Flemmings Property Services Limited

POWER SEARCH PRICING

SOLUTIONS

flemmings property services limited Company Information

Live

MatureSmallHealthy

Company Number

03288929

Website

www.flemmings.co.uk

Registered Address

76 canterbury road, croydon, surrey, CR0 3HA

Industry

Management of real estate on a fee or contract basis

Telephone

02086657050

Next Accounts Due

January 2025

Group Structure

View All

Directors

Tej Shah9 Years

Anjali Shah7 Years

View All

Shareholders

mr premchand mulji shah 50%

mr dil hitesh shah 25%

View All

flemmings property services limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of FLEMMINGS PROPERTY SERVICES LIMITED at £2.7m based on a Turnover of £2.5m and 1.1x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Flemmings Property Services Limited is a live company located in surrey, CR0 3HA with a Companies House number of 03288929. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 1996, it's largest shareholder is mr premchand mulji shah with a 50% stake. Flemmings Property Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Flemmings Property Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £2.5m, make it larger than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4%)

EXPORT

Flemmings Property Services Limited's latest turnover from April 2023 is estimated at £2.5 million and the company has net assets of £1.1 million. According to their latest financial statements, Flemmings Property Services Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	2,490,050	1,923,785	1,746,456	1,715,800	1,414,133	1,269,277	971,626	572,195	441,484	308,758	233,829	243,779	224,968	150,712
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,189,099	1,697,266	1,598,196	1,525,297	1,248,242	1,101,633	834,895	477,567	383,535	268,714	207,482	215,073	199,021	135,195
Gross Profit	300,951	226,519	148,260	190,504	165,891	167,644	136,731	94,628	57,949	40,044	26,348	28,706	25,947	15,517
Admin Expenses	310,849	41,504	-3,693	10,913	31,911	30,275	-56,115	-3,746	9,064	-35,096	32,420	22,088	16,032	-162,943
Operating Profit	-9,898	185,015	151,953	179,591	133,980	137,369	192,846	98,374	48,885	75,140	-6,072	6,618	9,915	178,460
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	229	826	754	699	639	735	769	360
Pre-Tax Profit	-9,898	185,015	151,953	179,591	133,980	137,369	193,075	99,200	49,639	75,839	-5,433	7,353	10,684	178,819
Tax	0	-35,153	-28,871	-34,122	-25,456	-26,100	-36,684	-19,840	-9,928	-15,926	0	-1,765	-2,778	-50,069
Profit After Tax	-9,898	149,862	123,082	145,469	108,524	111,269	156,391	79,360	39,711	59,913	-5,433	5,588	7,906	128,750
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-9,898	149,862	123,082	145,469	108,524	111,269	156,391	79,360	39,711	59,913	-5,433	5,588	7,906	128,750
Employee Costs	175,561	164,040	153,478	150,345	112,986	138,860	34,293	111,282	69,099	69,597	33,459	33,173	33,237	33,770
Number Of Employees	4	4	4	4	3	4	1	3	2	2	1	1	1	1
EBITDA*	-9,898	185,015	151,953	179,591	133,980	137,369	192,846	98,374	48,885	75,140	-6,072	6,618	9,915	178,460

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,235,711	1,178,775	1,024,476	885,779	737,134	655,498	535,571	207,940	136,817	98,601	65,407	70,474	57,055	44,691
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	183,556	146,740	154,662	125,089	130,429	163,617	143,842
misc current assets	0	0	0	0	0	0	0	4,000	0	0	0	0	0	0
total current assets	1,235,711	1,178,775	1,024,476	885,779	737,134	655,498	535,571	395,496	283,557	253,263	190,496	200,903	220,672	188,533
total assets	1,235,711	1,178,775	1,024,476	885,779	737,134	655,498	535,571	395,496	283,557	253,263	190,496	200,903	220,672	188,533
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	133,217	66,383	61,946	46,331	43,155	70,043	61,385	69,701	37,122	46,539	43,685	48,659	74,016	49,783
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	133,217	66,383	61,946	46,331	43,155	70,043	61,385	69,701	37,122	46,539	43,685	48,659	74,016	49,783
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,000	2,000	2,000	2,000	2,000	2,000	2,000	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,000	2,000	2,000	2,000	2,000	2,000	2,000	0	0	0	0	0	0	0
total liabilities	135,217	68,383	63,946	48,331	45,155	72,043	63,385	69,701	37,122	46,539	43,685	48,659	74,016	49,783
net assets	1,100,494	1,110,392	960,530	837,448	691,979	583,455	472,186	325,795	246,435	206,724	146,811	152,244	146,656	138,750
total shareholders funds	1,100,494	1,110,392	960,530	837,448	691,979	583,455	472,186	325,795	246,435	206,724	146,811	152,244	146,656	138,750

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-9,898	185,015	151,953	179,591	133,980	137,369	192,846	98,374	48,885	75,140	-6,072	6,618	9,915	178,460
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-35,153	-28,871	-34,122	-25,456	-26,100	-36,684	-19,840	-9,928	-15,926	0	-1,765	-2,778	-50,069
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	56,936	154,299	138,697	148,645	81,636	119,927	327,631	71,123	38,216	33,194	-5,067	13,419	12,364	44,691
Creditors	66,834	4,437	15,615	3,176	-26,888	8,658	-8,316	32,579	-9,417	2,854	-4,974	-25,357	24,233	49,783
Accruals and Deferred Income	0	0	0	0	0	0	2,000	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-177,785	39,990	-8,676	28,874	-5,979	-33,923	19,006	133,483
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-10,000	0	0	0	0	0	0	10,000
interest	0	0	0	0	0	0	229	826	754	699	639	735	769	360
cash flow from financing	0	0	0	0	0	0	-9,771	826	754	699	639	735	769	10,360
cash and cash equivalents
cash	0	0	0	0	0	0	-183,556	36,816	-7,922	29,573	-5,340	-33,188	19,775	143,842
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-183,556	36,816	-7,922	29,573	-5,340	-33,188	19,775	143,842

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for flemmings property services limited. Get real-time insights into flemmings property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for flemmings property services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

FLEMMINGS PROPERTY SERVICES LIMITED group structure

Flemmings Property Services Limited has no subsidiary companies.

Ultimate parent company

FLEMMINGS PROPERTY SERVICES LIMITED

03288929

FLEMMINGS PROPERTY SERVICES LIMITED Shareholders

mr premchand mulji shah	50%
mr dil hitesh shah	25%
miss tej manidevi shah	25%

Flemmings Property Services Limited currently has 4 directors. The longest serving directors include Miss Tej Shah (Apr 2015) and Miss Anjali Shah (May 2017).

officer	country	age	start	end	role
Miss Tej Shah		30 years	Apr 2015	-	Director
Miss Anjali Shah	United Kingdom	25 years	May 2017	-	Director
Mr Dil Shah	United Kingdom	26 years	May 2017	-	Director
Miss Devina Shah		23 years	Jan 2020	-	Director

P&L

April 2023

turnover

2.5m

+29%

operating profit

-9.9k

gross margin

12.1%

+2.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

1.1m

-0.01%

total assets

1.2m

+0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

can mezzanine limited

3.5

vc advisers limited

1.5

honig properties limited

3.5

l&h dm limited

2.5

picton capital limited

4.5

company number

03288929

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

December 1996

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

regent property services limited (December 1999)

incorporated

address

76 canterbury road, croydon, surrey, CR0 3HA

last accounts submitted

April 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to flemmings property services limited.

flemmings property services limited Company Information

flemmings property services limited Estimated Valuation

flemmings property services limited Estimated Valuation

flemmings property services limited Estimated Valuation

Flemmings Property Services Limited Overview

Flemmings Property Services Limited Health Check

FLEMMINGS PROPERTY SERVICES LIMITED financials

flemmings property services limited Credit Report and Business Information

Flemmings Property Services Limited Competitor Analysis

flemmings property services limited Ownership

flemmings property services limited directors

flemmings property services limited company details

flemmings property services limited Charges & Mortgages

flemmings property services limited Companies House Filings - See Documents