new era enterprises (e. lancs) limited

Live MatureMicroRapid

new era enterprises (e. lancs) limited Company Information

Share NEW ERA ENTERPRISES (E. LANCS) LIMITED

Company Number

03286650

Directors

Ann Wrigley

Wendy Woodfine

View All

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 +1

Registered Address

chapel annexe chapel place, hammerton street, burnley, lancashire, BB11 1LE

new era enterprises (e. lancs) limited Estimated Valuation

£220.4k

Pomanda estimates the enterprise value of NEW ERA ENTERPRISES (E. LANCS) LIMITED at £220.4k based on a Turnover of £219.8k and 1x industry multiple (adjusted for size and gross margin).

new era enterprises (e. lancs) limited Estimated Valuation

£203k

Pomanda estimates the enterprise value of NEW ERA ENTERPRISES (E. LANCS) LIMITED at £203k based on an EBITDA of £33.3k and a 6.09x industry multiple (adjusted for size and gross margin).

new era enterprises (e. lancs) limited Estimated Valuation

£855.7k

Pomanda estimates the enterprise value of NEW ERA ENTERPRISES (E. LANCS) LIMITED at £855.7k based on Net Assets of £380.3k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

New Era Enterprises (e. Lancs) Limited Overview

New Era Enterprises (e. Lancs) Limited is a live company located in burnley, BB11 1LE with a Companies House number of 03286650. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 1996, it's largest shareholder is unknown. New Era Enterprises (e. Lancs) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £219.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

New Era Enterprises (e. Lancs) Limited Health Check

Pomanda's financial health check has awarded New Era Enterprises (E. Lancs) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £219.8k, make it smaller than the average company (£446.8k)

£219.8k - New Era Enterprises (e. Lancs) Limited

£446.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (7.4%)

46% - New Era Enterprises (e. Lancs) Limited

7.4% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (72.6%)

100% - New Era Enterprises (e. Lancs) Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 15.2% make it more profitable than the average company (3.2%)

15.2% - New Era Enterprises (e. Lancs) Limited

3.2% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (11)

25 - New Era Enterprises (e. Lancs) Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - New Era Enterprises (e. Lancs) Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £8.8k, this is less efficient (£51.4k)

£8.8k - New Era Enterprises (e. Lancs) Limited

£51.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (15 days)

123 days - New Era Enterprises (e. Lancs) Limited

15 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - New Era Enterprises (e. Lancs) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - New Era Enterprises (e. Lancs) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 175 weeks, this is more cash available to meet short term requirements (144 weeks)

175 weeks - New Era Enterprises (e. Lancs) Limited

144 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.8%, this is a higher level of debt than the average (19.9%)

24.8% - New Era Enterprises (e. Lancs) Limited

19.9% - Industry AVG

NEW ERA ENTERPRISES (E. LANCS) LIMITED financials

EXPORTms excel logo

New Era Enterprises (E. Lancs) Limited's latest turnover from March 2024 is £219.8 thousand and the company has net assets of £380.3 thousand. According to their latest financial statements, New Era Enterprises (E. Lancs) Limited has 25 employees and maintains cash reserves of £423.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover219,843155,017131,17471,20664,090269,923251,80954,86859,76946,72049,34192,418147,306301,984241,620
Other Income Or Grants
Cost Of Sales73,59071,94016,21328,74223,49025,81347,93475,312156,937122,402
Gross Profit219,843155,017131,17471,20664,090196,333179,86938,65531,02723,23023,52844,48471,994145,047119,218
Admin Expenses186,515115,365-16,95749281,558206,203193,87528,73259,32327,55424,34044,75374,630119,702126,955
Operating Profit33,32839,652148,13170,714-17,468-9,870-14,0069,923-28,296-4,324-812-269-2,63625,345-7,737
Interest Payable
Interest Receivable1427137122121121249830578
Pre-Tax Profit33,32839,652148,13170,714-17,468-9,870-13,9929,950-28,159-4,202-691-148-2,38726,175-7,159
Tax-2,318
Profit After Tax33,32839,652148,13170,714-17,468-9,870-13,9929,950-28,159-4,202-691-148-2,38723,857-7,159
Dividends Paid
Retained Profit33,32839,652148,13170,714-17,468-9,870-13,9929,950-28,159-4,202-691-148-2,38723,857-7,159
Employee Costs695,096766,220758,016593,144508,433164,948138,39945,39046,67323,75747,44771,534198,299242,728141,295
Number Of Employees25293024217622123476
EBITDA*33,32839,652148,13170,714-17,217-9,453-14,0069,923-28,296-4,324-8121,38467136,087-1,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,1246,8322511381,6534,96015,722
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,1246,8322511381,6534,96015,722
Stock & work in progress
Trade Debtors74,5152,14327,08311,18128,2325,40411,5985,49013,4081,9928,95114,0587,24636,00129,086
Group Debtors55,359
Misc Debtors2,6924,0947,4599,04445,01410,43311,7614,30817,96613,31223,79928,92834,4865,000
Cash423,205394,340321,805258,62092,62296,763136,501148,300150,776145,564173,366199,005243,326263,905216,248
misc current assets
total current assets500,412400,577348,888277,260129,898147,181158,532165,551168,492165,522195,629236,862279,500334,392305,693
total assets505,536407,409348,888277,260129,898147,432158,670165,551168,492165,522195,629236,862281,153339,352321,415
Bank overdraft
Bank loan
Trade Creditors 4,0957,4834,4959,1146,51211,6427,7288,1855,7598,4648,281
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities125,24160,44241,573118,07637,33334,01138,36726,63742,1305,87135,69075,775122,344175,451181,554
total current liabilities125,24160,44241,573118,07641,42841,49442,86235,75148,64217,51343,41883,960128,103183,915189,835
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities125,24160,44241,573118,07641,42841,49442,86235,75148,64217,51343,41883,960128,103183,915189,835
net assets380,295346,967307,315159,18488,470105,938115,808129,800119,850148,009152,211152,902153,050155,437131,580
total shareholders funds380,295346,967307,315159,18488,470105,938115,808129,800119,850148,009152,211152,902153,050155,437131,580
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit33,32839,652148,13170,714-17,468-9,870-14,0069,923-28,296-4,324-812-269-2,63625,345-7,737
Depreciation2514171,6533,30710,7426,726
Amortisation
Tax-2,318
Stock
Debtors70,970-20,8468,443-18,636-13,14228,3874,780-465-2,242-2,305-15,5941,683-34,313-18,95889,445
Creditors-4,095-3,3882,988-4,6192,602-5,1303,914-4572,426-2,7051838,281
Accruals and Deferred Income64,79918,869-76,50380,7433,322-4,35611,730-15,49336,259-29,819-40,085-46,569-53,107-6,103181,554
Deferred Taxes & Provisions
Cash flow from operations27,15779,36763,185165,998-4,141-39,208-11,675-2,5035,075-27,924-25,760-44,442-20,82846,80799,379
Investing Activities
capital expenditure1,708-6,832-530-13820-22,448
Change in Investments
cash flow from investments1,708-6,832-530-13820-22,448
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue138,739
interest1427137122121121249830578
cash flow from financing1427137122121121249830139,317
cash and cash equivalents
cash28,86572,53563,185165,998-4,141-39,738-11,799-2,4765,212-27,802-25,639-44,321-20,57947,657216,248
overdraft
change in cash28,86572,53563,185165,998-4,141-39,738-11,799-2,4765,212-27,802-25,639-44,321-20,57947,657216,248

new era enterprises (e. lancs) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for new era enterprises (e. lancs) limited. Get real-time insights into new era enterprises (e. lancs) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

New Era Enterprises (e. Lancs) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for new era enterprises (e. lancs) limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BB11 area or any other competitors across 12 key performance metrics.

new era enterprises (e. lancs) limited Ownership

NEW ERA ENTERPRISES (E. LANCS) LIMITED group structure

New Era Enterprises (E. Lancs) Limited has no subsidiary companies.

Ultimate parent company

NEW ERA ENTERPRISES (E. LANCS) LIMITED

03286650

NEW ERA ENTERPRISES (E. LANCS) LIMITED Shareholders

--

new era enterprises (e. lancs) limited directors

New Era Enterprises (E. Lancs) Limited currently has 7 directors. The longest serving directors include Mrs Ann Wrigley (Dec 1996) and Mrs Wendy Woodfine (Mar 2016).

officercountryagestartendrole
Mrs Ann Wrigley76 years Dec 1996- Director
Mrs Wendy WoodfineEngland57 years Mar 2016- Director
Miss Sarah SimpsonEngland44 years Nov 2017- Director
Mr David WoodfineEngland50 years Mar 2019- Director
Miss Michelle GrimesEngland43 years Mar 2019- Director
Mrs Emma WoodEngland44 years Jun 2024- Director
Mr Adam WrefordEngland26 years Jun 2024- Director

P&L

March 2024

turnover

219.8k

+42%

operating profit

33.3k

-16%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

380.3k

+0.1%

total assets

505.5k

+0.24%

cash

423.2k

+0.07%

net assets

Total assets minus all liabilities

new era enterprises (e. lancs) limited company details

company number

03286650

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

85590 - Other education n.e.c.

incorporation date

December 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

chapel annexe chapel place, hammerton street, burnley, lancashire, BB11 1LE

Bank

UNITY TRUST BANK

Legal Advisor

-

new era enterprises (e. lancs) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to new era enterprises (e. lancs) limited.

new era enterprises (e. lancs) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEW ERA ENTERPRISES (E. LANCS) LIMITED. This can take several minutes, an email will notify you when this has completed.

new era enterprises (e. lancs) limited Companies House Filings - See Documents

datedescriptionview/download