easton properties limited Company Information
Company Number
03286012
Website
-Registered Address
magnavale house, holmewood industrial park, chesterfield, S42 5UY
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01780752234
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
stephen lawrence 100%
easton properties limited Estimated Valuation
Pomanda estimates the enterprise value of EASTON PROPERTIES LIMITED at £2.1m based on a Turnover of £1m and 1.99x industry multiple (adjusted for size and gross margin).
easton properties limited Estimated Valuation
Pomanda estimates the enterprise value of EASTON PROPERTIES LIMITED at £0 based on an EBITDA of £-161.5k and a 4.5x industry multiple (adjusted for size and gross margin).
easton properties limited Estimated Valuation
Pomanda estimates the enterprise value of EASTON PROPERTIES LIMITED at £0 based on Net Assets of £-143.3k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Easton Properties Limited Overview
Easton Properties Limited is a live company located in chesterfield, S42 5UY with a Companies House number of 03286012. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1996, it's largest shareholder is stephen lawrence with a 100% stake. Easton Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Easton Properties Limited Health Check
Pomanda's financial health check has awarded Easton Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £491.8k, make it smaller than the average company (£671k)
- Easton Properties Limited
£671k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (1.2%)
- Easton Properties Limited
1.2% - Industry AVG
Production
with a gross margin of 32.5%, this company has a higher cost of product (74.6%)
- Easton Properties Limited
74.6% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (47%)
- Easton Properties Limited
47% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Easton Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Easton Properties Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £245.9k, this is more efficient (£145.5k)
- Easton Properties Limited
£145.5k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (35 days)
- Easton Properties Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is quicker than average (40 days)
- Easton Properties Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Easton Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Easton Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.4%, this is a higher level of debt than the average (61.5%)
98.4% - Easton Properties Limited
61.5% - Industry AVG
EASTON PROPERTIES LIMITED financials
Easton Properties Limited's latest turnover from December 2022 is estimated at £1 million and the company has net assets of -£143.3 thousand. According to their latest financial statements, we estimate that Easton Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 823,885 | 817,549 | 0 | 0 | 1,670 | 2,087 | 2,608 | 3,259 | 2,875 | 3,593 | 4,491 | 5,613 | 7,016 | 6,957 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 823,885 | 817,549 | 0 | 0 | 1,670 | 2,087 | 2,608 | 3,259 | 2,875 | 3,593 | 4,491 | 5,613 | 7,016 | 6,957 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 270,641 | 147,219 | 20,464 | 258,814 | 102,335 | 227,080 | 117,155 | 8,970 | 5,262 | 4,500 | 9,505 | 188,575 | 184,038 | 91,272 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 383,168 | 0 | 0 | 0 | 0 | 42 | 0 | 4,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 1,710 | 22,633 | 800 | 1,000 | 9,293 | 2,488 | 34,794 | 3,908 | 390 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 653,809 | 147,219 | 20,464 | 258,814 | 102,335 | 228,832 | 139,788 | 14,270 | 6,262 | 13,793 | 11,993 | 223,369 | 187,946 | 91,662 |
total assets | 1,477,694 | 964,768 | 20,464 | 258,814 | 104,005 | 230,919 | 142,396 | 17,529 | 9,137 | 17,386 | 16,484 | 228,982 | 194,962 | 98,619 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 365,476 | 31,151 | 1,151 | 205,150 | 120,966 | 0 | 0 | 0 | 246,344 | 251,787 | 255,736 | 455,189 | 476,836 | 296,877 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 251,476 | 259,243 | 251,329 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 365,476 | 31,151 | 1,151 | 205,150 | 120,966 | 251,476 | 259,243 | 251,329 | 246,344 | 251,787 | 255,736 | 455,189 | 476,836 | 296,877 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 372,614 | 35,155 | 1,125 | 3,250 | 2,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 882,886 | 882,886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 223 | 281 | 373 | 372 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,255,500 | 918,041 | 1,125 | 3,250 | 2,773 | 281 | 373 | 372 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,620,976 | 949,192 | 2,276 | 208,400 | 123,739 | 251,757 | 259,616 | 251,701 | 246,344 | 251,787 | 255,736 | 455,189 | 476,836 | 296,877 |
net assets | -143,282 | 15,576 | 18,188 | 50,414 | -19,734 | -20,838 | -117,220 | -234,172 | -237,207 | -234,401 | -239,252 | -226,207 | -281,874 | -198,258 |
total shareholders funds | -143,282 | 15,576 | 18,188 | 50,414 | -19,734 | -20,838 | -117,220 | -234,172 | -237,207 | -234,401 | -239,252 | -226,207 | -281,874 | -198,258 |
Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 521 | 651 | 815 | 718 | 898 | 1,122 | 1,403 | 1,753 | 1,738 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 633,345 | 126,755 | -238,350 | 156,479 | -124,787 | 109,967 | 103,685 | 8,208 | 762 | -5,005 | -179,070 | 4,537 | 92,766 | 91,272 |
Creditors | 364,325 | 30,000 | -203,999 | 84,184 | 120,966 | 0 | 0 | -246,344 | -5,443 | -3,949 | -199,453 | -21,647 | 179,959 | 296,877 |
Accruals and Deferred Income | 371,489 | 34,030 | -2,125 | 700 | -248,926 | -7,767 | 7,914 | 251,329 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -223 | -58 | -92 | 1 | 372 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 882,886 | 882,886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | -1,710 | -20,923 | 21,833 | -200 | -8,293 | 6,805 | -32,306 | 30,886 | 3,518 | 390 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -1,710 | -20,923 | 21,833 | -200 | -8,293 | 6,805 | -32,306 | 30,886 | 3,518 | 390 |
easton properties limited Credit Report and Business Information
Easton Properties Limited Competitor Analysis
Perform a competitor analysis for easton properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
easton properties limited Ownership
EASTON PROPERTIES LIMITED group structure
Easton Properties Limited has no subsidiary companies.
Ultimate parent company
EASTON PROPERTIES LIMITED
03286012
easton properties limited directors
Easton Properties Limited currently has 2 directors. The longest serving directors include Mr Shane Mitchell (Oct 2022) and Mr Andrew Lawrence (Oct 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Shane Mitchell | 44 years | Oct 2022 | - | Director | |
Mr Andrew Lawrence | England | 35 years | Oct 2022 | - | Director |
P&L
December 2022turnover
1m
+1331%
operating profit
-161.5k
0%
gross margin
24.4%
-29.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-143.3k
-8.88%
total assets
1.5m
+71.21%
cash
0
0%
net assets
Total assets minus all liabilities
easton properties limited company details
company number
03286012
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 1996
age
28
accounts
Micro-Entity Accounts
ultimate parent company
previous names
icom digital limited (October 2020)
helm consulting limited (June 2009)
incorporated
UK
address
magnavale house, holmewood industrial park, chesterfield, S42 5UY
last accounts submitted
December 2022
easton properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to easton properties limited.
easton properties limited Companies House Filings - See Documents
date | description | view/download |
---|