firstrand uk limited

Live MatureDeclining

firstrand uk limited Company Information

Share FIRSTRAND UK LIMITED

Company Number

03317754

Shareholders

firstrand international limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

level 23 the broadgate tower, 20 primrose street, london, EC2A 2EW

firstrand uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FIRSTRAND UK LIMITED at £0 based on a Turnover of £0 and 1.25x industry multiple (adjusted for size and gross margin).

firstrand uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FIRSTRAND UK LIMITED at £0 based on an EBITDA of £-47.2k and a 4.32x industry multiple (adjusted for size and gross margin).

firstrand uk limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of FIRSTRAND UK LIMITED at £1.5m based on Net Assets of £1.1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Firstrand Uk Limited Overview

Firstrand Uk Limited is a live company located in london, EC2A 2EW with a Companies House number of 03317754. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 1997, it's largest shareholder is firstrand international limited with a 100% stake. Firstrand Uk Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Firstrand Uk Limited Health Check

Pomanda's financial health check has awarded Firstrand Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Firstrand Uk Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.6%)

- - Firstrand Uk Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Firstrand Uk Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Firstrand Uk Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

- - Firstrand Uk Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Firstrand Uk Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Firstrand Uk Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Firstrand Uk Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Firstrand Uk Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Firstrand Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1336 weeks, this is more cash available to meet short term requirements (29 weeks)

- - Firstrand Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (70.2%)

- - Firstrand Uk Limited

- - Industry AVG

FIRSTRAND UK LIMITED financials

EXPORTms excel logo

Firstrand Uk Limited's latest turnover from June 2024 is 0 and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Firstrand Uk Limited has 1 employee and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover180,053936,5181,049,2431,509,6691,172,214978,62021,0491,223,204
Other Income Or Grants
Cost Of Sales73,865375,188428,909600,608457,373342,5817,238520,234
Gross Profit106,188561,330620,334909,061714,841636,03913,811702,970
Admin Expenses47,21631,79123,320-43,5221,099,064641,7981,830,1462,298,6891,131,345579,6079,0014,669239-6,317535,841
Operating Profit-47,216-31,791-23,320149,710-537,734-21,464-921,085-1,583,848-495,306-565,796-9,001-4,669-2396,317167,129
Interest Payable
Interest Receivable59,44535,1324,4191,07414,7978,02712,5436,4663213113107,69912,99766
Pre-Tax Profit31,62318,321-9,892122,135-543,534-27,850-920,010-1,575,898-485,881-563,861-8,455-4,1134,0716,317167,129
Tax-22,062-208-1,038236,984
Profit After Tax9,56118,113-9,892122,135-543,534-27,850-920,010-1,575,898-485,881-563,861-8,455-4,1133,0336,317404,113
Dividends Paid1,465,000625,000
Retained Profit9,56118,113-9,892122,135-543,534-27,850-920,010-1,575,898-485,881-563,861-8,455-4,113-1,461,967-618,683404,113
Employee Costs12,658557,160738,4981,826,461947,32458,56258,68858,48656,099756,084
Number Of Employees1111546116111113
EBITDA*-47,216-31,791-23,320149,710-537,734-21,464-921,085-1,583,848-495,306-565,796-9,001-4,669-2396,317168,301

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets97,91478,46056,036
Intangible Assets
Investments & Other97,91478,46056,036
Debtors (Due After 1 year)
Total Fixed Assets97,91478,46056,036
Stock & work in progress
Trade Debtors90,37026,46444,48317,756307,1681,012,246
Group Debtors48,45110,55321,049514,160
Misc Debtors135,69369,139189,62332,8443,557
Cash1,161,1591,123,1771,114,5051,034,0271,113,9731,796,7801,938,8393,254,3403,105,339664,677109,357109,093113,2561,578,6362,173,748
misc current assets51,55522,133
total current assets1,161,1591,123,1771,114,5051,124,3971,327,6851,958,8532,146,2183,594,3524,128,138685,726109,357109,093113,2561,578,6362,713,598
total assets1,161,1591,123,1771,114,5051,124,3971,327,6852,056,7672,224,6783,650,3884,128,138685,726109,357109,093113,2561,578,6362,713,598
Bank overdraft109,934156,766
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities45,17816,75726,19826,198351,621363,256415,6491,085,4612,084,780553,98715,7577,0387,08810,500526,779
total current liabilities45,17816,75726,19826,198351,621473,190572,4151,085,4612,084,780553,98715,7577,0387,08810,500526,779
loans127,958209,630
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions194,938
total long term liabilities63,979104,81597,469
total liabilities45,17816,75726,19826,198351,621537,169677,2301,182,9302,084,780553,98715,7577,0387,08810,500526,779
net assets1,115,9811,106,4201,088,3071,098,199976,0641,519,5981,547,4482,467,4582,043,358131,73993,600102,055106,1681,568,1362,186,819
total shareholders funds1,115,9811,106,4201,088,3071,098,199976,0641,519,5981,547,4482,467,4582,043,358131,73993,600102,055106,1681,568,1362,186,819
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-47,216-31,791-23,320149,710-537,734-21,464-921,085-1,583,848-495,306-565,796-9,001-4,669-2396,317167,129
Depreciation1,172
Amortisation
Tax-22,062-208-1,038236,984
Stock
Debtors-90,370-71,78784-45,306-132,633-682,7871,001,75021,049-517,717517,717
Creditors
Accruals and Deferred Income28,421-9,441-325,423-11,635-52,393-669,812-999,3191,530,793538,2308,719-50-3,412-516,279526,779
Deferred Taxes & Provisions-194,938194,938
Cash flow from operations-40,857-41,44067,050-103,926-549,453-28,551-1,653,202-1,705,44233,737-48,615-282-4,719-4,6897,755414,347
Investing Activities
capital expenditure97,914-19,454-22,424-56,036-1,172
Change in Investments-97,91419,45422,42456,036
cash flow from investments195,828-38,908-44,848-112,072-1,172
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-127,958-81,672209,630
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,999,9982,397,500602,000-11,782,706
interest59,44535,1324,4191,07414,7978,02712,5436,4663213113107,69912,99766
cash flow from financing59,44535,1324,4191,074-127,958-66,875217,6572,012,5412,403,966602,3213113107,69812,9971,782,772
cash and cash equivalents
cash37,9828,67280,478-79,946-682,807-142,059-1,315,501149,0012,440,662555,320264-4,163-1,465,380-595,1122,173,748
overdraft-109,934-46,832156,766
change in cash37,9828,67280,478-79,946-572,873-95,227-1,472,267149,0012,440,662555,320264-4,163-1,465,380-595,1122,173,748

firstrand uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for firstrand uk limited. Get real-time insights into firstrand uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Firstrand Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for firstrand uk limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in EC2A area or any other competitors across 12 key performance metrics.

firstrand uk limited Ownership

FIRSTRAND UK LIMITED group structure

Firstrand Uk Limited has no subsidiary companies.

Ultimate parent company

FIRSTRAND LTD

#0049979

FIRSTRAND INTERNATIONAL LTD

#0074252

2 parents

FIRSTRAND UK LIMITED

03317754

FIRSTRAND UK LIMITED Shareholders

firstrand international limited 100%

firstrand uk limited directors

Firstrand Uk Limited currently has 2 directors. The longest serving directors include Mr James Chamberlain (Jun 2023) and Mr Colin Wakefield (Jun 2023).

officercountryagestartendrole
Mr James ChamberlainEngland46 years Jun 2023- Director
Mr Colin Wakefield42 years Jun 2023- Director

P&L

June 2024

turnover

0

0%

operating profit

-47.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.1m

+0.01%

total assets

1.2m

+0.03%

cash

1.2m

+0.03%

net assets

Total assets minus all liabilities

firstrand uk limited company details

company number

03317754

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 1997

age

28

incorporated

UK

ultimate parent company

FIRSTRAND LTD

accounts

Full Accounts

last accounts submitted

June 2024

previous names

ashburton (uk) limited (July 2019)

firstrand (uk) limited (October 2014)

See more

accountant

-

auditor

PRICEWATERHOUSECOOPERS CI LLP

address

level 23 the broadgate tower, 20 primrose street, london, EC2A 2EW

Bank

-

Legal Advisor

-

firstrand uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to firstrand uk limited.

firstrand uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIRSTRAND UK LIMITED. This can take several minutes, an email will notify you when this has completed.

firstrand uk limited Companies House Filings - See Documents

datedescriptionview/download