greene king brewing and retailing limited

4

greene king brewing and retailing limited Company Information

Share GREENE KING BREWING AND RETAILING LIMITED
Live 
MatureMegaHealthy

Company Number

03298903

Registered Address

westgate brewery, bury st edmunds, suffolk, IP33 1QT

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Public houses and bars

 
View All 

Telephone

01283498400

Next Accounts Due

October 2024

Group Structure

View All

Directors

Richard Smothers6 Years

Matthew Starbuck5 Years

View All

Shareholders

greene king pubs ltd 100%

greene king brewing and retailing limited Estimated Valuation

£669m - £4.3b

The estimated valuation range for greene king brewing and retailing limited, derived from financial data as of January 2023 and the most recent industry multiples, is between £669m to £4.3b

greene king brewing and retailing limited Estimated Valuation

£669m - £4.3b

The estimated valuation range for greene king brewing and retailing limited, derived from financial data as of January 2023 and the most recent industry multiples, is between £669m to £4.3b

greene king brewing and retailing limited Estimated Valuation

£669m - £4.3b

The estimated valuation range for greene king brewing and retailing limited, derived from financial data as of January 2023 and the most recent industry multiples, is between £669m to £4.3b

Get a detailed valuation report, edit figures and unlock valuation multiples.

Greene King Brewing And Retailing Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Greene King Brewing And Retailing Limited Overview

Greene King Brewing And Retailing Limited is a live company located in suffolk, IP33 1QT with a Companies House number of 03298903. It operates in the manufacture of beer sector, SIC Code 11050. Founded in January 1997, it's largest shareholder is greene king pubs ltd with a 100% stake. Greene King Brewing And Retailing Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.9b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greene King Brewing And Retailing Limited Health Check

Pomanda's financial health check has awarded Greene King Brewing And Retailing Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9b, make it larger than the average company (£4.2m)

£1.9b - Greene King Brewing And Retailing Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1.2%)

4% - Greene King Brewing And Retailing Limited

1.2% - Industry AVG

production

Production

with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)

48.4% - Greene King Brewing And Retailing Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (12.5%)

0.6% - Greene King Brewing And Retailing Limited

12.5% - Industry AVG

employees

Employees

with 23450 employees, this is above the industry average (31)

23450 - Greene King Brewing And Retailing Limited

31 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Greene King Brewing And Retailing Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.7k, this is less efficient (£105.4k)

£82.7k - Greene King Brewing And Retailing Limited

£105.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (23 days)

9 days - Greene King Brewing And Retailing Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (48 days)

25 days - Greene King Brewing And Retailing Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (38 days)

13 days - Greene King Brewing And Retailing Limited

38 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Greene King Brewing And Retailing Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.1%, this is a lower level of debt than the average (73.6%)

56.1% - Greene King Brewing And Retailing Limited

73.6% - Industry AVG

greene king brewing and retailing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greene king brewing and retailing limited. Get real-time insights into greene king brewing and retailing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greene King Brewing And Retailing Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for greene king brewing and retailing limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

greene king brewing and retailing limited Ownership

GREENE KING BREWING AND RETAILING LIMITED Shareholders

greene king pubs ltd 100%

greene king brewing and retailing limited directors

Greene King Brewing And Retailing Limited currently has 13 directors. The longest serving directors include Mr Richard Smothers (Jan 2018) and Mr Matthew Starbuck (Aug 2018).

officercountryagestartendrole
Mr Richard SmothersEngland56 years Jan 2018- Director
Mr Matthew StarbuckUnited Kingdom54 years Aug 2018- Director
Mr Wayne ShurvintonUnited Kingdom46 years Oct 2018- Director
Mr Nicholas Elliot57 years Nov 2018- Director
Mr Andrew BushUnited Kingdom57 years May 2019- Director
Mr Andrew BushUnited Kingdom57 years May 2019- Director
Mr Nicholas MacKenzieEngland55 years May 2019- Director
Mr Nicholas MacKenzieEngland55 years May 2019- Director
Mr Andrew WilsonEngland58 years Mar 2020- Director
Ms Maria SebastianUnited Kingdom54 years Aug 2020- Director

GREENE KING BREWING AND RETAILING LIMITED financials

EXPORTms excel logo

Greene King Brewing And Retailing Limited's latest turnover from January 2023 is £1.9 billion and the company has net assets of £1.8 billion. According to their latest financial statements, we estimate that Greene King Brewing And Retailing Limited has 23,450 employees and maintains cash reserves of £12.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Apr 2020Apr 2019Apr 2018Apr 2017May 2016May 2015May 2014Apr 2013Apr 2012May 2011May 2010
Turnover1,938,200,0001,280,000,000456,200,0001,718,000,0001,819,000,0001,795,000,0001,783,000,0001,260,000,0001,222,000,0001,209,000,0001,116,000,000993,000,000866,000,000852,000,000
Other Income Or Grants00000000000000
Cost Of Sales999,463,795670,029,830240,939,900895,934,863927,259,920882,048,167756,000,000269,000,000281,000,000282,000,000254,000,000238,000,000204,000,000192,000,000
Gross Profit938,736,205609,970,170215,260,100822,065,137891,740,080912,951,8331,027,000,000991,000,000941,000,000927,000,000862,000,000755,000,000662,000,000660,000,000
Admin Expenses927,236,205641,470,170395,360,100898,065,137781,740,080891,951,8331,045,000,000933,000,000878,000,000875,000,000799,000,000697,000,000610,000,000626,000,000
Operating Profit11,500,000-31,500,000-180,100,000-76,000,000110,000,00021,000,000-18,000,00058,000,00063,000,00052,000,00063,000,00058,000,00052,000,00034,000,000
Interest Payable46,900,00023,400,00022,400,00037,000,00029,000,00032,000,00027,000,00032,000,00039,000,00055,000,00084,000,00070,000,00062,000,00067,000,000
Interest Receivable29,700,00014,000,00019,800,00045,000,00035,000,00047,000,00032,000,00039,000,00045,000,00041,000,00065,000,00048,000,00042,000,00058,000,000
Pre-Tax Profit-5,700,000-40,900,000-182,700,000-68,000,000116,000,00036,000,000-15,000,00063,000,00082,000,00051,000,00058,000,00050,000,00013,000,000-82,000,000
Tax-5,700,0004,700,0001,200,0008,000,000-1,000,00014,000,000-33,000,000-8,000,000-31,000,000-28,000,000-24,000,000-7,000,000-27,000,000-18,000,000
Profit After Tax-11,400,000-36,200,000-181,500,000-60,000,000115,000,00050,000,000-48,000,00055,000,00051,000,00023,000,00034,000,00043,000,000-14,000,000-100,000,000
Dividends Paid0000000000008,000,000121,000,000
Retained Profit-11,400,000-36,200,000-181,500,000-60,000,000115,000,00050,000,000-48,000,00055,000,00051,000,00023,000,00034,000,00043,000,000-22,000,000-221,000,000
Employee Costs0000428,000,000390,000,000410,000,00000180,000,000153,000,000154,000,000119,000,000119,000,000
Number Of Employees23,45022,0676,93422,14838,89439,16842,47924,59524,12522,57721,73220,85018,86617,064
EBITDA*71,700,00033,500,000-131,700,00052,000,000151,000,00056,000,0009,000,00084,000,00095,000,00082,000,00092,000,00092,000,00086,000,00067,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Apr 2020Apr 2019Apr 2018Apr 2017May 2016May 2015May 2014Apr 2013Apr 2012May 2011May 2010
Tangible Assets1,593,000,0001,362,900,0001,299,600,0001,290,000,000577,000,000728,000,000321,000,000320,000,000289,000,000262,000,000221,000,000195,000,000603,000,000466,000,000
Intangible Assets246,400,000191,600,000136,000,000136,000,000111,000,000119,000,000136,000,000188,000,000190,000,000182,000,000196,000,000211,000,000181,000,000183,000,000
Investments & Other1,263,200,0001,441,200,0001,596,400,0001,219,000,0001,235,000,0001,239,000,0001,239,000,0001,239,000,0001,242,000,0001,101,000,0001,103,000,0001,106,000,0001,119,000,0001,056,000,000
Debtors (Due After 1 year)1,500,00000000010,000,00013,000,00000000
Total Fixed Assets3,104,100,0002,995,700,0003,032,000,0002,645,000,0001,923,000,0002,086,000,0001,696,000,0001,757,000,0001,734,000,0001,545,000,0001,520,000,0001,512,000,0001,903,000,0001,705,000,000
Stock & work in progress36,300,00031,400,00021,600,00028,000,00032,000,00032,000,00030,000,00028,000,00025,000,00024,000,00021,000,00023,000,00018,000,00016,000,000
Trade Debtors49,600,00050,200,00031,600,00027,000,00052,000,00054,000,00073,000,00064,000,00044,000,00048,000,00055,000,00050,000,00051,000,00044,000,000
Group Debtors804,400,000825,600,000929,100,0001,575,000,0001,999,000,0001,682,000,0001,244,000,0001,175,000,0001,158,000,0001,284,000,0001,269,000,0001,254,000,000552,000,000765,000,000
Misc Debtors67,600,00037,500,00035,900,00031,000,00097,000,000110,000,000106,000,000103,000,00078,000,00058,000,00031,000,00015,000,00010,000,00017,000,000
Cash12,400,00013,400,0009,700,00012,000,0005,000,0006,000,0005,000,00007,000,0001,000,0005,000,00013,000,00001,000,000
misc current assets1,600,0002,600,000001,000,000000000000
total current assets971,900,000960,700,0001,027,900,0001,673,000,0002,186,000,0001,884,000,0001,458,000,0001,370,000,0001,312,000,0001,415,000,0001,381,000,0001,355,000,000631,000,000843,000,000
total assets4,076,000,0003,956,400,0004,059,900,0004,318,000,0004,109,000,0003,970,000,0003,154,000,0003,127,000,0003,046,000,0002,960,000,0002,901,000,0002,867,000,0002,534,000,0002,548,000,000
Bank overdraft400,000700,0001,900,00010,000,00032,000,00015,000,00009,000,00000001,000,0000
Bank loan00000000000000
Trade Creditors 70,600,00069,800,00029,100,00086,000,000159,000,000170,000,000176,000,000152,000,000107,000,00091,000,00091,000,00091,000,00094,000,00089,000,000
Group/Directors Accounts1,411,600,0001,341,000,0001,352,800,0001,352,000,0001,335,000,0001,296,000,000515,000,000515,000,000515,000,000515,000,000515,000,000515,000,000515,000,000515,000,000
other short term finances00000000000000
hp & lease commitments6,900,00011,600,00025,500,00021,000,0000000000000
other current liabilities204,800,000171,700,000130,100,000133,000,000122,000,000140,000,000171,000,000135,000,000162,000,000158,000,000115,000,000102,000,000116,000,000126,000,000
total current liabilities1,694,300,0001,594,800,0001,539,400,0001,602,000,0001,648,000,0001,621,000,000862,000,000811,000,000784,000,000764,000,000721,000,000708,000,000726,000,000730,000,000
loans369,600,000369,600,000369,600,000370,000,000370,000,000370,000,000370,000,000370,000,000370,000,000370,000,000997,000,000997,000,000697,000,000697,000,000
hp & lease commitments185,200,000167,100,000295,600,000307,000,0000000000000
Accruals and Deferred Income00002,000,0002,000,00000000000
other liabilities00000000000000
provisions36,600,00026,700,00037,800,00037,000,00025,000,00023,000,00013,000,0006,000,0006,000,0006,000,0008,000,00010,000,00011,000,0008,000,000
total long term liabilities591,400,000563,400,000703,000,000714,000,000398,000,000395,000,000411,000,000424,000,000435,000,000419,000,0001,054,000,0001,058,000,000741,000,000761,000,000
total liabilities2,285,700,0002,158,200,0002,242,400,0002,316,000,0002,046,000,0002,016,000,0001,273,000,0001,235,000,0001,219,000,0001,183,000,0001,775,000,0001,766,000,0001,467,000,0001,491,000,000
net assets1,790,300,0001,798,200,0001,817,500,0002,002,000,0002,063,000,0001,954,000,0001,881,000,0001,892,000,0001,827,000,0001,777,000,0001,126,000,0001,101,000,0001,067,000,0001,057,000,000
total shareholders funds1,790,300,0001,798,200,0001,817,500,0002,002,000,0002,063,000,0001,954,000,0001,881,000,0001,892,000,0001,827,000,0001,777,000,0001,126,000,0001,101,000,0001,067,000,0001,057,000,000
Jan 2023Jan 2022Jan 2021Apr 2020Apr 2019Apr 2018Apr 2017May 2016May 2015May 2014Apr 2013Apr 2012May 2011May 2010
Operating Activities
Operating Profit11,500,000-31,500,000-180,100,000-76,000,000110,000,00021,000,000-18,000,00058,000,00063,000,00052,000,00063,000,00058,000,00052,000,00034,000,000
Depreciation60,200,00065,000,00048,400,000128,000,00041,000,00035,000,00027,000,00026,000,00018,000,00016,000,00014,000,00021,000,00022,000,00021,000,000
Amortisation0000000014,000,00014,000,00015,000,00013,000,00012,000,00012,000,000
Tax-5,700,0004,700,0001,200,0008,000,000-1,000,00014,000,000-33,000,000-8,000,000-31,000,000-28,000,000-24,000,000-7,000,000-27,000,000-18,000,000
Stock4,900,0009,800,000-6,400,000-4,000,00002,000,0002,000,0003,000,0001,000,0003,000,000-2,000,0005,000,0002,000,00016,000,000
Debtors9,800,000-83,300,000-636,400,000-515,000,000302,000,000423,000,00071,000,00059,000,000-97,000,00035,000,00036,000,000706,000,000-213,000,000826,000,000
Creditors800,00040,700,000-56,900,000-73,000,000-11,000,000-6,000,00024,000,00045,000,00016,000,00000-3,000,0005,000,00089,000,000
Accruals and Deferred Income33,100,00041,600,000-2,900,0009,000,000-18,000,000-29,000,00036,000,000-27,000,0004,000,00043,000,00013,000,000-14,000,000-10,000,000126,000,000
Deferred Taxes & Provisions9,900,000-11,100,000800,00012,000,0002,000,00010,000,0007,000,00000-2,000,000-2,000,000-1,000,0003,000,0008,000,000
Cash flow from operations95,100,000182,900,000453,300,000527,000,000-179,000,000-380,000,000-30,000,00032,000,000180,000,00057,000,00045,000,000-644,000,000268,000,000-570,000,000
Investing Activities
capital expenditure-345,100,000-183,900,000-58,000,000-866,000,000118,000,000-425,000,00024,000,000-55,000,000-67,000,000-57,000,000-40,000,000344,000,000-169,000,000-682,000,000
Change in Investments-178,000,000-155,200,000377,400,000-16,000,000-4,000,00000-3,000,000141,000,000-2,000,000-3,000,000-13,000,00063,000,0001,056,000,000
cash flow from investments-167,100,000-28,700,000-435,400,000-850,000,000122,000,000-425,000,00024,000,000-52,000,000-208,000,000-55,000,000-37,000,000357,000,000-232,000,000-1,738,000,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts70,600,000-11,800,000800,00017,000,00039,000,000781,000,0000000000515,000,000
Other Short Term Loans 00000000000000
Long term loans00-400,000000000-627,000,0000300,000,0000697,000,000
Hire Purchase and Lease Commitments13,400,000-142,400,000-6,900,000328,000,0000000000000
other long term liabilities00000000000000
share issue3,500,00016,900,000-3,000,000-1,000,000-6,000,00023,000,00037,000,00010,000,000-1,000,000628,000,000-9,000,000-9,000,00032,000,0001,278,000,000
interest-17,200,000-9,400,000-2,600,0008,000,0006,000,00015,000,0005,000,0007,000,0006,000,000-14,000,000-19,000,000-22,000,000-20,000,000-9,000,000
cash flow from financing70,300,000-146,700,000-12,100,000352,000,00039,000,000819,000,00042,000,00017,000,0005,000,000-13,000,000-28,000,000269,000,00012,000,0002,481,000,000
cash and cash equivalents
cash-1,000,0003,700,000-2,300,0007,000,000-1,000,0001,000,0005,000,000-7,000,0006,000,000-4,000,000-8,000,00013,000,000-1,000,0001,000,000
overdraft-300,000-1,200,000-8,100,000-22,000,00017,000,00015,000,000-9,000,0009,000,000000-1,000,0001,000,0000
change in cash-700,0004,900,0005,800,00029,000,000-18,000,000-14,000,00014,000,000-16,000,0006,000,000-4,000,000-8,000,00014,000,000-2,000,0001,000,000

P&L

January 2023

turnover

1.9b

+51%

operating profit

11.5m

-137%

gross margin

48.5%

+1.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

1.8b

0%

total assets

4.1b

+0.03%

cash

12.4m

-0.07%

net assets

Total assets minus all liabilities

greene king brewing and retailing limited company details

company number

03298903

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

56302 - Public houses and bars

11050 - Manufacture of beer

incorporation date

January 1997

age

27

accounts

Full Accounts

ultimate parent company

CK NOBLE JERSEY LTD

previous names

hackremco (no.1210) limited (March 1997)

incorporated

UK

address

westgate brewery, bury st edmunds, suffolk, IP33 1QT

last accounts submitted

January 2023

greene king brewing and retailing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to greene king brewing and retailing limited. Currently there are 1 open charges and 4 have been satisfied in the past.

charges

greene king brewing and retailing limited Companies House Filings - See Documents

datedescriptionview/download