st. paul's cathedral enterprises limited

st. paul's cathedral enterprises limited Company Information

Share ST. PAUL'S CATHEDRAL ENTERPRISES LIMITED
Live 
MatureSmallRapid

Company Number

03313320

Industry

Other retail sale in non-specialised stores

 

Shareholders

corporation of the cathedral church of st paul

Group Structure

View All

Contact

Registered Address

the chapter house, st. paul's church yard, london, EC4M 8AD

st. paul's cathedral enterprises limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ST. PAUL'S CATHEDRAL ENTERPRISES LIMITED at £1.7m based on a Turnover of £3.2m and 0.53x industry multiple (adjusted for size and gross margin).

st. paul's cathedral enterprises limited Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of ST. PAUL'S CATHEDRAL ENTERPRISES LIMITED at £7.6m based on an EBITDA of £1.5m and a 5.11x industry multiple (adjusted for size and gross margin).

st. paul's cathedral enterprises limited Estimated Valuation

£461.7k

Pomanda estimates the enterprise value of ST. PAUL'S CATHEDRAL ENTERPRISES LIMITED at £461.7k based on Net Assets of £150k and 3.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St. Paul's Cathedral Enterprises Limited Overview

St. Paul's Cathedral Enterprises Limited is a live company located in london, EC4M 8AD with a Companies House number of 03313320. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in February 1997, it's largest shareholder is corporation of the cathedral church of st paul with a 100% stake. St. Paul's Cathedral Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

St. Paul's Cathedral Enterprises Limited Health Check

Pomanda's financial health check has awarded St. Paul'S Cathedral Enterprises Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£1.4m)

£3.2m - St. Paul's Cathedral Enterprises Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 86%, show it is growing at a faster rate (5.8%)

86% - St. Paul's Cathedral Enterprises Limited

5.8% - Industry AVG

production

Production

with a gross margin of 65.3%, this company has a lower cost of product (43.4%)

65.3% - St. Paul's Cathedral Enterprises Limited

43.4% - Industry AVG

profitability

Profitability

an operating margin of 46.3% make it more profitable than the average company (4.8%)

46.3% - St. Paul's Cathedral Enterprises Limited

4.8% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (31)

10 - St. Paul's Cathedral Enterprises Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has a higher pay structure (£19.8k)

£51.8k - St. Paul's Cathedral Enterprises Limited

£19.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £323.2k, this is more efficient (£98.5k)

£323.2k - St. Paul's Cathedral Enterprises Limited

£98.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is near the average (10 days)

8 days - St. Paul's Cathedral Enterprises Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (33 days)

14 days - St. Paul's Cathedral Enterprises Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 69 days, this is in line with average (85 days)

69 days - St. Paul's Cathedral Enterprises Limited

85 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (24 weeks)

35 weeks - St. Paul's Cathedral Enterprises Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.3%, this is a higher level of debt than the average (66.6%)

81.3% - St. Paul's Cathedral Enterprises Limited

66.6% - Industry AVG

ST. PAUL'S CATHEDRAL ENTERPRISES LIMITED financials

EXPORTms excel logo

St. Paul'S Cathedral Enterprises Limited's latest turnover from December 2023 is £3.2 million and the company has net assets of £150 thousand. According to their latest financial statements, St. Paul'S Cathedral Enterprises Limited has 10 employees and maintains cash reserves of £448.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,231,6762,452,338913,282500,3912,941,7902,917,3182,593,2521,698,5542,177,8152,383,9522,527,9462,222,5532,068,8802,126,2302,071,377
Other Income Or Grants000000000000000
Cost Of Sales1,120,997928,822272,745311,2431,153,0721,169,3141,020,900733,817830,680865,422946,403834,966819,868840,642794,816
Gross Profit2,110,6791,523,516640,537189,1481,788,7181,748,0041,572,352964,7371,347,1351,518,5301,581,5431,387,5871,249,0121,285,5881,276,561
Admin Expenses615,227492,76533,399380,721529,489494,213519,664451,614472,625487,286432,764447,006445,705477,409541,527
Operating Profit1,495,4521,030,751607,138-191,5731,259,2291,253,7911,052,688513,123874,5101,031,2441,148,779940,581803,307808,179735,034
Interest Payable000035,295000015,84316,37914,19612,99113,49112,915
Interest Receivable000003,023000000000
Pre-Tax Profit1,495,4521,030,751607,138-191,5731,223,9341,224,6641,027,860513,123874,5101,015,4011,132,400926,385790,316794,698722,119
Tax000000000000000
Profit After Tax1,495,4521,030,751607,138-191,5731,223,9341,224,6641,027,860513,123874,5101,015,4011,132,400926,385790,316794,698722,119
Dividends Paid000000000000000
Retained Profit1,495,4521,030,751607,138-191,5731,223,9341,224,6641,027,86000000000
Employee Costs518,435420,645248,513413,2640000000323,172323,172363,030325,642
Number Of Employees109812363632212628312725280
EBITDA*1,495,4521,030,751607,138-191,5731,259,2291,253,7911,053,392513,827875,2141,031,2441,149,427941,383804,923809,147742,524

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000007041,408006481,4501,1231,627
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000007041,408006481,4501,1231,627
Stock & work in progress212,533195,623154,461229,040196,758185,511206,010179,993174,605120,331148,990142,954181,618157,044164,318
Trade Debtors79,671143,779131,8099,848102,99489,01395,27080,283128,328203,13096,038176,356106,969183,99796,386
Group Debtors000000000000000
Misc Debtors59,68073,04576,70616,90774,664062,7794,28423,2754,02733,36442,44133,45334,40530,644
Cash448,844398,168670,50265,4452,566,328516,258289,806651,262106,86597,01498,701145,60991,666179,417121,077
misc current assets000000000000000
total current assets800,728810,6151,033,478321,2402,940,744844,056653,865915,822433,073424,502377,093507,360413,706554,863412,425
total assets800,728810,6151,033,478321,2402,940,744844,056653,865916,526434,481424,502377,093508,008415,156555,986414,052
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 44,049272,11377,8446,51657,73288,24162,45348,02133,14237,11457,49247,52239,18142,40240,636
Group/Directors Accounts500,752221,046752,919255,9252,664,0040387,924673,572213,010170,702101,949217,589124,674179,16285,501
other short term finances00000557,473000000000
hp & lease commitments000000000000000
other current liabilities105,927167,45652,715100,37269,008053,48844,93338,32966,68667,65292,897101,301184,422137,915
total current liabilities650,728660,615883,478362,8132,790,744694,056503,865766,526284,481274,502227,093358,008265,156405,986264,052
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities650,728660,615883,478362,8132,790,744694,056503,865766,526284,481274,502227,093358,008265,156405,986264,052
net assets150,000150,000150,000-41,573150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000
total shareholders funds150,000150,000150,000-41,573150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,495,4521,030,751607,138-191,5731,259,2291,253,7911,052,688513,123874,5101,031,2441,148,779940,581803,307808,179735,034
Depreciation00000070470470406488021,6169687,490
Amortisation000000000000000
Tax000000000000000
Stock16,91041,162-74,57932,28211,247-20,49926,0175,38854,274-28,6596,036-38,66424,574-7,274164,318
Debtors-77,4738,309181,760-150,90388,645-69,03673,482-67,036-55,55477,755-89,39578,375-77,98091,372127,030
Creditors-228,064194,26971,328-51,216-30,50925,78814,43214,879-3,972-20,3789,9708,341-3,2211,76640,636
Accruals and Deferred Income-61,529114,741-47,65731,36469,008-53,4888,5556,604-28,357-966-25,245-8,404-83,12146,507137,915
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,266,4221,290,290523,628-92,8041,197,8361,315,626976,880596,958844,165960,8041,217,511901,609771,987773,322629,727
Investing Activities
capital expenditure00000000-2,112000-1,943-464-9,117
Change in Investments000000000000000
cash flow from investments00000000-2,112000-1,943-464-9,117
Financing Activities
Bank loans000000000000000
Group/Directors Accounts279,706-531,873496,994-2,408,0792,664,004-387,924-285,648460,56242,30868,753-115,64092,915-54,48893,66185,501
Other Short Term Loans 0000-557,473557,473000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-1,495,452-1,030,751-415,5650-1,223,934-1,224,664-1,027,8600000000150,000
interest0000-35,2953,023000-15,843-16,379-14,196-12,991-13,491-12,915
cash flow from financing-1,215,746-1,562,62481,429-2,408,079847,302-1,052,092-1,313,508460,56242,30852,910-132,01978,719-67,47980,170222,586
cash and cash equivalents
cash50,676-272,334605,057-2,500,8832,050,070226,452-361,456544,3979,851-1,687-46,90853,943-87,75158,340121,077
overdraft000000000000000
change in cash50,676-272,334605,057-2,500,8832,050,070226,452-361,456544,3979,851-1,687-46,90853,943-87,75158,340121,077

st. paul's cathedral enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st. paul's cathedral enterprises limited. Get real-time insights into st. paul's cathedral enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

St. Paul's Cathedral Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for st. paul's cathedral enterprises limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.

st. paul's cathedral enterprises limited Ownership

ST. PAUL'S CATHEDRAL ENTERPRISES LIMITED group structure

St. Paul'S Cathedral Enterprises Limited has no subsidiary companies.

Ultimate parent company

DEAN & CHAPTER OF ST PAULS CATHEDRAL

#0019042

1 parent

ST. PAUL'S CATHEDRAL ENTERPRISES LIMITED

03313320

ST. PAUL'S CATHEDRAL ENTERPRISES LIMITED Shareholders

corporation of the cathedral church of st paul 100%

st. paul's cathedral enterprises limited directors

St. Paul'S Cathedral Enterprises Limited currently has 8 directors. The longest serving directors include Mr Duncan Smith (Jun 2017) and Mrs Sandra Timbrell (Jan 2022).

officercountryagestartendrole
Mr Duncan SmithEngland46 years Jun 2017- Director
Mrs Sandra TimbrellEngland49 years Jan 2022- Director
Mr Clement Hutton-Mills41 years Oct 2022- Director
Mrs Emily MacKenzieUnited Kingdom51 years Apr 2023- Director
Ms Davina Nursigadoo46 years Jul 2023- Director
Ms Jessica HarrisEngland48 years Jul 2023- Director
Miss Marian Fagbemiro54 years Jul 2023- Director
Mr Gareth WilliamsUnited Kingdom58 years Jul 2023- Director

P&L

December 2023

turnover

3.2m

+32%

operating profit

1.5m

+45%

gross margin

65.4%

+5.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

150k

0%

total assets

800.7k

-0.01%

cash

448.8k

+0.13%

net assets

Total assets minus all liabilities

st. paul's cathedral enterprises limited company details

company number

03313320

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

February 1997

age

27

incorporated

UK

ultimate parent company

DEAN & CHAPTER OF ST PAULS CATHEDRAL

accounts

Small Company

last accounts submitted

December 2023

previous names

st. paul's cathedral catering limited (May 1997)

accountant

-

auditor

HAYSMACINTYRE LLP

address

the chapter house, st. paul's church yard, london, EC4M 8AD

Bank

LLOYDS TSB BANK PLC

Legal Advisor

WINCKWORTH SHERWOOD

st. paul's cathedral enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to st. paul's cathedral enterprises limited.

st. paul's cathedral enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ST. PAUL'S CATHEDRAL ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

st. paul's cathedral enterprises limited Companies House Filings - See Documents

datedescriptionview/download