets of -£143.3 thousand. According to their latest financial statements, we estimate that Easton Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,036,082491,84672,398797,481336,210809,734472,10453,922103,24596,055112,130916,735871,382440,503
Other Income Or Grants00000000000000
Cost Of Sales783,827332,18547,497529,229225,428536,892302,31835,99272,67267,43879,554651,703613,735303,580
Gross Profit252,255159,66224,901268,253110,782272,842169,78517,93030,57328,61632,576265,032257,647136,923
Admin Expenses413,725162,27457,127181,6519,672153,91323,62414,14133,40522,34545,714189,903341,274415,982
Operating Profit-161,470-2,612-32,22686,602101,110118,929146,1613,789-2,8326,271-13,13875,129-83,627-279,059
Interest Payable00000000000000
Interest Receivable000066129526299397111
Pre-Tax Profit-161,470-2,612-32,22686,602101,116118,990146,1903,794-2,8066,300-13,04575,226-83,616-279,058
Tax000-16,454-19,212-22,608-29,238-7590-1,4490-19,55900
Profit After Tax-161,470-2,612-32,22670,14881,90496,382116,9523,035-2,8064,851-13,04555,667-83,616-279,058
Dividends Paid00000000000000
Retained Profit-161,470-2,612-32,22670,14881,90496,382116,9523,035-2,8064,851-13,04555,667-83,616-279,058
Employee Costs93,41557,95226,86227,42627,19825,99325,57226,21626,02524,81123,93271,74769,86748,704
Number Of Employees32111111111332
EBITDA*-161,470-2,612-32,22686,602101,110119,450146,8124,604-2,1147,169-12,01676,532-81,874-277,321

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets823,885817,549001,6702,0872,6083,2592,8753,5934,4915,6137,0166,957
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets823,885817,549001,6702,0872,6083,2592,8753,5934,4915,6137,0166,957
Stock & work in progress00000000000000
Trade Debtors270,641147,21920,464258,814102,335227,080117,1558,9705,2624,5009,505188,575184,03891,272
Group Debtors00000000000000
Misc Debtors383,16800004204,500000000
Cash000001,71022,6338001,0009,2932,48834,7943,908390
misc current assets00000000000000
total current assets653,809147,21920,464258,814102,335228,832139,78814,2706,26213,79311,993223,369187,94691,662
total assets1,477,694964,76820,464258,814104,005230,919142,39617,5299,13717,38616,484228,982194,96298,619
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 365,47631,1511,151205,150120,966000246,344251,787255,736455,189476,836296,877
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000251,476259,243251,329000000
total current liabilities365,47631,1511,151205,150120,966251,476259,243251,329246,344251,787255,736455,189476,836296,877
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income372,61435,1551,1253,2502,550000000000
other liabilities882,886882,886000000000000
provisions0000223281373372000000
total long term liabilities1,255,500918,0411,1253,2502,773281373372000000
total liabilities1,620,976949,1922,276208,400123,739251,757259,616251,701246,344251,787255,736455,189476,836296,877
net assets-143,28215,57618,18850,414-19,734-20,838-117,220-234,172-237,207-234,401-239,252-226,207-281,874-198,258
total shareholders funds-143,28215,57618,18850,414-19,734-20,838-117,220-234,172-237,207-234,401-239,252-226,207-281,874-198,258
Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-161,470-2,612-32,22686,602101,110118,929146,1613,789-2,8326,271-13,13875,129-83,627-279,059
Depreciation000005216518157188981,1221,4031,7531,738
Amortisation00000000000000
Tax000-16,454-19,212-22,608-29,238-7590-1,4490-19,55900
Stock00000000000000
Debtors633,345126,755-238,350156,479-124,787109,967103,6858,208762-5,005-179,0704,53792,76691,272
Creditors364,32530,000-203,99984,184120,96600-246,344-5,443-3,949-199,453-21,647179,959296,877
Accruals and Deferred Income371,48934,030-2,125700-248,926-7,7677,914251,329000000
Deferred Taxes & Provisions000-223-58-921372000000
Cash flow from operations-59,001-65,3370-1,67078,667-20,98421,804994-8,3196,776-32,39930,7895,319-71,716
Investing Activities
capital expenditure-823,885-817,54901,67041700-1,1990000-1,812-8,695
Change in Investments00000000000000
cash flow from investments-823,885-817,54901,67041700-1,1990000-1,812-8,695
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities882,886882,886000000000000
share issue0000-80,8000000000080,800
interest000066129526299397111
cash flow from financing882,886882,88600-80,79461295262993971180,801
cash and cash equivalents
cash0000-1,710-20,92321,833-200-8,2936,805-32,30630,8863,518390
overdraft00000000000000
change in cash0000-1,710-20,92321,833-200-8,2936,805-32,30630,8863,518390

easton properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easton properties limited. Get real-time insights into easton properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Easton Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for easton properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

easton properties limited Ownership

EASTON PROPERTIES LIMITED group structure

Easton Properties Limited has no subsidiary companies.

Ultimate parent company

EASTON PROPERTIES LIMITED

03286012

EASTON PROPERTIES LIMITED Shareholders

stephen lawrence 100%

easton properties limited directors

Easton Properties Limited currently has 2 directors. The longest serving directors include Mr Shane Mitchell (Oct 2022) and Mr Andrew Lawrence (Oct 2022).

officercountryagestartendrole
Mr Shane Mitchell44 years Oct 2022- Director
Mr Andrew LawrenceEngland35 years Oct 2022- Director

P&L

December 2022

turnover

1m

+1331%

operating profit

-161.5k

0%

gross margin

24.4%

-29.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-143.3k

-8.88%

total assets

1.5m

+71.21%

cash

0

0%

net assets

Total assets minus all liabilities

easton properties limited company details

company number

03286012

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1996

age

28

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

icom digital limited (October 2020)

helm consulting limited (June 2009)

incorporated

UK

address

magnavale house, holmewood industrial park, chesterfield, S42 5UY

last accounts submitted

December 2022

easton properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to easton properties limited.

charges

easton properties limited Companies House Filings - See Documents

datedescriptionview/download