Ashton Insurance Services Limited

POWER SEARCH PRICING

SOLUTIONS

ashton insurance services limited Company Information

Live

MatureMicroDeclining

Company Number

03325135

Website

http://westpenine.co.uk

Registered Address

ct3 building, wigan investment centre watersid, wigan, lancashire, WN3 5BA

Industry

Activities of insurance agents and brokers

Telephone

01942734008

Next Accounts Due

November 2025

Group Structure

View All

Directors

Stephen Brown27 Years

Susan Brown9 Years

Shareholders

john anthony levin 50%

stephen brown 26%

View All

ashton insurance services limited Estimated Valuation

£437k

Pomanda estimates the enterprise value of ASHTON INSURANCE SERVICES LIMITED at £437k based on Net Assets of £155.6k and 2.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashton Insurance Services Limited is a live company located in wigan, WN3 5BA with a Companies House number of 03325135. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in February 1997, it's largest shareholder is john anthony levin with a 50% stake. Ashton Insurance Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £194.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ashton Insurance Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £194.6k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9%)

EXPORT

Ashton Insurance Services Limited's latest turnover from February 2024 is estimated at £194.6 thousand and the company has net assets of £155.6 thousand. According to their latest financial statements, Ashton Insurance Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	194,590	209,873	218,570	244,391	247,838	244,006	236,072	228,047	1,239	1,471	1,820	884	786	571	451
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	79,046	84,362	83,344	99,017	91,838	102,329	106,651	108,013	536	693	956	459	429	319	232
Gross Profit	115,544	125,511	135,226	145,374	156,000	141,676	129,421	120,034	703	778	864	425	358	252	219
Admin Expenses	135,044	137,916	141,812	139,206	136,469	120,267	105,099	107,289	-28,288	-16,511	-3,864	3,141	1,324	2,915	-123,220
Operating Profit	-19,500	-12,405	-6,586	6,168	19,531	21,409	24,322	12,745	28,991	17,289	4,728	-2,716	-966	-2,663	123,439
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	177	640	529	471	466	475	482	245
Pre-Tax Profit	-19,500	-12,405	-6,586	6,168	19,531	21,409	24,322	12,923	29,631	17,818	5,199	-2,250	-491	-2,181	123,685
Tax	0	0	0	-1,172	-3,711	-4,068	-4,621	-2,584	-5,926	-3,742	-1,196	0	0	0	-34,632
Profit After Tax	-19,500	-12,405	-6,586	4,996	15,820	17,341	19,701	10,338	23,705	14,076	4,003	-2,250	-491	-2,181	89,053
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-19,500	-12,405	-6,586	4,996	15,820	17,341	19,701	10,338	23,705	14,076	4,003	-2,250	-491	-2,181	89,053
Employee Costs	105,305	97,467	96,932	100,075	94,248	138,201	130,780	128,492	42,022	40,261	39,821	39,381	39,380	36,911	40,729
Number Of Employees	2	2	2	2	2	3	3	3	1	1	1	1	1	1	1
EBITDA*	-19,500	-12,405	-6,586	6,168	19,531	21,409	24,322	12,745	30,064	18,384	5,726	-1,763	-616	-2,287	124,529

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	386	621	862	330	444	599	766	737	1,130	2,203	2,715	2,584	1,028	1,378	1,754
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	386	621	862	330	444	599	766	737	1,130	2,203	2,715	2,584	1,028	1,378	1,754
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	161,392	182,933	207,996	211,664	217,398	186,745	168,495	147,706	0	0	0	295	318	192	209
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	141,812	114,347	97,206	91,045	95,375	94,818	98,105
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	161,392	182,933	207,996	211,664	217,398	186,745	168,495	147,706	141,812	114,347	97,206	91,340	95,693	95,010	98,314
total assets	161,778	183,554	208,858	211,994	217,842	187,344	169,261	148,443	142,942	116,550	99,921	93,924	96,721	96,388	100,068
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,158	8,434	21,333	17,883	28,727	14,049	13,307	12,190	16,927	14,240	11,687	9,693	10,240	9,416	10,915
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	6,158	8,434	21,333	17,883	28,727	14,049	13,307	12,190	16,927	14,240	11,687	9,693	10,240	9,416	10,915
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	6,158	8,434	21,333	17,883	28,727	14,049	13,307	12,190	16,927	14,240	11,687	9,693	10,240	9,416	10,915
net assets	155,620	175,120	187,525	194,111	189,115	173,295	155,954	136,253	126,015	102,310	88,234	84,231	86,481	86,972	89,153
total shareholders funds	155,620	175,120	187,525	194,111	189,115	173,295	155,954	136,253	126,015	102,310	88,234	84,231	86,481	86,972	89,153

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	-19,500	-12,405	-6,586	6,168	19,531	21,409	24,322	12,745	28,991	17,289	4,728	-2,716	-966	-2,663	123,439
Depreciation	0	0	0	0	0	0	0	0	1,073	1,095	998	953	350	376	1,090
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-1,172	-3,711	-4,068	-4,621	-2,584	-5,926	-3,742	-1,196	0	0	0	-34,632
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-21,541	-25,063	-3,668	-5,734	30,653	18,250	20,789	147,706	0	0	-295	-23	126	-17	209
Creditors	-2,276	-12,899	3,450	-10,844	14,678	742	1,117	-4,737	2,687	2,553	1,994	-547	824	-1,499	10,915
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-235	-241	532	-114	-155	-167	29	-142,282	26,825	17,195	6,819	-2,287	82	-3,769	100,603
Investing Activities
capital expenditure	235	241	-532	114	155	167	-29	393	0	-583	-1,129	-2,509	0	0	-2,844
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	235	241	-532	114	155	167	-29	393	0	-583	-1,129	-2,509	0	0	-2,844
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	177	640	529	471	466	475	482	245
cash flow from financing	0	0	0	0	0	0	0	77	640	529	471	466	475	482	345
cash and cash equivalents
cash	0	0	0	0	0	0	0	-141,812	27,465	17,141	6,161	-4,330	557	-3,287	98,105
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-141,812	27,465	17,141	6,161	-4,330	557	-3,287	98,105

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ashton insurance services limited. Get real-time insights into ashton insurance services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ashton insurance services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WN3 area or any other competitors across 12 key performance metrics.

ASHTON INSURANCE SERVICES LIMITED group structure

Ashton Insurance Services Limited has no subsidiary companies.

Ultimate parent company

ASHTON INSURANCE SERVICES LIMITED

03325135

ASHTON INSURANCE SERVICES LIMITED Shareholders

john anthony levin	50%
stephen brown	26%
susan mary brown	24%

Ashton Insurance Services Limited currently has 2 directors. The longest serving directors include Mr Stephen Brown (Feb 1997) and Mrs Susan Brown (Sep 2015).

officer	country	age	start	end	role
Mr Stephen Brown		65 years	Feb 1997	-	Director
Mrs Susan Brown	England	68 years	Sep 2015	-	Director

P&L

February 2024

turnover

194.6k

-7%

operating profit

-19.5k

gross margin

59.4%

-0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

155.6k

-0.11%

total assets

161.8k

-0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

coral financial ltd

jpm financial management limited

1.5

anderson ashcroft insurance brokers ltd

the pi desk limited

4.5

miller wealth management limited

company number

03325135

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

February 1997

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2024

address

ct3 building, wigan investment centre watersid, wigan, lancashire, WN3 5BA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashton insurance services limited.

ashton insurance services limited Company Information

ashton insurance services limited Estimated Valuation

ashton insurance services limited Estimated Valuation

ashton insurance services limited Estimated Valuation

Ashton Insurance Services Limited Overview

Ashton Insurance Services Limited Health Check

ASHTON INSURANCE SERVICES LIMITED financials

ashton insurance services limited Credit Report and Business Information

Ashton Insurance Services Limited Competitor Analysis

ashton insurance services limited Ownership

ashton insurance services limited directors

ashton insurance services limited company details

ashton insurance services limited Charges & Mortgages

ashton insurance services limited Companies House Filings - See Documents