blu securities limited

Live MatureSmallDeclining

blu securities limited Company Information

Share BLU SECURITIES LIMITED

Company Number

03323061

Shareholders

bl retail holding company ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

york house, 45 seymour street, london, W1H 7LX

blu securities limited Estimated Valuation

£408.2k

Pomanda estimates the enterprise value of BLU SECURITIES LIMITED at £408.2k based on a Turnover of £523k and 0.78x industry multiple (adjusted for size and gross margin).

blu securities limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of BLU SECURITIES LIMITED at £1.9m based on an EBITDA of £309.7k and a 6.17x industry multiple (adjusted for size and gross margin).

blu securities limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of BLU SECURITIES LIMITED at £6.5m based on Net Assets of £4.6m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blu Securities Limited Overview

Blu Securities Limited is a live company located in london, W1H 7LX with a Companies House number of 03323061. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1997, it's largest shareholder is bl retail holding company ltd with a 100% stake. Blu Securities Limited is a mature, small sized company, Pomanda has estimated its turnover at £523k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blu Securities Limited Health Check

Pomanda's financial health check has awarded Blu Securities Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £523k, make it smaller than the average company (£2.3m)

£523k - Blu Securities Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (6%)

-22% - Blu Securities Limited

6% - Industry AVG

production

Production

with a gross margin of 59.2%, this company has a lower cost of product (26.2%)

59.2% - Blu Securities Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of 59.2% make it more profitable than the average company (7.5%)

59.2% - Blu Securities Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Blu Securities Limited

6 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Blu Securities Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £523k, this is more efficient (£278.4k)

£523k - Blu Securities Limited

£278.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blu Securities Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Blu Securities Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blu Securities Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blu Securities Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (73.6%)

0.5% - Blu Securities Limited

73.6% - Industry AVG

BLU SECURITIES LIMITED financials

EXPORTms excel logo

Blu Securities Limited's latest turnover from March 2024 is £523 thousand and the company has net assets of £4.6 million. According to their latest financial statements, we estimate that Blu Securities Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover523,012877,366773,3211,096,4701,069,2961,230,1471,060,433987,744990,824988,796995,339931,824916,688942,008957,302
Other Income Or Grants
Cost Of Sales213,283124,31658,322203,58587,659241,62792,81122520,4351,07339,40350,42062,158133,748154,246
Gross Profit309,729753,050714,999892,885981,637988,520967,622987,519970,389987,723955,936881,404854,530808,260803,056
Admin Expenses-156,576208,38575,788206,826
Operating Profit309,729753,050714,999892,885981,637988,520967,622987,5191,126,965779,338880,148881,404647,704808,260803,056
Interest Payable
Interest Receivable24150
Pre-Tax Profit190,114-1,930,601778,3252,814,515-1,083,613-576,8251,002,277302,795904,389615,677677,714881,404647,704808,260803,106
Tax-2,817
Profit After Tax190,114-1,930,601778,3252,814,515-1,083,613-576,8251,002,277302,795901,572615,677677,714881,404647,704808,260803,106
Dividends Paid33,000,000
Retained Profit190,114-1,930,601778,3252,814,515-1,083,613-576,8251,002,277302,795-32,098,428615,677677,714881,404647,704808,260803,106
Employee Costs69,84667,96767,429
Number Of Employees122222222222222
EBITDA*309,729753,050714,999892,885981,637988,520967,622987,5191,126,965779,338880,148881,404647,704808,260803,056

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other10,200,00012,550,00011,900,00010,000,00112,100,00013,700,00013,700,00014,400,00014,500,00014,850,00015,065,84815,617,18015,635,49213,700,000
Debtors (Due After 1 year)84,152182,82014,508
Total Fixed Assets10,200,00012,550,00011,900,00010,000,00112,100,00013,700,00013,700,00014,400,00014,500,00014,850,00015,150,00015,800,00015,650,00013,700,000
Stock & work in progress
Trade Debtors31,92239,94816,6563963,4483,69562021,477
Group Debtors4,616,15750,02960,297,12859,348,42958,348,37957,310,71156,306,76355,282,71187,317,08886,351,38888,222,43487,253,11486,546,59686,139,131
Misc Debtors8,47011,2738,1831,11086011,1775,9111,8241,7046,0374,40019,3751,555247,9241,467
Cash
misc current assets
total current assets4,624,62793,22448,13160,314,89459,349,28958,359,55657,317,01856,308,58755,287,86387,326,82086,355,78888,241,80987,254,66986,795,14086,162,075
total assets4,624,62710,293,22412,598,13172,214,89469,349,29070,459,55671,017,01870,008,58769,687,863101,826,820101,205,788103,391,809103,054,669102,445,14099,862,075
Bank overdraft
Bank loan
Trade Creditors 4068241,4451,10418,26311,22411,02210,61019,89232,857
Group/Directors Accounts5,826,8796,198,58466,519,47266,519,47266,519,47266,519,47266,519,47266,519,47266,519,47266,519,47266,519,47266,519,47266,519,47266,519,472
other short term finances
hp & lease commitments
other current liabilities20,51451,92855,353128,10877,36086,85485,75479,60061,671102,20085,6212,949,5582,942,9022,947,4832,961,373
total current liabilities20,9205,879,6316,253,93766,649,02566,597,93666,624,58966,605,22666,599,07266,581,14366,621,67266,616,31769,480,05269,472,98469,486,84769,513,702
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities20,9205,879,6316,253,93766,649,02566,597,93666,624,58966,605,22666,599,07266,581,14366,621,67266,616,31769,480,05269,472,98469,486,84769,513,702
net assets4,603,7074,413,5936,344,1945,565,8692,751,3543,834,9674,411,7923,409,5153,106,72035,205,14834,589,47133,911,75733,581,68532,958,29330,348,373
total shareholders funds4,603,7074,413,5936,344,1945,565,8692,751,3543,834,9674,411,7923,409,5153,106,72035,205,14834,589,47133,911,75733,581,68532,958,29330,348,373
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit309,729753,050714,999892,885981,637988,520967,622987,5191,126,965779,338880,148881,404647,704808,260803,056
Depreciation
Amortisation
Tax-2,817
Stock
Debtors4,531,40345,093-60,266,763965,605989,7331,042,5381,008,4311,020,724-32,038,957971,032-1,970,173888,472627,841647,57386,162,075
Creditors-418824-1,445341-17,15918,263-11,224202412-9,282-12,96532,857
Accruals and Deferred Income-31,414-3,425-72,75550,748-9,4941,1006,15417,929-40,52916,579-2,863,9376,656-4,581-13,8902,961,373
Deferred Taxes & Provisions
Cash flow from operations-4,253,506705,35660,907,562-21,631-34,749-34,655-34,655-15,27633,122,576-186,339-13,4146,000133,832-82,364,789
Investing Activities
capital expenditure
Change in Investments-10,200,000-2,350,000650,0001,899,999-2,099,999-1,600,000-700,000-100,000-350,000-215,848-551,332-18,3121,935,49213,700,000
cash flow from investments10,200,0002,350,000-650,000-1,899,9992,099,9991,600,000700,000100,000350,000215,848551,33218,312-1,935,492-13,700,000
Financing Activities
Bank loans
Group/Directors Accounts-5,826,879-371,705-60,320,88866,519,472
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-551,332-24,3121,801,66029,545,267
interest24150
cash flow from financing-5,826,879-371,705-60,320,888241-551,332-24,3121,801,66096,064,789
cash and cash equivalents
cash
overdraft
change in cash

blu securities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blu securities limited. Get real-time insights into blu securities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blu Securities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blu securities limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1H area or any other competitors across 12 key performance metrics.

blu securities limited Ownership

BLU SECURITIES LIMITED group structure

Blu Securities Limited has no subsidiary companies.

BLU SECURITIES LIMITED Shareholders

bl retail holding company ltd 100%

blu securities limited directors

Blu Securities Limited currently has 4 directors. The longest serving directors include Mr Paul Macey (Feb 2016) and Mr Alexander Christofis (Mar 2022).

officercountryagestartendrole
Mr Paul MaceyUnited Kingdom46 years Feb 2016- Director
Mr Alexander ChristofisUnited Kingdom45 years Mar 2022- Director
Mr Alan BuntingUnited Kingdom47 years Mar 2022- Director
Mr Keith McClureUnited Kingdom34 years Nov 2024- Director

P&L

March 2024

turnover

523k

-40%

operating profit

309.7k

-59%

gross margin

59.3%

-31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.6m

+0.04%

total assets

4.6m

-0.55%

cash

0

0%

net assets

Total assets minus all liabilities

blu securities limited company details

company number

03323061

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 1997

age

28

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

pco 166 limited (May 1997)

accountant

-

auditor

-

address

york house, 45 seymour street, london, W1H 7LX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

blu securities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to blu securities limited. Currently there are 2 open charges and 1 have been satisfied in the past.

blu securities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLU SECURITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

blu securities limited Companies House Filings - See Documents

datedescriptionview/download