anglia heating limited Company Information
Company Number
03287556
Next Accounts
Nov 2024
Industry
Plumbing, heat and air-conditioning installation
Shareholders
sally ann lambert
barry lambert
Group Structure
View All
Contact
Registered Address
highfield court tollgate, chandlers ford, eastleigh, SO53 3TY
Website
theangliagroup.co.ukanglia heating limited Estimated Valuation
Pomanda estimates the enterprise value of ANGLIA HEATING LIMITED at £1m based on a Turnover of £2.2m and 0.46x industry multiple (adjusted for size and gross margin).
anglia heating limited Estimated Valuation
Pomanda estimates the enterprise value of ANGLIA HEATING LIMITED at £505.6k based on an EBITDA of £109.5k and a 4.62x industry multiple (adjusted for size and gross margin).
anglia heating limited Estimated Valuation
Pomanda estimates the enterprise value of ANGLIA HEATING LIMITED at £474.1k based on Net Assets of £162.1k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anglia Heating Limited Overview
Anglia Heating Limited is a dissolved company that was located in eastleigh, SO53 3TY with a Companies House number of 03287556. It operated in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in December 1996, it's largest shareholder was sally ann lambert with a 60% stake. The last turnover for Anglia Heating Limited was estimated at £2.2m.
Upgrade for unlimited company reports & a free credit check
Anglia Heating Limited Health Check
Pomanda's financial health check has awarded Anglia Heating Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £2.2m, make it larger than the average company (£277.3k)
- Anglia Heating Limited
£277.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (4.8%)
- Anglia Heating Limited
4.8% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (33.9%)
- Anglia Heating Limited
33.9% - Industry AVG
Profitability
an operating margin of 4.3% make it less profitable than the average company (8.6%)
- Anglia Heating Limited
8.6% - Industry AVG
Employees
with 9 employees, this is below the industry average (59)
- Anglia Heating Limited
59 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
- Anglia Heating Limited
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £241.2k, this is more efficient (£134k)
- Anglia Heating Limited
£134k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (46 days)
- Anglia Heating Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 145 days, this is slower than average (46 days)
- Anglia Heating Limited
46 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (10 days)
- Anglia Heating Limited
10 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Anglia Heating Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.1%, this is a higher level of debt than the average (71.6%)
83.1% - Anglia Heating Limited
71.6% - Industry AVG
ANGLIA HEATING LIMITED financials
Anglia Heating Limited's latest turnover from December 2015 is estimated at £2.2 million and the company has net assets of £162.1 thousand. According to their latest financial statements, we estimate that Anglia Heating Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 337,726 | 349,632 | 370,409 | 382,638 | 398,759 | 390,756 | 422,422 |
Intangible Assets | 249 | 299 | 349 | 399 | 449 | 499 | 549 |
Investments & Other | 48,335 | 40,835 | 0 | 0 | 0 | 2 | 2 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 386,310 | 390,766 | 370,758 | 383,037 | 399,208 | 391,257 | 422,973 |
Stock & work in progress | 4,688 | 4,688 | 4,688 | 4,688 | 4,688 | 0 | 0 |
Trade Debtors | 570,558 | 389,136 | 526,482 | 297,604 | 321,320 | 487,913 | 404,013 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 76,123 | 82,225 | 160,876 | 36,425 | 65,083 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 575,246 | 393,824 | 607,293 | 384,517 | 486,884 | 524,338 | 469,096 |
total assets | 961,556 | 784,590 | 978,051 | 767,554 | 886,092 | 915,595 | 892,069 |
Bank overdraft | 33,031 | 32,753 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 34,002 | 37,377 | 33,291 | 32,080 | 32,448 |
Trade Creditors | 687,315 | 551,252 | 554,270 | 319,390 | 401,380 | 348,191 | 290,918 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 720,346 | 584,005 | 588,272 | 356,767 | 434,671 | 380,271 | 323,366 |
loans | 72,626 | 105,583 | 138,301 | 172,496 | 198,785 | 232,074 | 261,607 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 6,501 | 990 | 8,657 | 9,375 | 9,665 | 7,620 | 7,876 |
total long term liabilities | 79,127 | 106,573 | 146,958 | 181,871 | 208,450 | 239,694 | 269,483 |
total liabilities | 799,473 | 690,578 | 735,230 | 538,638 | 643,121 | 619,965 | 592,849 |
net assets | 162,083 | 94,012 | 242,821 | 228,916 | 242,971 | 295,630 | 299,220 |
total shareholders funds | 162,083 | 94,012 | 242,821 | 228,916 | 242,971 | 295,630 | 299,220 |
Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 16,420 | 19,738 | 23,196 | 24,744 | 24,340 | 26,069 | 33,693 |
Amortisation | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 4,688 | 0 | 0 |
Debtors | 181,422 | -137,346 | 228,878 | -23,716 | -166,593 | 83,900 | 404,013 |
Creditors | 136,063 | -3,018 | 234,880 | -81,990 | 53,189 | 57,273 | 290,918 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 5,511 | -7,667 | -718 | -290 | 2,045 | -256 | 7,876 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 7,500 | 40,835 | 0 | 0 | -2 | 0 | 2 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | -34,002 | -3,375 | 4,086 | 1,211 | -368 | 32,448 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -32,957 | -32,718 | -34,195 | -26,289 | -33,289 | -29,533 | 261,607 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | -76,123 | -6,102 | -78,651 | 124,451 | -28,658 | 65,083 |
overdraft | 278 | 32,753 | 0 | 0 | 0 | 0 | 0 |
change in cash | -278 | -108,876 | -6,102 | -78,651 | 124,451 | -28,658 | 65,083 |
anglia heating limited Credit Report and Business Information
Anglia Heating Limited Competitor Analysis
Perform a competitor analysis for anglia heating limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in SO53 area or any other competitors across 12 key performance metrics.
anglia heating limited Ownership
ANGLIA HEATING LIMITED group structure
Anglia Heating Limited has no subsidiary companies.
Ultimate parent company
ANGLIA HEATING LIMITED
03287556
anglia heating limited directors
Anglia Heating Limited currently has 3 directors. The longest serving directors include Mr Barry Lambert (Dec 1996) and Mrs Sally Lambert (Jan 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Barry Lambert | England | 77 years | Dec 1996 | - | Director |
Mrs Sally Lambert | 60 years | Jan 2004 | - | Director | |
Mr Christopher Eve | England | 56 years | Oct 2008 | - | Director |
P&L
December 2015turnover
2.2m
+39%
operating profit
93k
0%
gross margin
20.7%
-3.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2015net assets
162.1k
+0.72%
total assets
961.6k
+0.23%
cash
0
0%
net assets
Total assets minus all liabilities
anglia heating limited company details
company number
03287556
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
incorporation date
December 1996
age
28
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
December 2015
previous names
N/A
accountant
-
auditor
-
address
highfield court tollgate, chandlers ford, eastleigh, SO53 3TY
Bank
-
Legal Advisor
-
anglia heating limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to anglia heating limited. Currently there are 3 open charges and 0 have been satisfied in the past.
anglia heating limited Companies House Filings - See Documents
date | description | view/download |
---|