fsc consulting limited

fsc consulting limited Company Information

Share FSC CONSULTING LIMITED
Live (In Liquidation)
MatureSmallHealthy

Company Number

03297127

Industry

Quantity surveying activities

 

Development of building projects

 

Directors

Aileen Guy

Neil Guy

View All

Shareholders

neil martin guy

aileen guy

View All

Group Structure

View All

Contact

Registered Address

leonard curtis house, elms square, manchester, M45 7TA

fsc consulting limited Estimated Valuation

£601.3k

Pomanda estimates the enterprise value of FSC CONSULTING LIMITED at £601.3k based on a Turnover of £1.4m and 0.44x industry multiple (adjusted for size and gross margin).

fsc consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FSC CONSULTING LIMITED at £0 based on an EBITDA of £-56.8k and a 3.25x industry multiple (adjusted for size and gross margin).

fsc consulting limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of FSC CONSULTING LIMITED at £1.9m based on Net Assets of £936.2k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fsc Consulting Limited Overview

Fsc Consulting Limited is a live company located in manchester, M45 7TA with a Companies House number of 03297127. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1996, it's largest shareholder is neil martin guy with a 45.5% stake. Fsc Consulting Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fsc Consulting Limited Health Check

Pomanda's financial health check has awarded Fsc Consulting Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it in line with the average company (£1.2m)

£1.4m - Fsc Consulting Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.1%)

6% - Fsc Consulting Limited

3.1% - Industry AVG

production

Production

with a gross margin of 18.8%, this company has a higher cost of product (43%)

18.8% - Fsc Consulting Limited

43% - Industry AVG

profitability

Profitability

an operating margin of -4.1% make it less profitable than the average company (12.6%)

-4.1% - Fsc Consulting Limited

12.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Fsc Consulting Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Fsc Consulting Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £460.5k, this is more efficient (£181.9k)

£460.5k - Fsc Consulting Limited

£181.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 240 days, this is later than average (53 days)

240 days - Fsc Consulting Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (24 days)

1 days - Fsc Consulting Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fsc Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 419 weeks, this is more cash available to meet short term requirements (19 weeks)

419 weeks - Fsc Consulting Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (66.7%)

0.4% - Fsc Consulting Limited

66.7% - Industry AVG

FSC CONSULTING LIMITED financials

EXPORTms excel logo

Fsc Consulting Limited's latest turnover from October 2023 is estimated at £1.4 million and the company has net assets of £936.2 thousand. According to their latest financial statements, Fsc Consulting Limited has 3 employees and maintains cash reserves of £30.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Dec 2009
Turnover1,381,3851,463,461930,7991,169,660798,472160,235106,818135,682117,147174,46917,654111,081161,803145,8000
Other Income Or Grants000000000000000
Cost Of Sales1,121,1351,172,383774,019931,874641,643126,73480,721105,79796,344148,72814,91388,171127,620115,9150
Gross Profit260,250291,077156,780237,787156,82933,50126,09729,88420,80225,7412,74122,91034,18329,8850
Admin Expenses317,082-36,643188,086-21,549153,017-28,381-39,242-30,81238,05434,325-4,322-78,709-96,554393,971-823,628
Operating Profit-56,832327,720-31,306259,3363,81261,88265,33960,696-17,252-8,5847,063101,619130,737-364,086823,628
Interest Payable000000000000000
Interest Receivable3,2151,038003538763082625201,2861,4817313221,3221,271
Pre-Tax Profit-53,617328,758-31,306259,3364,16562,75865,64760,958-16,732-7,2988,544102,350131,059-362,764824,899
Tax0-62,4640-49,274-791-11,924-12,473-12,19100-1,965-24,564-34,0750-230,972
Profit After Tax-53,617266,294-31,306210,0623,37450,83453,17448,766-16,732-7,2986,57977,78696,984-362,764593,927
Dividends Paid000000000000000
Retained Profit-53,617266,294-31,306210,0623,37450,83453,17448,766-16,732-7,2986,57977,78696,984-362,764593,927
Employee Costs118,918112,580102,769104,13697,323108,855122,67246,43546,53643,82841,00838,13540,55939,5660
Number Of Employees333333311111110
EBITDA*-56,832327,720-31,306259,3364,43162,26565,67060,696-16,257-7,5488,229101,993131,176-363,569825,053

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Dec 2009
Tangible Assets01,4921,9661,6102,0181,3891,2731,1051,3002,2953,3312,1182,4922,9315,002
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets01,4921,9661,6102,0181,3891,2731,1051,3002,2953,3312,1182,4922,9315,002
Stock & work in progress0000000222,269245,743245,7430189,212181,611181,6110
Trade Debtors909,708975,710738,543877,763562,82761,28434,80031,80050,29068,5945,04540,90857,91055,44485,315
Group Debtors00000420,000350,000100,0000000000
Misc Debtors000002581105,1800000000
Cash30,20692,25500094,162139,493107,107102,213105,867408,437183,907108,29720,586508,358
misc current assets000000000000000
total current assets939,9141,067,965738,543877,763562,827575,704524,403466,356398,246420,204413,482414,027347,818257,641593,673
total assets939,9141,069,457740,509879,373564,845577,093525,676467,461399,546422,499416,813416,145350,310260,572598,675
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,74179,66715,503122,30118,3741,3491,741010,95417,1754,19110,10222,05329,2994,638
Group/Directors Accounts000002,4172,6541,6420000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000031,96130,74928,4610000000
total current liabilities3,74179,66715,503122,30118,37435,72735,14430,10310,95417,1754,19110,10222,05329,2994,638
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income001,6202,3801,8410000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities001,6202,3801,8410000000000
total liabilities3,74179,66717,123124,68120,21535,72735,14430,10310,95417,1754,19110,10222,05329,2994,638
net assets936,173989,790723,386754,692544,630541,366490,532437,358388,592405,324412,622406,043328,257231,273594,037
total shareholders funds936,173989,790723,386754,692544,630541,366490,532437,358388,592405,324412,622406,043328,257231,273594,037
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Dec 2009
Operating Activities
Operating Profit-56,832327,720-31,306259,3363,81261,88265,33960,696-17,252-8,5847,063101,619130,737-364,086823,628
Depreciation000061938333109951,0361,1663744395171,425
Amortisation000000000000000
Tax0-62,4640-49,274-791-11,924-12,473-12,19100-1,965-24,564-34,0750-230,972
Stock000000-222,269-23,4740245,743-189,2127,6010181,6110
Debtors-66,002237,167-139,220314,93681,28596,632247,93086,690-18,30463,549-35,863-17,0022,466-29,87185,315
Creditors-75,92664,164-106,798103,92717,025-3921,741-10,954-6,22112,984-5,911-11,951-7,24624,6614,638
Accruals and Deferred Income0-1,620-760539-30,1201,2122,28828,4610000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-66,75690,633356-408-90,740-45,47131,5652,796-4,174-303,856225,42874,87987,389-490,648513,404
Investing Activities
capital expenditure1,492474-356408-1,248-499-49919500-2,379001,554-6,427
Change in Investments000000000000000
cash flow from investments1,492474-356408-1,248-499-49919500-2,379001,554-6,427
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-2,417-2371,0121,6420000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue011000-110000000000110
interest3,2151,038003538763082625201,2861,4817313221,3221,271
cash flow from financing3,2151,14800-2,1746391,3201,9045201,2861,4817313221,3221,381
cash and cash equivalents
cash-62,04992,25500-94,162-45,33132,3864,894-3,654-302,570224,53075,61087,711-487,772508,358
overdraft000000000000000
change in cash-62,04992,25500-94,162-45,33132,3864,894-3,654-302,570224,53075,61087,711-487,772508,358

fsc consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fsc consulting limited. Get real-time insights into fsc consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fsc Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fsc consulting limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M45 area or any other competitors across 12 key performance metrics.

fsc consulting limited Ownership

FSC CONSULTING LIMITED group structure

Fsc Consulting Limited has no subsidiary companies.

Ultimate parent company

FSC CONSULTING LIMITED

03297127

FSC CONSULTING LIMITED Shareholders

neil martin guy 45.45%
aileen guy 45.45%
mark andrew crowe 9.09%

fsc consulting limited directors

Fsc Consulting Limited currently has 3 directors. The longest serving directors include Mrs Aileen Guy (Dec 1996) and Mr Neil Guy (Dec 1996).

officercountryagestartendrole
Mrs Aileen GuyEngland57 years Dec 1996- Director
Mr Neil GuyEngland59 years Dec 1996- Director
Mr Gregor GuyEngland26 years Jul 2023- Director

P&L

October 2023

turnover

1.4m

-6%

operating profit

-56.8k

0%

gross margin

18.9%

-5.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

936.2k

-0.05%

total assets

939.9k

-0.12%

cash

30.2k

-0.67%

net assets

Total assets minus all liabilities

fsc consulting limited company details

company number

03297127

Type

Private limited with Share Capital

industry

74902 - Quantity surveying activities

41100 - Development of building projects

incorporation date

December 1996

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

leonard curtis house, elms square, manchester, M45 7TA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

fsc consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fsc consulting limited.

fsc consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FSC CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

fsc consulting limited Companies House Filings - See Documents

datedescriptionview/download