anglia heating limited

anglia heating limited Company Information

Share ANGLIA HEATING LIMITED
Dissolved 

Company Number

03287556

Industry

Plumbing, heat and air-conditioning installation

 

Shareholders

sally ann lambert

barry lambert

Group Structure

View All

Contact

Registered Address

highfield court tollgate, chandlers ford, eastleigh, SO53 3TY

anglia heating limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of ANGLIA HEATING LIMITED at £1m based on a Turnover of £2.2m and 0.46x industry multiple (adjusted for size and gross margin).

anglia heating limited Estimated Valuation

£505.6k

Pomanda estimates the enterprise value of ANGLIA HEATING LIMITED at £505.6k based on an EBITDA of £109.5k and a 4.62x industry multiple (adjusted for size and gross margin).

anglia heating limited Estimated Valuation

£474.1k

Pomanda estimates the enterprise value of ANGLIA HEATING LIMITED at £474.1k based on Net Assets of £162.1k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anglia Heating Limited Overview

Anglia Heating Limited is a dissolved company that was located in eastleigh, SO53 3TY with a Companies House number of 03287556. It operated in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in December 1996, it's largest shareholder was sally ann lambert with a 60% stake. The last turnover for Anglia Heating Limited was estimated at £2.2m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anglia Heating Limited Health Check

Pomanda's financial health check has awarded Anglia Heating Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£277.3k)

£2.2m - Anglia Heating Limited

£277.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (4.8%)

24% - Anglia Heating Limited

4.8% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (33.9%)

20.6% - Anglia Heating Limited

33.9% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (8.6%)

4.3% - Anglia Heating Limited

8.6% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (59)

9 - Anglia Heating Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - Anglia Heating Limited

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £241.2k, this is more efficient (£134k)

£241.2k - Anglia Heating Limited

£134k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (46 days)

95 days - Anglia Heating Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 145 days, this is slower than average (46 days)

145 days - Anglia Heating Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (10 days)

0 days - Anglia Heating Limited

10 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Anglia Heating Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.1%, this is a higher level of debt than the average (71.6%)

83.1% - Anglia Heating Limited

71.6% - Industry AVG

ANGLIA HEATING LIMITED financials

EXPORTms excel logo

Anglia Heating Limited's latest turnover from December 2015 is estimated at £2.2 million and the company has net assets of £162.1 thousand. According to their latest financial statements, we estimate that Anglia Heating Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,170,9631,563,7741,951,4581,142,8761,217,9211,948,8540
Other Income Or Grants0000000
Cost Of Sales1,723,6061,230,5601,533,339870,907922,1971,423,8320
Gross Profit447,358333,214418,119271,970295,724525,0210
Admin Expenses354,339472,118388,036272,269332,749510,723-424,839
Operating Profit93,019-138,90430,083-299-37,02514,298424,839
Interest Payable7,93010,09612,42114,36316,12718,1429,557
Interest Receivable0190396608493254163
Pre-Tax Profit85,089-148,80918,058-14,055-52,659-3,590415,444
Tax-17,0180-4,153000-116,324
Profit After Tax68,071-148,80913,905-14,055-52,659-3,590299,120
Dividends Paid0000000
Retained Profit68,071-148,80913,905-14,055-52,659-3,590299,120
Employee Costs321,868207,890287,488172,188209,709363,1260
Number Of Employees96856110
EBITDA*109,489-119,11653,32924,495-12,63540,417458,582

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets337,726349,632370,409382,638398,759390,756422,422
Intangible Assets249299349399449499549
Investments & Other48,33540,83500022
Debtors (Due After 1 year)0000000
Total Fixed Assets386,310390,766370,758383,037399,208391,257422,973
Stock & work in progress4,6884,6884,6884,6884,68800
Trade Debtors570,558389,136526,482297,604321,320487,913404,013
Group Debtors0000000
Misc Debtors0000000
Cash0076,12382,225160,87636,42565,083
misc current assets0000000
total current assets575,246393,824607,293384,517486,884524,338469,096
total assets961,556784,590978,051767,554886,092915,595892,069
Bank overdraft33,03132,75300000
Bank loan0034,00237,37733,29132,08032,448
Trade Creditors 687,315551,252554,270319,390401,380348,191290,918
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities720,346584,005588,272356,767434,671380,271323,366
loans72,626105,583138,301172,496198,785232,074261,607
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions6,5019908,6579,3759,6657,6207,876
total long term liabilities79,127106,573146,958181,871208,450239,694269,483
total liabilities799,473690,578735,230538,638643,121619,965592,849
net assets162,08394,012242,821228,916242,971295,630299,220
total shareholders funds162,08394,012242,821228,916242,971295,630299,220
Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit93,019-138,90430,083-299-37,02514,298424,839
Depreciation16,42019,73823,19624,74424,34026,06933,693
Amortisation50505050505050
Tax-17,0180-4,153000-116,324
Stock00004,68800
Debtors181,422-137,346228,878-23,716-166,59383,900404,013
Creditors136,063-3,018234,880-81,99053,18957,273290,918
Accruals and Deferred Income0000000
Deferred Taxes & Provisions5,511-7,667-718-2902,045-2567,876
Cash flow from operations52,6237,54554,460-34,069204,50413,534237,039
Investing Activities
capital expenditure-4,5141,039-10,967-8,623-32,3435,597-456,714
Change in Investments7,50040,83500-202
cash flow from investments-12,014-39,796-10,967-8,623-32,3415,597-456,716
Financing Activities
Bank loans0-34,002-3,3754,0861,211-36832,448
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-32,957-32,718-34,195-26,289-33,289-29,533261,607
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest-7,930-9,906-12,025-13,755-15,634-17,888-9,394
cash flow from financing-40,887-76,626-49,595-35,958-47,712-47,789284,761
cash and cash equivalents
cash0-76,123-6,102-78,651124,451-28,65865,083
overdraft27832,75300000
change in cash-278-108,876-6,102-78,651124,451-28,65865,083

anglia heating limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anglia heating limited. Get real-time insights into anglia heating limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anglia Heating Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anglia heating limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in SO53 area or any other competitors across 12 key performance metrics.

anglia heating limited Ownership

ANGLIA HEATING LIMITED group structure

Anglia Heating Limited has no subsidiary companies.

Ultimate parent company

ANGLIA HEATING LIMITED

03287556

ANGLIA HEATING LIMITED Shareholders

sally ann lambert 60%
barry lambert 40%

anglia heating limited directors

Anglia Heating Limited currently has 3 directors. The longest serving directors include Mr Barry Lambert (Dec 1996) and Mrs Sally Lambert (Jan 2004).

officercountryagestartendrole
Mr Barry LambertEngland77 years Dec 1996- Director
Mrs Sally Lambert60 years Jan 2004- Director
Mr Christopher EveEngland56 years Oct 2008- Director

P&L

December 2015

turnover

2.2m

+39%

operating profit

93k

0%

gross margin

20.7%

-3.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2015

net assets

162.1k

+0.72%

total assets

961.6k

+0.23%

cash

0

0%

net assets

Total assets minus all liabilities

anglia heating limited company details

company number

03287556

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

December 1996

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

December 2015

previous names

N/A

accountant

-

auditor

-

address

highfield court tollgate, chandlers ford, eastleigh, SO53 3TY

Bank

-

Legal Advisor

-

anglia heating limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to anglia heating limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

anglia heating limited Companies House Filings - See Documents

datedescriptionview/download