fsc consulting limited Company Information
Company Number
03297127
Next Accounts
Jul 2025
Industry
Quantity surveying activities
Development of building projects
Shareholders
neil martin guy
aileen guy
View AllGroup Structure
View All
Contact
Registered Address
leonard curtis house, elms square, manchester, M45 7TA
Website
https://fsc-consulting.co.ukfsc consulting limited Estimated Valuation
Pomanda estimates the enterprise value of FSC CONSULTING LIMITED at £601.3k based on a Turnover of £1.4m and 0.44x industry multiple (adjusted for size and gross margin).
fsc consulting limited Estimated Valuation
Pomanda estimates the enterprise value of FSC CONSULTING LIMITED at £0 based on an EBITDA of £-56.8k and a 3.25x industry multiple (adjusted for size and gross margin).
fsc consulting limited Estimated Valuation
Pomanda estimates the enterprise value of FSC CONSULTING LIMITED at £1.9m based on Net Assets of £936.2k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fsc Consulting Limited Overview
Fsc Consulting Limited is a live company located in manchester, M45 7TA with a Companies House number of 03297127. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1996, it's largest shareholder is neil martin guy with a 45.5% stake. Fsc Consulting Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fsc Consulting Limited Health Check
Pomanda's financial health check has awarded Fsc Consulting Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £1.4m, make it in line with the average company (£1.2m)
- Fsc Consulting Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.1%)
- Fsc Consulting Limited
3.1% - Industry AVG
Production
with a gross margin of 18.8%, this company has a higher cost of product (43%)
- Fsc Consulting Limited
43% - Industry AVG
Profitability
an operating margin of -4.1% make it less profitable than the average company (12.6%)
- Fsc Consulting Limited
12.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Fsc Consulting Limited
4 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
- Fsc Consulting Limited
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £460.5k, this is more efficient (£181.9k)
- Fsc Consulting Limited
£181.9k - Industry AVG
Debtor Days
it gets paid by customers after 240 days, this is later than average (53 days)
- Fsc Consulting Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (24 days)
- Fsc Consulting Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fsc Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 419 weeks, this is more cash available to meet short term requirements (19 weeks)
419 weeks - Fsc Consulting Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (66.7%)
0.4% - Fsc Consulting Limited
66.7% - Industry AVG
FSC CONSULTING LIMITED financials
Fsc Consulting Limited's latest turnover from October 2023 is estimated at £1.4 million and the company has net assets of £936.2 thousand. According to their latest financial statements, Fsc Consulting Limited has 3 employees and maintains cash reserves of £30.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 1,492 | 1,966 | 1,610 | 2,018 | 1,389 | 1,273 | 1,105 | 1,300 | 2,295 | 3,331 | 2,118 | 2,492 | 2,931 | 5,002 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 1,492 | 1,966 | 1,610 | 2,018 | 1,389 | 1,273 | 1,105 | 1,300 | 2,295 | 3,331 | 2,118 | 2,492 | 2,931 | 5,002 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222,269 | 245,743 | 245,743 | 0 | 189,212 | 181,611 | 181,611 | 0 |
Trade Debtors | 909,708 | 975,710 | 738,543 | 877,763 | 562,827 | 61,284 | 34,800 | 31,800 | 50,290 | 68,594 | 5,045 | 40,908 | 57,910 | 55,444 | 85,315 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 420,000 | 350,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 258 | 110 | 5,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 30,206 | 92,255 | 0 | 0 | 0 | 94,162 | 139,493 | 107,107 | 102,213 | 105,867 | 408,437 | 183,907 | 108,297 | 20,586 | 508,358 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 939,914 | 1,067,965 | 738,543 | 877,763 | 562,827 | 575,704 | 524,403 | 466,356 | 398,246 | 420,204 | 413,482 | 414,027 | 347,818 | 257,641 | 593,673 |
total assets | 939,914 | 1,069,457 | 740,509 | 879,373 | 564,845 | 577,093 | 525,676 | 467,461 | 399,546 | 422,499 | 416,813 | 416,145 | 350,310 | 260,572 | 598,675 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,741 | 79,667 | 15,503 | 122,301 | 18,374 | 1,349 | 1,741 | 0 | 10,954 | 17,175 | 4,191 | 10,102 | 22,053 | 29,299 | 4,638 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 2,417 | 2,654 | 1,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 31,961 | 30,749 | 28,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,741 | 79,667 | 15,503 | 122,301 | 18,374 | 35,727 | 35,144 | 30,103 | 10,954 | 17,175 | 4,191 | 10,102 | 22,053 | 29,299 | 4,638 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 1,620 | 2,380 | 1,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 1,620 | 2,380 | 1,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,741 | 79,667 | 17,123 | 124,681 | 20,215 | 35,727 | 35,144 | 30,103 | 10,954 | 17,175 | 4,191 | 10,102 | 22,053 | 29,299 | 4,638 |
net assets | 936,173 | 989,790 | 723,386 | 754,692 | 544,630 | 541,366 | 490,532 | 437,358 | 388,592 | 405,324 | 412,622 | 406,043 | 328,257 | 231,273 | 594,037 |
total shareholders funds | 936,173 | 989,790 | 723,386 | 754,692 | 544,630 | 541,366 | 490,532 | 437,358 | 388,592 | 405,324 | 412,622 | 406,043 | 328,257 | 231,273 | 594,037 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 619 | 383 | 331 | 995 | 1,036 | 1,166 | 374 | 439 | 517 | 1,425 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -222,269 | -23,474 | 0 | 245,743 | -189,212 | 7,601 | 0 | 181,611 | 0 |
Debtors | -66,002 | 237,167 | -139,220 | 314,936 | 81,285 | 96,632 | 247,930 | 86,690 | -18,304 | 63,549 | -35,863 | -17,002 | 2,466 | -29,871 | 85,315 |
Creditors | -75,926 | 64,164 | -106,798 | 103,927 | 17,025 | -392 | 1,741 | -10,954 | -6,221 | 12,984 | -5,911 | -11,951 | -7,246 | 24,661 | 4,638 |
Accruals and Deferred Income | 0 | -1,620 | -760 | 539 | -30,120 | 1,212 | 2,288 | 28,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -2,417 | -237 | 1,012 | 1,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -62,049 | 92,255 | 0 | 0 | -94,162 | -45,331 | 32,386 | 4,894 | -3,654 | -302,570 | 224,530 | 75,610 | 87,711 | -487,772 | 508,358 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -62,049 | 92,255 | 0 | 0 | -94,162 | -45,331 | 32,386 | 4,894 | -3,654 | -302,570 | 224,530 | 75,610 | 87,711 | -487,772 | 508,358 |
fsc consulting limited Credit Report and Business Information
Fsc Consulting Limited Competitor Analysis
Perform a competitor analysis for fsc consulting limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M45 area or any other competitors across 12 key performance metrics.
fsc consulting limited Ownership
FSC CONSULTING LIMITED group structure
Fsc Consulting Limited has no subsidiary companies.
Ultimate parent company
FSC CONSULTING LIMITED
03297127
fsc consulting limited directors
Fsc Consulting Limited currently has 3 directors. The longest serving directors include Mrs Aileen Guy (Dec 1996) and Mr Neil Guy (Dec 1996).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Aileen Guy | England | 57 years | Dec 1996 | - | Director |
Mr Neil Guy | England | 59 years | Dec 1996 | - | Director |
Mr Gregor Guy | England | 26 years | Jul 2023 | - | Director |
P&L
October 2023turnover
1.4m
-6%
operating profit
-56.8k
0%
gross margin
18.9%
-5.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
936.2k
-0.05%
total assets
939.9k
-0.12%
cash
30.2k
-0.67%
net assets
Total assets minus all liabilities
fsc consulting limited company details
company number
03297127
Type
Private limited with Share Capital
industry
74902 - Quantity surveying activities
41100 - Development of building projects
incorporation date
December 1996
age
28
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
leonard curtis house, elms square, manchester, M45 7TA
Bank
BARCLAYS BANK PLC
Legal Advisor
-
fsc consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fsc consulting limited.
fsc consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FSC CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
fsc consulting limited Companies House Filings - See Documents
date | description | view/download |
---|