digital media services ltd

Live MatureMicroHealthy

digital media services ltd Company Information

Share DIGITAL MEDIA SERVICES LTD

Company Number

03318528

Shareholders

anup singh

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

5 stoughton road, oadby, leicester, leicestershire, LE2 4DS

digital media services ltd Estimated Valuation

£65.4k

Pomanda estimates the enterprise value of DIGITAL MEDIA SERVICES LTD at £65.4k based on a Turnover of £162.2k and 0.4x industry multiple (adjusted for size and gross margin).

digital media services ltd Estimated Valuation

£139.5k

Pomanda estimates the enterprise value of DIGITAL MEDIA SERVICES LTD at £139.5k based on an EBITDA of £48.1k and a 2.9x industry multiple (adjusted for size and gross margin).

digital media services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DIGITAL MEDIA SERVICES LTD at £0 based on Net Assets of £-5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Digital Media Services Ltd Overview

Digital Media Services Ltd is a live company located in leicester, LE2 4DS with a Companies House number of 03318528. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 1997, it's largest shareholder is anup singh with a 100% stake. Digital Media Services Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £162.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Digital Media Services Ltd Health Check

Pomanda's financial health check has awarded Digital Media Services Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £162.2k, make it smaller than the average company (£3.9m)

£162.2k - Digital Media Services Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8%)

12% - Digital Media Services Ltd

8% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Digital Media Services Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of 29.6% make it more profitable than the average company (5.6%)

29.6% - Digital Media Services Ltd

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Digital Media Services Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Digital Media Services Ltd

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.1k, this is less efficient (£153.8k)

£81.1k - Digital Media Services Ltd

£153.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (39 days)

110 days - Digital Media Services Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (33 days)

74 days - Digital Media Services Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Digital Media Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Digital Media Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 110.2%, this is a higher level of debt than the average (60.2%)

110.2% - Digital Media Services Ltd

60.2% - Industry AVG

DIGITAL MEDIA SERVICES LTD financials

EXPORTms excel logo

Digital Media Services Ltd's latest turnover from January 2024 is estimated at £162.2 thousand and the company has net assets of -£5 thousand. According to their latest financial statements, Digital Media Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover162,19623,282118,627115,05500163,965167,867174,597175,325178,951176,057184,519176,417170,291
Other Income Or Grants000000000000000
Cost Of Sales134,66519,23499,73396,98000136,024137,456144,596146,421148,952145,464151,309143,894138,415
Gross Profit27,5314,04818,89318,0740027,94130,41130,00228,90530,00030,59333,21032,52331,876
Admin Expenses-20,53239,75719,06818,1480-13,70128,01030,47930,07428,90830,00319,22938,34211,39061,492
Operating Profit48,063-35,709-175-74013,701-69-68-72-3-311,364-5,13221,133-29,616
Interest Payable000000000000000
Interest Receivable000000013332110
Pre-Tax Profit48,063-35,709-175-74013,701-69-67-690011,366-5,13121,133-29,616
Tax-12,0160000-2,60300000-2,7280-5,9170
Profit After Tax36,047-35,709-175-74011,098-69-67-69008,638-5,13115,216-29,616
Dividends Paid000000000000000
Retained Profit36,047-35,709-175-74011,098-69-67-69008,638-5,13115,216-29,616
Employee Costs99,19047,41245,17442,7240038,63638,40238,14437,94638,01736,97737,04235,86840,171
Number Of Employees211110111111111
EBITDA*48,063-35,709-175-74013,701-69-68-72-3-311,364-5,13221,564-29,040

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets00000000000001,2921,723
Intangible Assets000000000000000
Investments & Other00000000000000220,991
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000000000001,292222,714
Stock & work in progress000000000000000
Trade Debtors49,0122,95341,67639,87239,856040,03640,10539,70039,70039,70039,70040,00041,80040,600
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000474543543543154154154
misc current assets000000000000000
total current assets49,0122,95341,67639,87239,856040,03640,10540,17440,24340,24340,24340,15441,95440,754
total assets49,0122,95341,67639,87239,856040,03640,10540,17440,24340,24340,24340,15443,246263,468
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 27,56712,89910,3997,52944,939051,13451,13451,13451,13451,13451,13459,68357,64456,949
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities27,56712,89910,3997,52944,939051,13451,13451,13451,13451,13451,13459,68357,64456,949
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities26,43931,09536,60937,5000000000000236,133
provisions000000000000000
total long term liabilities26,43931,09536,60937,5000000000000236,133
total liabilities54,00643,99447,00845,02944,939051,13451,13451,13451,13451,13451,13459,68357,644293,082
net assets-4,994-41,041-5,332-5,157-5,0830-11,098-11,029-10,960-10,891-10,891-10,891-19,529-14,398-29,614
total shareholders funds-4,994-41,041-5,332-5,157-5,0830-11,098-11,029-10,960-10,891-10,891-10,891-19,529-14,398-29,614
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit48,063-35,709-175-74013,701-69-68-72-3-311,364-5,13221,133-29,616
Depreciation0000000000000431576
Amortisation000000000000000
Tax-12,0160000-2,60300000-2,7280-5,9170
Stock000000000000000
Debtors46,059-38,7231,8041639,856-40,036-69405000-300-1,8001,20040,600
Creditors14,6682,5002,870-37,41044,939-51,13400000-8,5492,03969556,949
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations4,6565,514891-37,5005,08300-473-72-3-3387-1,29315,142-12,691
Investing Activities
capital expenditure0000000000001,2920-2,299
Change in Investments0000000000000-220,991220,991
cash flow from investments0000000000001,292220,991-223,290
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-4,656-5,514-89137,500000000000-236,133236,133
share issue0000-5,08300-20000002
interest000000013332110
cash flow from financing-4,656-5,514-89137,500-5,08300-133321-236,132236,135
cash and cash equivalents
cash0000000-474-690038900154
overdraft000000000000000
change in cash0000000-474-690038900154

digital media services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for digital media services ltd. Get real-time insights into digital media services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Digital Media Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for digital media services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in LE2 area or any other competitors across 12 key performance metrics.

digital media services ltd Ownership

DIGITAL MEDIA SERVICES LTD group structure

Digital Media Services Ltd has no subsidiary companies.

Ultimate parent company

DIGITAL MEDIA SERVICES LTD

03318528

DIGITAL MEDIA SERVICES LTD Shareholders

anup singh 100%

digital media services ltd directors

Digital Media Services Ltd currently has 2 directors. The longest serving directors include Mr Anup Singh (Nov 2018) and Mr Rajan Singh (Sep 2024).

officercountryagestartendrole
Mr Anup SinghEngland36 years Nov 2018- Director
Mr Rajan SinghUnited Kingdom65 years Sep 2024- Director

P&L

January 2024

turnover

162.2k

+597%

operating profit

48.1k

0%

gross margin

17%

-2.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-5k

-0.88%

total assets

49k

+15.6%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

digital media services ltd company details

company number

03318528

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

5 stoughton road, oadby, leicester, leicestershire, LE2 4DS

Bank

-

Legal Advisor

-

digital media services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to digital media services ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

digital media services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIGITAL MEDIA SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

digital media services ltd Companies House Filings - See Documents

datedescriptionview/download