yang ming (uk) ltd

yang ming (uk) ltd Company Information

Share YANG MING (UK) LTD
Live 
MatureLargeDeclining

Company Number

03311986

Industry

Other transportation support activities

 

Freight transport by road

 
View All 

Directors

Ming-Feng Wu

Chin-Jung Lee

View All

Shareholders

ming-feng wu

Group Structure

View All

Contact

Registered Address

210 south street, romford, RM1 1TR

yang ming (uk) ltd Estimated Valuation

£53.4m

Pomanda estimates the enterprise value of YANG MING (UK) LTD at £53.4m based on a Turnover of £92m and 0.58x industry multiple (adjusted for size and gross margin).

yang ming (uk) ltd Estimated Valuation

£43.6m

Pomanda estimates the enterprise value of YANG MING (UK) LTD at £43.6m based on an EBITDA of £12.8m and a 3.4x industry multiple (adjusted for size and gross margin).

yang ming (uk) ltd Estimated Valuation

£185.4m

Pomanda estimates the enterprise value of YANG MING (UK) LTD at £185.4m based on Net Assets of £96.6m and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yang Ming (uk) Ltd Overview

Yang Ming (uk) Ltd is a live company located in romford, RM1 1TR with a Companies House number of 03311986. It operates in the freight transport by road sector, SIC Code 49410. Founded in January 1997, it's largest shareholder is ming-feng wu with a 100% stake. Yang Ming (uk) Ltd is a mature, large sized company, Pomanda has estimated its turnover at £92m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yang Ming (uk) Ltd Health Check

Pomanda's financial health check has awarded Yang Ming (Uk) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £92m, make it larger than the average company (£10m)

£92m - Yang Ming (uk) Ltd

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (9.9%)

-37% - Yang Ming (uk) Ltd

9.9% - Industry AVG

production

Production

with a gross margin of -0.8%, this company has a higher cost of product (26.6%)

-0.8% - Yang Ming (uk) Ltd

26.6% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (7.6%)

-4.7% - Yang Ming (uk) Ltd

7.6% - Industry AVG

employees

Employees

with 66 employees, this is above the industry average (40)

66 - Yang Ming (uk) Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£50.8k)

£41.2k - Yang Ming (uk) Ltd

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£363.1k)

£1.4m - Yang Ming (uk) Ltd

£363.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (40 days)

24 days - Yang Ming (uk) Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (31 days)

13 days - Yang Ming (uk) Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (8 days)

3 days - Yang Ming (uk) Ltd

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 219 weeks, this is more cash available to meet short term requirements (14 weeks)

219 weeks - Yang Ming (uk) Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.4%, this is a lower level of debt than the average (60.6%)

43.4% - Yang Ming (uk) Ltd

60.6% - Industry AVG

YANG MING (UK) LTD financials

EXPORTms excel logo

Yang Ming (Uk) Ltd's latest turnover from December 2023 is £92 million and the company has net assets of £96.6 million. According to their latest financial statements, Yang Ming (Uk) Ltd has 66 employees and maintains cash reserves of £107.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover92,047,970851,584,467500,404,416370,661,718318,970,773348,645,352346,065,547295,653,425397,305,658362,818,889404,398,954419,347,505464,077,480437,972,992297,518,344
Other Income Or Grants000000000000000
Cost Of Sales92,763,326673,854,084266,687,810321,169,284315,534,576354,451,356337,643,291297,221,925375,803,288360,588,588398,737,959401,041,785484,031,434404,445,486323,516,834
Gross Profit-715,356177,730,383233,716,60649,492,4343,436,197-5,806,0048,422,256-1,568,50021,502,3702,230,3015,660,99518,305,720-19,953,95433,527,506-25,998,490
Admin Expenses3,640,7613,731,1933,561,5293,737,8853,285,8703,003,1862,708,0622,432,8142,555,1762,534,5562,672,3792,515,0862,813,88010,823,3022,915,895
Operating Profit-4,356,117173,999,190230,155,07745,754,549150,327-8,809,1905,714,194-4,001,31418,947,194-304,2552,988,61615,790,634-22,767,83422,704,204-28,914,385
Interest Payable5,514,99611,528,6136,024,1049,447,8079,849,2317,590,3458,362,5898,415,4457,736,2127,663,8868,638,7358,333,8429,058,9294,491,4261,539
Interest Receivable20,195,51040,183,61079,3278,44763,43661,557296,338127,432351,236185,636131,40260,94336,64631,20032,369
Pre-Tax Profit10,418,235202,784,142224,692,30436,340,189-9,610,468-16,434,364-2,470,073-12,069,53211,695,471-7,700,788-5,133,6347,519,935-31,156,92518,268,118-28,920,230
Tax2,084,983-42,728,456-30,729,714000034,236-34,236012,068-12,068000
Profit After Tax12,503,218160,055,686193,962,59036,340,189-9,610,468-16,434,364-2,470,073-12,035,29611,661,235-7,700,788-5,121,5667,507,867-31,156,92518,268,118-28,920,230
Dividends Paid0295,000,0000000000000000
Retained Profit12,503,218-134,944,314193,962,59036,340,189-9,610,468-16,434,364-2,470,073-12,035,29611,661,235-7,700,788-5,121,5667,507,867-31,156,92518,268,118-28,920,230
Employee Costs2,716,2222,869,5682,636,8092,437,2102,251,2712,099,6171,953,2681,831,4951,903,2831,863,5151,802,9621,825,3401,967,8901,813,8951,964,852
Number Of Employees666564686866636258615961636876
EBITDA*12,817,674201,005,734257,251,69583,358,79030,316,386425,42514,996,8365,566,94426,679,3676,749,0099,607,34723,500,346-14,552,01826,446,401-28,775,265

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,104,468641,95684,756,71078,094,753131,824,47381,968,33984,995,376103,752,84893,208,97794,407,32695,544,926104,414,634116,792,477123,923,866282,981
Intangible Assets44,055,65563,703,01300000005,00116,0379,448000
Investments & Other571,297627,459647,504500500500500500500500500500500500500
Debtors (Due After 1 year)000000000000000
Total Fixed Assets46,731,42064,972,42885,404,21478,095,253131,824,97381,968,83984,995,876103,753,34893,209,47794,412,82795,561,463104,424,582116,792,977123,924,366283,481
Stock & work in progress955,57111,528,0376,944,9297,770,59411,586,60716,899,8128,788,2814,899,0903,135,67610,081,7978,435,4177,611,19713,815,45311,437,08113,202,985
Trade Debtors6,162,36418,814,77357,839,19847,296,14936,830,67025,866,49221,866,58513,025,05015,903,42214,665,49330,230,01117,453,79522,048,30421,908,90614,084,139
Group Debtors1,021,42125,989,61256,915,44818,266,85110,686,52228,694,83838,323,21770,363,99057,406,85033,168,36217,485,42522,149,581108,58946,2940
Misc Debtors8,575,29024,864,6221,781,8151,745,1125,205,4835,215,729522,4391,799,8072,506,4071,762,9121,950,9672,598,44712,075,30712,985,79110,789,540
Cash107,154,701372,970,293134,076,18832,856,6315,017,7874,579,47311,148,3214,377,50710,712,58016,379,80511,608,59812,949,31313,473,19117,829,2062,212,553
misc current assets000000000000000
total current assets123,869,347454,167,337257,557,578107,935,33769,327,06981,256,34480,648,84394,465,44489,664,93576,058,36969,710,41862,762,33361,520,84464,207,27840,289,217
total assets170,600,767519,139,765342,961,792186,030,590201,152,042163,225,183165,644,719198,218,792182,874,412170,471,196165,271,881167,186,915178,313,821188,131,64440,572,698
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,511,8797,602,7599,730,126174,201,14216,053,00718,158,66410,650,8198,116,11910,837,45113,674,95812,556,2948,884,07011,891,28511,056,60311,185,256
Group/Directors Accounts1,686,58621,832,51900107,851,800106,258,30495,224,505103,723,83480,893,74173,284,9214,405,8983,671,96718,242,5423,908,91917,890,368
other short term finances000000000000000
hp & lease commitments16,035,84322,685,94924,280,487031,278,4827,855,3756,857,0286,999,0935,393,2424,784,4174,194,0673,991,8653,892,3053,602,5650
other current liabilities4,123,17810,095,77525,457,587020,412,81826,264,50524,814,25338,544,60735,132,02036,795,00892,472,23588,541,95383,314,29973,477,69653,020,085
total current liabilities25,357,48662,217,00259,468,200174,201,142175,596,107158,536,848137,546,605157,383,653132,256,454128,539,304113,628,494105,089,855117,340,43192,045,78382,095,709
loans000000000000000
hp & lease commitments48,609,66868,605,75582,039,84876,664,059125,366,57398,656,63699,928,606117,149,628102,818,850103,175,576101,716,546108,319,340117,699,040120,955,7600
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities48,609,66868,605,75582,039,84876,664,059125,366,57398,656,63699,928,606117,149,628102,818,850103,175,576101,716,546108,319,340117,699,040120,955,7600
total liabilities73,967,154130,822,757141,508,048250,865,201300,962,680257,193,484237,475,211274,533,281235,075,304231,714,880215,345,040213,409,195235,039,471213,001,54382,095,709
net assets96,633,613388,317,008201,453,744-64,834,611-99,810,638-93,968,301-71,830,492-76,314,489-52,200,892-61,243,684-50,073,159-46,222,280-56,725,650-24,869,899-41,523,011
total shareholders funds96,633,613388,317,008201,453,744-64,834,611-99,810,638-93,968,301-71,830,492-76,314,489-52,200,892-61,243,684-50,073,159-46,222,280-56,725,650-24,869,899-41,523,011
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-4,356,117173,999,190230,155,07745,754,549150,327-8,809,1905,714,194-4,001,31418,947,194-304,2552,988,61615,790,634-22,767,83422,704,204-28,914,385
Depreciation591,0191,159,45427,096,61837,604,24130,166,0599,234,6159,282,6429,568,2587,726,9287,041,2446,604,3277,709,7128,215,8163,742,197139,120
Amortisation16,582,77225,847,0900000005,24512,02014,4040000
Tax2,084,983-42,728,456-30,729,714000034,236-34,236012,068-12,068000
Stock-10,572,4664,583,108-825,665-3,816,013-5,313,2058,111,5313,889,1911,763,414-6,946,1211,646,380824,220-6,204,2562,378,372-1,765,90413,202,985
Debtors-53,909,932-46,867,45449,228,34914,585,437-7,054,384-935,182-24,476,6069,372,16826,219,912-69,6367,464,5807,969,623-708,79110,067,31224,873,679
Creditors-4,090,880-2,127,367-164,471,016158,148,135-2,105,6577,507,8452,534,700-2,721,332-2,837,5071,118,6643,672,224-3,007,215834,682-128,65311,185,256
Accruals and Deferred Income-5,972,597-15,361,81225,457,587-20,412,818-5,851,6871,450,252-13,730,3543,412,587-1,662,988-55,677,2273,930,2825,227,6549,836,60320,457,61153,020,085
Deferred Taxes & Provisions000000000000000
Cash flow from operations69,321,578183,072,44539,105,868210,324,68334,726,6312,207,17324,388,597-4,843,1472,870,845-49,386,2988,933,12123,943,350-5,550,31438,473,951-2,646,588
Investing Activities
capital expenditure00016,125,479-80,022,193-6,207,5789,474,830-20,112,129-6,528,823-5,904,6282,244,3884,658,683-1,084,427-127,383,082-422,101
Change in Investments-56,162-20,045647,00400000000000500
cash flow from investments56,16220,045-647,00416,125,479-80,022,193-6,207,5789,474,830-20,112,129-6,528,823-5,904,6282,244,3884,658,683-1,084,427-127,383,082-422,601
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-20,145,93321,832,5190-107,851,8001,593,49611,033,799-8,499,32922,830,0937,608,82068,879,023733,931-14,570,57514,333,623-13,981,44917,890,368
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments-26,646,193-15,028,63129,656,276-79,980,99650,133,044-273,623-17,363,08715,936,629252,0992,049,380-6,400,592-9,280,140-2,966,980124,558,3250
other long term liabilities000000000000000
share issue-304,186,613321,807,57872,325,765-1,364,1623,768,131-5,703,4456,954,070-12,078,301-2,618,443-3,469,7371,270,6872,995,503-698,826-1,615,006-12,602,781
interest14,680,51428,654,997-5,944,777-9,439,360-9,785,795-7,528,788-8,066,251-8,288,013-7,384,976-7,478,250-8,507,333-8,272,899-9,022,283-4,460,22630,830
cash flow from financing-336,298,225357,266,46396,037,264-198,636,31845,708,876-2,472,057-26,974,59718,400,408-2,142,50059,980,416-12,903,307-29,128,1111,645,534104,501,6445,318,417
cash and cash equivalents
cash-265,815,592238,894,105101,219,55727,838,844438,314-6,568,8486,770,814-6,335,073-5,667,2254,771,207-1,340,715-523,878-4,356,01515,616,6532,212,553
overdraft000000000000000
change in cash-265,815,592238,894,105101,219,55727,838,844438,314-6,568,8486,770,814-6,335,073-5,667,2254,771,207-1,340,715-523,878-4,356,01515,616,6532,212,553

yang ming (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yang ming (uk) ltd. Get real-time insights into yang ming (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yang Ming (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yang ming (uk) ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other large companies, companies in RM1 area or any other competitors across 12 key performance metrics.

yang ming (uk) ltd Ownership

YANG MING (UK) LTD group structure

Yang Ming (Uk) Ltd has 1 subsidiary company.

Ultimate parent company

YANG MING (UK) LTD

03311986

1 subsidiary

YANG MING (UK) LTD Shareholders

ming-feng wu 100%

yang ming (uk) ltd directors

Yang Ming (Uk) Ltd currently has 3 directors. The longest serving directors include Mr Ming-Feng Wu (Sep 2021) and Miss Chin-Jung Lee (Jun 2022).

officercountryagestartendrole
Mr Ming-Feng WuEngland45 years Sep 2021- Director
Miss Chin-Jung Lee51 years Jun 2022- Director
Mr Yen-Pang Chen46 years Jun 2023- Director

P&L

December 2023

turnover

92m

-89%

operating profit

-4.4m

-103%

gross margin

-0.7%

-103.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

96.6m

-0.75%

total assets

170.6m

-0.67%

cash

107.2m

-0.71%

net assets

Total assets minus all liabilities

yang ming (uk) ltd company details

company number

03311986

Type

Private limited with Share Capital

industry

50200 - Sea and coastal freight water transport

52290 - Other transportation support activities

49410 - Freight transport by road

incorporation date

January 1997

age

27

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

yangming (uk) ltd (October 2007)

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

210 south street, romford, RM1 1TR

Bank

SANTANDER PLC, SANTANDER PLC

Legal Advisor

PRETTYS

yang ming (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to yang ming (uk) ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

charges

yang ming (uk) ltd Companies House Filings - See Documents

datedescriptionview/download