elementis plc

Live MatureMegaDeclining

elementis plc Company Information

Share ELEMENTIS PLC

Company Number

03299608

Directors

Lynn Waterman

Ralph Hewins

View All

Shareholders

undisclosed

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

the bindery, 5th floor, 51-53 hatton garden, london, EC1N 8HN

elementis plc Estimated Valuation

£687m

Pomanda estimates the enterprise value of ELEMENTIS PLC at £687m based on a Turnover of £561.3m and 1.22x industry multiple (adjusted for size and gross margin).

elementis plc Estimated Valuation

£866.9m

Pomanda estimates the enterprise value of ELEMENTIS PLC at £866.9m based on an EBITDA of £89.5m and a 9.68x industry multiple (adjusted for size and gross margin).

elementis plc Estimated Valuation

£1.4b

Pomanda estimates the enterprise value of ELEMENTIS PLC at £1.4b based on Net Assets of £666.7m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elementis Plc Overview

Elementis Plc is a live company located in london, EC1N 8HN with a Companies House number of 03299608. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 1997, it's largest shareholder is undisclosed with a 100% stake. Elementis Plc is a mature, mega sized company, Pomanda has estimated its turnover at £561.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elementis Plc Health Check

Pomanda's financial health check has awarded Elementis Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £561.3m, make it larger than the average company (£20.2m)

£561.3m - Elementis Plc

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.4%)

-2% - Elementis Plc

7.4% - Industry AVG

production

Production

with a gross margin of 39.9%, this company has a comparable cost of product (33.7%)

39.9% - Elementis Plc

33.7% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it more profitable than the average company (5.9%)

8.3% - Elementis Plc

5.9% - Industry AVG

employees

Employees

with 1278 employees, this is above the industry average (110)

1278 - Elementis Plc

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £80.8k, the company has a higher pay structure (£49.9k)

£80.8k - Elementis Plc

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £439.2k, this is more efficient (£204.7k)

£439.2k - Elementis Plc

£204.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is near the average (45 days)

40 days - Elementis Plc

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (42 days)

51 days - Elementis Plc

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 138 days, this is more than average (48 days)

138 days - Elementis Plc

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (15 weeks)

21 weeks - Elementis Plc

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.9%, this is a lower level of debt than the average (55.6%)

43.9% - Elementis Plc

55.6% - Industry AVG

ELEMENTIS PLC financials

EXPORTms excel logo

Elementis Plc's latest turnover from December 2023 is £561.3 million and the company has net assets of £666.7 million. According to their latest financial statements, Elementis Plc has 1,278 employees and maintains cash reserves of £51.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover561,334,487578,385,171705,717,264602,437,655625,384,781670,089,650599,816,078447,590,012523,419,385542,447,327524,652,168448,326,917468,317,015429,459,942363,700,000
Other Income Or Grants
Cost Of Sales337,634,747343,622,369437,174,244396,118,996395,303,887421,026,895373,668,480279,181,185323,233,885333,607,851329,393,489275,747,705291,643,574274,031,652250,500,000
Gross Profit223,699,740234,762,802268,543,020206,318,659230,080,893249,062,755226,147,598168,408,827200,185,500208,839,476195,258,679172,579,212176,673,440155,428,290113,200,000
Admin Expenses177,354,630267,593,465247,373,908228,931,120157,849,524179,869,601156,103,916106,634,727101,947,751101,502,98697,392,94987,355,64192,247,05954,067,369139,300,000
Operating Profit46,345,110-32,830,66321,169,112-22,612,46172,231,36969,193,15470,043,68261,774,10098,237,749107,336,49097,865,73085,223,57184,426,381101,360,921-26,100,000
Interest Payable16,759,77716,965,12722,291,71731,753,66921,332,95214,832,9269,119,4735,589,4313,400,8354,529,5455,943,5365,211,72631,405,87542,243,9815,900,000
Interest Receivable3,462,1137,775,6838,820,463240,558286,348244,498153,26872,590154,583205,888135,080473,79330,974,81326,664,203800,000
Pre-Tax Profit31,237,706-43,041,1564,650,790-55,167,99043,668,12253,300,73360,157,86755,240,99993,368,372101,708,87490,706,47079,005,03499,759,83759,116,941-31,200,000
Tax-9,048,706-6,126,296-2,646,1391,443,349-10,451,715-12,713,93626,208,905-5,226,481-20,250,42518,667,216-18,641,091-19,603,198-23,338,876-13,486,052-5,800,000
Profit After Tax22,189,000-49,167,4522,004,651-53,724,64133,216,40840,586,79786,366,77150,014,51873,117,947120,376,08972,065,37959,401,83676,420,96245,630,889-37,000,000
Dividends Paid34,148,32955,313,58954,954,39844,403,26739,240,84813,486,05212,008,12912,900,000
Retained Profit20,851,365-40,135,0932,004,651-53,724,64133,216,408-407,49890,121,848-5,299,07118,163,54975,972,82332,824,53159,401,83662,934,91033,622,760-49,900,000
Employee Costs103,233,929104,539,742119,878,117100,473,09898,503,830109,698,452109,050,50276,945,41279,842,32575,698,30570,714,57558,513,47361,949,62757,023,21657,500,000
Number Of Employees1,2781,2031,3991,3821,5501,5051,6211,2421,4211,3941,3651,3231,3301,3311,341
EBITDA*89,542,84318,928,68375,936,17230,871,622122,413,916106,601,467100,467,46961,774,100119,029,216124,768,375114,277,99598,134,43896,988,730113,615,370-12,600,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets409,709,655644,439,208522,572,368462,753,588425,513,637435,615,322180,780,136186,120,790200,494,667183,995,608142,644,874117,974,534105,425,211104,563,089104,800,000
Intangible Assets535,683,374518,535,972654,077,460715,740,518685,875,868795,925,020549,620,661261,251,452280,182,408255,987,921258,071,052211,252,591206,355,071208,202,476210,200,000
Investments & Other4,721,06321,756,20426,279,177
Debtors (Due After 1 year)64,285,152159,597,86383,634,03027,904,73828,921,182
Total Fixed Assets914,234,0071,003,377,3161,138,401,0901,157,405,1801,082,468,3221,231,540,342730,400,796447,372,241480,677,075439,983,528400,715,925329,227,124311,780,282312,765,564315,000,000
Stock & work in progress128,491,620142,946,905149,226,204131,745,649120,767,413153,789,731110,046,74688,051,68497,928,58294,365,52086,654,05976,162,27473,773,01562,996,48965,200,000
Trade Debtors63,026,20260,870,24888,685,75169,280,73169,153,12591,605,54284,221,01364,387,34065,311,48676,384,60078,211,53664,495,11454,991,07162,134,36857,700,000
Group Debtors
Misc Debtors17,074,51413,666,35222,692,64617,560,74015,248,04917,440,91211,265,2315,299,0705,796,8776,931,5767,024,1796,040,8646,034,8546,712,2355,900,000
Cash51,774,33343,119,69867,837,38289,006,49574,378,98278,321,10842,148,82359,959,34961,137,73350,579,91943,563,42037,370,44729,681,63025,124,69917,900,000
misc current assets5,822,6458,404,021160,3721,122,60471,5874,074,98048,586,099480,406270,161492,641554,221
total current assets275,001,967274,505,184334,295,566314,489,616281,408,834345,232,274296,267,913217,697,445230,174,679228,742,022215,723,355184,068,700164,973,213157,522,015146,700,000
total assets1,189,235,9741,277,882,5001,472,696,6561,471,894,7961,363,877,1561,576,772,6161,026,668,709665,069,686710,851,754668,725,550616,439,280513,295,824476,753,495470,287,579461,700,000
Bank overdraft12,966,8831,574,9162,281,9892,069,1243,629,5015,875,9963,316,5533,817,9694,310,61011,100,000
Bank loan2,120,6405,558,987
Trade Creditors 47,604,06058,121,26962,384,73357,252,82757,126,49450,203,74941,075,94538,254,93639,496,05850,511,29045,859,78728,190,70225,863,66227,464,74525,900,000
Group/Directors Accounts1
other short term finances1,503,328290,360231,875236,896615,801
hp & lease commitments4,642,3794,791,0775,131,9065,773,3945,082,683
other current liabilities72,783,065116,635,24788,765,93589,247,05260,347,91184,352,07668,204,45845,296,16633,699,17741,452,19843,023,09740,272,42836,209,12440,150,25464,200,000
total current liabilities125,029,507181,668,238156,282,576155,240,157125,635,335136,837,816111,349,52987,470,96473,427,11497,522,47694,758,88272,016,58366,506,55871,925,611101,200,000
loans465,890,313701,068,173831,208,402889,263,089854,892,976987,612,061526,323,856145,1801,921,6242,296,36697,364,52419,705,646139,294,290145,600,000
hp & lease commitments23,841,37223,719,76127,102,87829,829,20328,491,660
Accruals and Deferred Income63,619,518
other liabilities6,990,26026,079,86917,549,23745,158,190
provisions327,484,457243,795,160353,460,025353,460,025314,840,000314,914,423192,811,708244,628,337264,183,02438,844,278303,795,757133,609,711244,103,699186,095,200215,400,000
total long term liabilities397,513,573480,521,520593,937,936626,734,022589,519,650693,724,531377,117,020122,386,759132,091,513129,160,661153,046,062156,174,118132,027,834162,694,747180,500,000
total liabilities522,543,080662,189,758750,220,512781,974,179715,154,985830,562,347488,466,549209,857,723205,518,627226,683,137247,804,944228,190,701198,534,392234,620,358281,700,000
net assets666,692,894615,692,742722,476,144689,920,617648,722,170746,210,269538,202,161455,211,963505,333,127442,042,413367,553,694284,157,536277,233,820234,681,939179,200,000
total shareholders funds666,692,895615,692,743722,476,145689,920,616648,722,171746,210,269538,202,161455,211,963505,333,127442,042,413367,553,694284,157,536277,233,820234,681,939179,200,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit46,345,110-32,830,66321,169,112-22,612,46172,231,36969,193,15470,043,68261,774,10098,237,749107,336,49097,865,73085,223,57184,426,381101,360,921-26,100,000
Depreciation32,732,70938,721,33241,456,17840,574,13236,437,82724,612,87720,844,50918,240,84114,961,22414,048,35911,667,16011,392,32712,254,44912,800,000
Amortisation10,465,02413,038,01413,310,88112,909,95113,744,72012,795,4369,579,2782,550,6262,470,6602,363,9061,243,7071,170,022700,000
Tax-9,048,706-6,126,296-2,646,1391,443,349-10,451,715-12,713,93626,208,905-5,226,481-20,250,42518,667,216-18,641,091-19,603,198-23,338,876-13,486,052-5,800,000
Stock-14,455,285-6,279,29917,480,55510,978,236-33,022,31843,742,98521,995,062-9,876,8983,563,0627,711,46110,491,7852,389,25910,776,526-2,203,51165,200,000
Debtors-89,748,59539,122,03680,266,2171,423,8544,275,90213,560,21025,799,833-1,421,951-12,207,813-1,919,54014,699,7379,510,053-7,820,6785,246,60363,600,000
Creditors-10,517,209-4,263,4635,131,906126,3326,922,7459,127,8042,821,008-1,241,122-11,015,2314,651,50317,669,0852,327,040-1,601,0841,564,74525,900,000
Accruals and Deferred Income-43,852,18227,869,312-481,11728,899,141-24,004,16516,147,61822,908,29211,596,989-71,372,53962,048,6192,750,6694,063,304-3,941,130-24,049,74664,200,000
Deferred Taxes & Provisions83,689,297-109,664,86538,620,025-74,423122,102,715-51,816,629-19,554,687225,338,746-264,951,479170,186,046-110,493,98858,008,499-29,304,800215,400,000
Cash flow from operations214,017,923-106,099,366-19,805,95187,558,379123,552,774183,962,47352,794,15058,647,648250,374,518-60,607,688261,051,182-37,471,716123,160,29145,296,425158,300,000
Investing Activities
capital expenditure174,384,418-38,084,699-52,922,781-120,588,68469,968,291-538,547,859-313,452,34233,304,834-61,485,013-56,699,487-87,901,066-30,357,710-11,577,067-10,020,014-328,500,000
Change in Investments-17,035,14121,756,204-26,279,17726,279,177
cash flow from investments191,419,559-59,840,903-52,922,781-120,588,68469,968,291-538,547,859-313,452,34259,584,011-87,764,190-56,699,487-87,901,066-30,357,710-11,577,067-10,020,014-328,500,000
Financing Activities
Bank loans-2,120,6402,120,640-5,558,9875,558,987
Group/Directors Accounts-11
Other Short Term Loans -1,503,3281,503,328-290,36058,485231,875-236,896-378,905615,801
Long term loans-235,177,860-130,140,229-58,054,68734,370,113-132,719,085461,288,205526,178,676145,180-1,921,624-374,742-95,068,15877,658,878-119,588,644-6,305,710145,600,000
Hire Purchase and Lease Commitments-27,087-3,723,946-3,367,8132,028,25433,574,343
other long term liabilities-6,990,2606,990,260-26,079,8698,530,63217,549,237-45,158,19045,158,190
share issue30,148,787-66,648,30930,550,87894,923,086-130,704,506208,415,606-7,131,650-44,822,09345,127,165-1,484,10450,571,627-52,478,120-20,383,02921,859,179229,100,000
interest-13,297,664-9,189,444-13,471,254-31,513,111-21,046,604-14,588,428-8,966,205-5,516,841-3,246,252-4,323,657-5,808,456-4,737,933-431,062-15,579,778-5,100,000
cash flow from financing-227,464,724-200,591,028-44,342,87698,305,014-275,472,393663,646,015527,339,698-50,135,270-10,526,01244,534,674-50,541,88320,063,920-139,786,934-26,309369,600,000
cash and cash equivalents
cash8,654,635-24,717,684-21,169,11314,627,513-3,942,12636,172,285-17,810,526-1,178,38410,557,8147,016,4996,192,9737,688,8174,556,9317,224,69917,900,000
overdraft-11-2,966,8831,391,967-707,073212,865-1,560,3773,629,501-5,875,9962,559,443-501,416-492,641-6,789,39011,100,000
change in cash8,654,636-24,717,685-18,202,23013,235,546-3,235,05335,959,420-16,250,149-4,807,88510,557,81412,892,4953,633,5308,190,2335,049,57214,014,0896,800,000

elementis plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elementis plc. Get real-time insights into elementis plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elementis Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elementis plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in EC1N area or any other competitors across 12 key performance metrics.

elementis plc Ownership

ELEMENTIS PLC group structure

Elementis Plc has 2 subsidiary companies.

ELEMENTIS PLC Shareholders

undisclosed 100%

elementis plc directors

Elementis Plc currently has 11 directors. The longest serving directors include Mr Lynn Waterman (Feb 2016) and Mr Ralph Hewins (Sep 2016).

officercountryagestartendrole
Mr Lynn WatermanUnited Kingdom60 years Feb 2016- Director
Mr Ralph HewinsUnited Kingdom61 years Sep 2016- Director
Ms Dorothee DeuringUnited Kingdom56 years Mar 2017- Director
Mr John O'HigginsUnited Kingdom61 years Feb 2020- Director
Ms Christine Soden67 years Nov 2020- Director
Dr Geertrui SchoolenbergUnited Kingdom66 years Mar 2022- Director
Dr Geertrui SchoolenbergUnited Kingdom66 years Mar 2022- Director
Mr Hin WoonUnited Kingdom65 years Dec 2022- Director
Ms Maria CilibertiUnited Kingdom61 years Mar 2024- Director
Mr Heejae ChaeUnited Kingdom56 years Mar 2024- Director

P&L

December 2023

turnover

561.3m

-3%

operating profit

46.3m

-241%

gross margin

39.9%

-1.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

666.7m

+0.08%

total assets

1.2b

-0.07%

cash

51.8m

+0.2%

net assets

Total assets minus all liabilities

elementis plc company details

company number

03299608

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

January 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

elementis (1998) plc (February 1998)

polmarket plc (December 1997)

accountant

-

auditor

DELOITTE LLP

address

the bindery, 5th floor, 51-53 hatton garden, london, EC1N 8HN

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

elementis plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elementis plc.

elementis plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELEMENTIS PLC. This can take several minutes, an email will notify you when this has completed.

elementis plc Companies House Filings - See Documents

datedescriptionview/download