dauwalder's (stamp dealers) limited

dauwalder's (stamp dealers) limited Company Information

Share DAUWALDER'S (STAMP DEALERS) LIMITED
Live 
MatureMidHealthy

Company Number

03319119

Industry

Other business support service activities n.e.c.

 

Shareholders

paul stephen dauwalder

andrew harder

View All

Group Structure

View All

Contact

Registered Address

42 fisherton street, salisbury, wiltshire, SP2 7RB

dauwalder's (stamp dealers) limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of DAUWALDER'S (STAMP DEALERS) LIMITED at £2.9m based on a Turnover of £6.2m and 0.47x industry multiple (adjusted for size and gross margin).

dauwalder's (stamp dealers) limited Estimated Valuation

£197.3k

Pomanda estimates the enterprise value of DAUWALDER'S (STAMP DEALERS) LIMITED at £197.3k based on an EBITDA of £54.7k and a 3.61x industry multiple (adjusted for size and gross margin).

dauwalder's (stamp dealers) limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of DAUWALDER'S (STAMP DEALERS) LIMITED at £3.6m based on Net Assets of £1.4m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dauwalder's (stamp Dealers) Limited Overview

Dauwalder's (stamp Dealers) Limited is a live company located in wiltshire, SP2 7RB with a Companies House number of 03319119. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 1997, it's largest shareholder is paul stephen dauwalder with a 96.1% stake. Dauwalder's (stamp Dealers) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dauwalder's (stamp Dealers) Limited Health Check

Pomanda's financial health check has awarded Dauwalder'S (Stamp Dealers) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £6.2m, make it larger than the average company (£3.7m)

£6.2m - Dauwalder's (stamp Dealers) Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (5.2%)

6% - Dauwalder's (stamp Dealers) Limited

5.2% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (38%)

17.5% - Dauwalder's (stamp Dealers) Limited

38% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (6.1%)

0.9% - Dauwalder's (stamp Dealers) Limited

6.1% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (23)

18 - Dauwalder's (stamp Dealers) Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Dauwalder's (stamp Dealers) Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £345.1k, this is more efficient (£151.8k)

£345.1k - Dauwalder's (stamp Dealers) Limited

£151.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (40 days)

118 days - Dauwalder's (stamp Dealers) Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (33 days)

46 days - Dauwalder's (stamp Dealers) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dauwalder's (stamp Dealers) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (24 weeks)

1 weeks - Dauwalder's (stamp Dealers) Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.3%, this is a lower level of debt than the average (61.4%)

32.3% - Dauwalder's (stamp Dealers) Limited

61.4% - Industry AVG

DAUWALDER'S (STAMP DEALERS) LIMITED financials

EXPORTms excel logo

Dauwalder'S (Stamp Dealers) Limited's latest turnover from September 2023 is estimated at £6.2 million and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Dauwalder'S (Stamp Dealers) Limited has 18 employees and maintains cash reserves of £21.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015May 2014Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,212,6715,475,5355,263,5195,173,2114,665,5813,077,6213,407,4495,175,2235,102,3004,857,261618,8521,290,360877,6670
Other Income Or Grants00000000000000
Cost Of Sales5,124,6704,526,0184,458,2614,299,3513,879,2192,554,6912,815,6894,263,0354,250,4324,056,281518,9081,071,979722,4130
Gross Profit1,088,001949,517805,257873,860786,362522,929591,760912,188851,868800,98099,945218,381155,2550
Admin Expenses1,033,317905,594761,593841,746855,135636,390641,293899,534939,322-319,41029,520213,46125,592-963,189
Operating Profit54,68443,92343,66432,114-68,773-113,461-49,53312,654-87,4541,120,39070,4254,920129,663963,189
Interest Payable00000000000000
Interest Receivable1,714714201491100222588624211812719
Pre-Tax Profit56,39744,63743,68432,127-68,682-113,361-49,51112,679-87,3661,120,45270,4675,038129,790963,208
Tax-14,099-8,481-8,300-6,104000-2,5360-235,295-16,912-1,310-36,341-269,698
Profit After Tax42,29836,15635,38426,023-68,682-113,361-49,51110,143-87,366885,15753,5553,72893,449693,510
Dividends Paid00000000000000
Retained Profit42,29836,15635,38426,023-68,682-113,361-49,51110,143-87,366885,15753,5553,72893,449693,510
Employee Costs857,639762,306769,019702,950657,26578,20975,724685,820640,724564,42680,014157,860115,2780
Number Of Employees1817181716221817152430
EBITDA*54,68443,92343,66432,114-68,773-113,461-49,53312,654-87,4541,120,39070,4254,920129,663963,189

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015May 2014Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other11111111111,767,6791,948,9421,756,2851,622,999
Debtors (Due After 1 year)00000000000000
Total Fixed Assets11111111111,767,6791,948,9421,756,2851,622,999
Stock & work in progress00000000000000
Trade Debtors2,009,7731,891,6711,820,0001,737,5631,655,5421,654,6711,806,8441,808,6841,761,0041,714,2610007,013
Group Debtors00000000000000
Misc Debtors00000000000000
Cash21,44043,84519,62220,7806,41417,8338,8949,09210,63524,62512,6794,05943,0817,679
misc current assets00000000000000
total current assets2,031,2131,935,5161,839,6221,758,3431,661,9561,672,5041,815,7381,817,7761,771,6391,738,88612,6794,05943,08114,692
total assets2,031,2141,935,5171,839,6231,758,3441,661,9571,672,5051,815,7391,817,7771,771,6401,738,8871,780,3581,953,0011,799,3661,637,691
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 655,973576,984496,473434,301355,413275,474296,598243,687143,84962,455200,386439,797328,848289,139
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities655,973576,984496,473434,301355,413275,474296,598243,687143,84962,455200,386439,797328,848289,139
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities041,00082,000123,000166,500212,500262,500424,656531,000539,275535,500584,063632,500602,500
provisions025,59046,36362,64071,16492,969101,7180002304,4541,0592,542
total long term liabilities066,590128,363185,640237,664305,469364,218424,656531,000539,275535,730588,517633,559605,042
total liabilities655,973643,574624,836619,941593,077580,943660,816668,343674,849601,730736,1161,028,314962,407894,181
net assets1,375,2411,291,9431,214,7871,138,4031,068,8801,091,5621,154,9231,149,4341,096,7911,137,1571,044,242924,687836,959743,510
total shareholders funds1,375,2411,291,9431,214,7871,138,4031,068,8801,091,5621,154,9231,149,4341,096,7911,137,1571,044,242924,687836,959743,510
Sep 2023Sep 2022Sep 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015May 2014Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit54,68443,92343,66432,114-68,773-113,461-49,53312,654-87,4541,120,39070,4254,920129,663963,189
Depreciation00000000000000
Amortisation00000000000000
Tax-14,099-8,481-8,300-6,104000-2,5360-235,295-16,912-1,310-36,341-269,698
Stock00000000000000
Debtors118,10271,67182,43782,021871-152,173-1,84047,68046,7431,714,26100-7,0137,013
Creditors78,98980,51162,17278,88879,939-21,12452,91199,83881,39462,455-239,411110,94939,709289,139
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions-25,590-20,773-16,277-8,524-21,805-8,749101,718000-4,2243,395-1,4832,542
Cash flow from operations-24,11823,509-1,17814,353-11,5108,839106,93662,276-52,803-766,711-190,122117,954138,561978,159
Investing Activities
capital expenditure00000000000000
Change in Investments0000000001-181,263192,657133,2861,622,999
cash flow from investments000000000-1181,263-192,657-133,286-1,622,999
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-41,000-41,000-41,000-43,500-46,000-50,000-162,156-106,344-8,275539,275-48,563-48,43730,000602,500
share issue41,00041,00041,00043,50046,00050,00055,00042,50047,000252,00066,00084,000050,000
interest1,714714201491100222588624211812719
cash flow from financing1,714714201491100-107,134-63,81938,813791,33717,47935,68130,127652,519
cash and cash equivalents
cash-22,40524,223-1,15814,366-11,4198,939-198-1,543-13,99024,6258,620-39,02235,4027,679
overdraft00000000000000
change in cash-22,40524,223-1,15814,366-11,4198,939-198-1,543-13,99024,6258,620-39,02235,4027,679

dauwalder's (stamp dealers) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dauwalder's (stamp dealers) limited. Get real-time insights into dauwalder's (stamp dealers) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dauwalder's (stamp Dealers) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dauwalder's (stamp dealers) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in SP2 area or any other competitors across 12 key performance metrics.

dauwalder's (stamp dealers) limited Ownership

DAUWALDER'S (STAMP DEALERS) LIMITED group structure

Dauwalder'S (Stamp Dealers) Limited has 1 subsidiary company.

Ultimate parent company

DAUWALDER'S (STAMP DEALERS) LIMITED

03319119

1 subsidiary

DAUWALDER'S (STAMP DEALERS) LIMITED Shareholders

paul stephen dauwalder 96.08%
andrew harder 1.96%
sherry fletcher 1.96%

dauwalder's (stamp dealers) limited directors

Dauwalder'S (Stamp Dealers) Limited currently has 2 directors. The longest serving directors include Mr Paul Dauwalder (Feb 1997) and Ms Sherry Fletcher (Sep 2013).

officercountryagestartendrole
Mr Paul DauwalderEngland82 years Feb 1997- Director
Ms Sherry FletcherUnited Kingdom70 years Sep 2013- Director

P&L

September 2023

turnover

6.2m

+13%

operating profit

54.7k

0%

gross margin

17.6%

+0.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.4m

+0.06%

total assets

2m

+0.05%

cash

21.4k

-0.51%

net assets

Total assets minus all liabilities

dauwalder's (stamp dealers) limited company details

company number

03319119

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 1997

age

27

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

42 fisherton street, salisbury, wiltshire, SP2 7RB

Bank

-

Legal Advisor

-

dauwalder's (stamp dealers) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dauwalder's (stamp dealers) limited.

charges

dauwalder's (stamp dealers) limited Companies House Filings - See Documents

datedescriptionview/download