Rockstar Games Uk Limited

POWER SEARCH PRICING

SOLUTIONS

rockstar games uk limited Company Information

Company Number

03312220

Next Accounts

Dec 2025

Directors

Rowan Hajaj

Daniel Emerson

Shareholders

dma design holdings ltd

Group Structure

View All

Industry

Other software publishing

Registered Address

7 savoy court, london, WC2R 0EX

Website

www.rockstargames.com

rockstar games uk limited Estimated Valuation

£1b

Pomanda estimates the enterprise value of ROCKSTAR GAMES UK LIMITED at £1b based on a Turnover of £521.1m and 1.93x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Rockstar Games Uk Limited is a live company located in london, WC2R 0EX with a Companies House number of 03312220. It operates in the other software publishing sector, SIC Code 58290. Founded in February 1997, it's largest shareholder is dma design holdings ltd with a 100% stake. Rockstar Games Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £521.1m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rockstar Games Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

1 Regular

3 Weak

Size

annual sales of £521.1m, make it larger than the average company (£6.7m)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.2%)

EXPORT

Rockstar Games Uk Limited's latest turnover from March 2024 is £521.1 million and the company has net assets of £296.5 million. According to their latest financial statements, Rockstar Games Uk Limited has 1,658 employees and maintains cash reserves of £12.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Oct 2009
Turnover	521,111,429	506,946,692	500,391,519	331,760,185	275,543,985	119,046,697	79,158,894	57,089,880	53,446,092	42,909,043	32,252,221	20,127,149	18,054,810	25,828,898	14,853,498
Other Income Or Grants
Cost Of Sales	396,814,906	381,017,410	397,231,955	262,211,162	212,415,364	55,870,646	40,799,868	29,087,405	26,641,448	26,501,031	16,111,491	12,404,764	11,789,637	14,218,633	9,079,562
Gross Profit	124,296,523	125,929,282	103,159,564	69,549,023	63,128,621	63,176,051	38,359,026	28,002,475	26,804,644	16,408,012	16,140,730	7,722,385	6,265,173	11,610,265	5,773,936
Admin Expenses	107,882,807	111,766,952	91,369,902	60,149,451	53,608,802	54,460,135	30,116,236	24,257,130	23,308,165	13,600,894	13,986,232	6,413,329	18,946,959	6,194,416	8,288,372
Operating Profit	16,413,716	14,162,330	11,789,662	9,399,572	9,519,819	8,715,916	8,242,790	3,745,345	3,496,479	2,807,118	2,154,498	1,309,056	-12,681,786	5,415,849	-2,514,436
Interest Payable			6,627		804		946		502	20		174,220
Interest Receivable	3,071,445	567,545	351,064	72,356	109,396	22,210	58,938	18,470	19,291	12,587	7,993	1,580	1,929	3,232	7,396
Pre-Tax Profit	19,485,161	14,729,875	12,134,099	9,471,928	9,628,411	8,738,126	8,300,782	3,763,815	3,515,268	2,819,685	2,162,491	1,136,416	-12,679,857	5,419,081	-2,507,040
Tax	53,085,341	50,850,777	81,036,506	64,359,515	65,155,510	40,035,440	26,915,315	13,121,157	33,416,310	-718,156	-887,635	-2,461,467	46,992	135,510	202,688
Profit After Tax	72,570,502	65,580,652	93,170,605	73,831,443	74,783,921	48,773,566	35,216,097	16,884,972	36,931,578	2,101,529	1,274,856	-1,325,051	-12,632,865	5,554,591	-2,304,352
Dividends Paid	132,000,000	26,000,000
Retained Profit	-59,429,498	39,580,652	93,170,605	73,831,443	74,783,921	48,773,566	35,216,097	16,884,972	36,931,578	2,101,529	1,274,856	-1,325,051	-12,632,865	5,554,591	-2,304,352
Employee Costs	404,386,230	416,766,176	433,245,098	280,345,675	245,854,733	90,270,574	57,432,450	31,596,328	27,858,794	24,659,345	24,976,714	13,999,876	14,726,065	19,720,225	13,144,638
Number Of Employees	1,658	1,554	1,461	1,320	1,213	1,175	1,063	515	442	420	356	318	269	221	212
EBITDA*	23,262,988	25,228,219	17,512,478	13,603,552	13,706,439	12,619,095	12,108,771	6,630,679	5,810,563	3,389,982	2,485,890	1,603,859	-12,205,210	6,288,014	-1,780,456

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Oct 2009
Tangible Assets	22,342,474	19,521,020	12,637,661	7,033,470	7,694,638	11,109,232	11,167,373	10,975,025	12,736,669	8,943,813	1,229,305	411,303	399,630	1,026,678	1,480,292
Intangible Assets	35,996	61,406	829	30,215	63,337	11,608	9,816	34,094	42,152	4,281
Investments & Other	21,218,050	20,783,964	20,351,064	926,742
Debtors (Due After 1 year)	61,219,577	132,259,373	128,495,353	66,542,181	56,204,572
Total Fixed Assets	104,816,097	172,625,763	161,484,907	74,532,608	63,962,547	11,120,840	11,177,189	11,009,119	12,778,821	8,948,094	1,229,305	411,303	399,630	1,026,678	1,480,292
Stock & work in progress
Trade Debtors			166,771,327
Group Debtors	67,955,473	129,313,321		82,984,133	24,496,720	51,011,794	20,210,256	11,381,228	8,882,772			994,660	4,350,014	11,439,848	396,801
Misc Debtors	131,552,569	53,422,800		57,487,990	64,217,433	64,458,464	41,468,198	25,481,932	11,226,225	1,539,540	917,327	565,853	810,151	656,532	334,445
Cash	12,143,716	18,396,138	3,418,221	23,259,347	10,398,700	560,875	1,199,154	4,183,989	12,717,757	1,473,597	2,915,922	46,776	227,196	222,123	754,087
misc current assets						2,289,994	2,064,024	1,318,406	1,840,762	270,885	208,727	268,727	328,462	258,295	173,128
total current assets	211,651,758	201,132,259	170,189,548	163,731,470	99,112,853	118,321,127	64,941,632	42,365,555	34,667,516	3,284,022	4,041,976	1,876,016	5,715,823	12,576,798	1,658,461
total assets	316,467,855	373,758,022	331,674,455	238,264,078	163,075,400	129,441,967	76,118,821	53,374,674	47,446,337	12,232,116	5,271,281	2,287,319	6,115,453	13,603,476	3,138,753
Bank overdraft														223	26,654
Bank loan
Trade Creditors	1,980,273	1,677,237	851,954	519,266	573,274	2,102,413	544,288	142,684	153,790	1,467,544	149,910	156,698	82,581	203,215	112,346
Group/Directors Accounts										930,330	1,104,512
other short term finances
hp & lease commitments
other current liabilities	12,953,219	10,629,770	8,971,863	10,407,889	8,687,151	7,880,441	4,978,160	7,777,536	6,223,065	5,696,338	1,980,484	1,369,102	476,736	1,039,018	314,992
total current liabilities	14,933,492	12,307,007	9,823,817	10,927,155	9,260,425	9,982,854	5,522,448	7,920,220	6,376,855	8,094,212	3,234,906	1,525,800	559,317	1,242,456	453,992
loans
hp & lease commitments
Accruals and Deferred Income	310,619	797,773	1,081,423	1,249,248	1,558,743	1,986,802	2,029,862
other liabilities
provisions	4,710,270	4,710,270	4,406,895	2,895,960	2,895,960	2,895,960	2,895,960
total long term liabilities	5,020,889	5,508,043	5,488,318	4,145,208	4,454,703	4,882,762	4,925,822
total liabilities	19,954,381	17,815,050	15,312,135	15,072,363	13,715,128	14,865,616	10,448,270	7,920,220	6,376,855	8,094,212	3,234,906	1,525,800	559,317	1,242,456	453,992
net assets	296,513,474	355,942,972	316,362,320	223,191,715	149,360,272	114,576,351	65,670,551	45,454,454	41,069,482	4,137,904	2,036,375	761,519	5,556,136	12,361,020	2,684,761
total shareholders funds	296,513,474	355,942,972	316,362,320	223,191,715	149,360,272	114,576,351	65,670,551	45,454,454	41,069,482	4,137,904	2,036,375	761,519	5,556,136	12,361,020	2,684,761

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Oct 2009
Operating Activities
Operating Profit	16,413,716	14,162,330	11,789,662	9,399,572	9,519,819	8,715,916	8,242,790	3,745,345	3,496,479	2,807,118	2,154,498	1,309,056	-12,681,786	5,415,849	-2,514,436
Depreciation	6,823,862	11,050,236	5,693,430	4,170,858	4,152,434	3,891,521	3,841,705	2,862,532	2,293,307	582,864	331,392	294,803	476,576	872,165	733,980
Amortisation	25,410	15,653	29,386	33,122	34,186	11,658	24,276	22,802	20,777
Tax	53,085,341	50,850,777	81,036,506	64,359,515	65,155,510	40,035,440	26,915,315	13,121,157	33,416,310	-718,156	-887,635	-2,461,467	46,992	135,510	202,688
Stock
Debtors	-54,267,875	19,728,814	88,252,376	62,095,579	29,448,467	53,791,804	24,815,294	16,754,163	18,569,457	622,213	-643,186	-3,599,652	-6,936,215	12,096,380	731,246
Creditors	303,036	825,283	332,688	-54,008	-1,529,139	1,558,125	401,604	-11,106	-1,313,754	1,317,634	-6,788	74,117	-120,634	203,215	112,346
Accruals and Deferred Income	1,836,295	1,374,257	-1,603,851	1,411,243	378,651	2,859,221	-769,514	1,554,471	526,727	3,715,854	611,382	892,366	-562,282	1,039,018	314,992
Deferred Taxes & Provisions		303,375	1,510,935				2,895,960
Cash flow from operations	132,755,535	58,853,097	10,536,380	17,224,723	48,262,994	3,280,077	16,736,842	4,541,038	19,870,389	7,083,101	2,846,035	3,708,527	-5,904,919	-4,430,623	-1,881,676
Investing Activities
capital expenditure	-9,645,316	-18,009,825	-11,297,621	-3,509,690	-823,755	-3,846,830	-4,034,051	-1,115,632	-6,144,811	-8,301,653	-1,149,394	-306,476	150,472	-1,898,843	-2,214,272
Change in Investments	434,086	432,900	19,424,322	926,742
cash flow from investments	-10,079,402	-18,442,725	-30,721,943	-4,436,432	-823,755	-3,846,830	-4,034,051	-1,115,632	-6,144,811	-8,301,653	-1,149,394	-306,476	150,472	-1,898,843	-2,214,272
Financing Activities
Bank loans
Group/Directors Accounts									-930,330	-174,182	1,104,512
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue					-40,000,000	132,234	-15,000,000	-12,500,000				-3,469,566	5,827,981	6,806,429	4,989,113
interest	3,071,445	567,545	344,437	72,356	108,592	22,210	57,992	18,470	18,789	12,567	7,993	-172,640	1,929	3,232	7,396
cash flow from financing	3,071,445	567,545	344,437	72,356	-39,891,408	154,444	-14,942,008	-12,481,530	-911,541	-161,615	1,112,505	-3,642,206	5,829,910	6,809,661	4,996,509
cash and cash equivalents
cash	-6,252,422	14,977,917	-19,841,126	12,860,647	9,837,825	-638,279	-2,984,835	-8,533,768	11,244,160	-1,442,325	2,869,146	-180,420	5,073	222,123	754,087
overdraft													-223	223	26,654
change in cash	-6,252,422	14,977,917	-19,841,126	12,860,647	9,837,825	-638,279	-2,984,835	-8,533,768	11,244,160	-1,442,325	2,869,146	-180,420	5,296	221,900	727,433

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rockstar games uk limited. Get real-time insights into rockstar games uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rockstar games uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in WC2R area or any other competitors across 12 key performance metrics.

ROCKSTAR GAMES UK LIMITED group structure

Rockstar Games Uk Limited has no subsidiary companies.

Ultimate parent company

TAKE TWO INTERACTIVE SOFTWARE INC

#0022805

DMA DESIGN HOLDINGS LIMITED

03736771

2 parents

ROCKSTAR GAMES UK LIMITED

03312220

ROCKSTAR GAMES UK LIMITED Shareholders

dma design holdings ltd

100%

Rockstar Games Uk Limited currently has 2 directors. The longest serving directors include Mr Rowan Hajaj (Oct 2006) and Mr Daniel Emerson (Jun 2007).

officer	country	age	start	end	role
Mr Rowan Hajaj	United States	50 years	Oct 2006	-	Director
Mr Daniel Emerson	United States	53 years	Jun 2007	-	Director

P&L

March 2024

turnover

521.1m

+3%

operating profit

16.4m

+16%

gross margin

23.9%

-3.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

296.5m

-0.17%

total assets

316.5m

-0.15%

cash

12.1m

-0.34%

net assets

Total assets minus all liabilities

Similar Companies

zenimax europe limited

towers watson software limited

veeam software uk limited

finastra global limited

electronic arts limited

3.5

company number

03312220

Type

Private limited with Share Capital

industry

58290 - Other software publishing

incorporation date

February 1997

ultimate parent company

TAKE TWO INTERACTIVE SOFTWARE INC

previous names

rockstar north limited (December 2021)

rockstar studios limited (May 2002)

address

7 savoy court, london, WC2R 0EX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to rockstar games uk limited. Currently there are 0 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROCKSTAR GAMES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

rockstar games uk limited Company Information

rockstar games uk limited Estimated Valuation

rockstar games uk limited Estimated Valuation

rockstar games uk limited Estimated Valuation

Rockstar Games Uk Limited Overview

Rockstar Games Uk Limited Health Check

ROCKSTAR GAMES UK LIMITED financials

rockstar games uk limited Credit Report and Business Information

Rockstar Games Uk Limited Competitor Analysis

rockstar games uk limited Ownership

rockstar games uk limited directors

rockstar games uk limited company details

rockstar games uk limited Charges & Mortgages

rockstar games uk limited Capital Raised & Share Issues BETA

rockstar games uk limited Companies House Filings - See Documents