onpoint logistics ltd

onpoint logistics ltd Company Information

Share ONPOINT LOGISTICS LTD
Live 
MatureMidHealthy

Company Number

03326171

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Directors

Carl Delaney

Sarah Delaney

View All

Shareholders

onpoint st ltd

Group Structure

View All

Contact

Registered Address

483 - 503 garretts green lane, garretts green, birmingham, west midlands, B33 0SL

onpoint logistics ltd Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of ONPOINT LOGISTICS LTD at £6.6m based on a Turnover of £11.8m and 0.56x industry multiple (adjusted for size and gross margin).

onpoint logistics ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ONPOINT LOGISTICS LTD at £1.3m based on an EBITDA of £406.1k and a 3.13x industry multiple (adjusted for size and gross margin).

onpoint logistics ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ONPOINT LOGISTICS LTD at £2.6m based on Net Assets of £1.2m and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Onpoint Logistics Ltd Overview

Onpoint Logistics Ltd is a live company located in birmingham, B33 0SL with a Companies House number of 03326171. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in February 1997, it's largest shareholder is onpoint st ltd with a 100% stake. Onpoint Logistics Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £11.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Onpoint Logistics Ltd Health Check

Pomanda's financial health check has awarded Onpoint Logistics Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £11.8m, make it larger than the average company (£9.5m)

£11.8m - Onpoint Logistics Ltd

£9.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.6%)

11% - Onpoint Logistics Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 15.9%, this company has a higher cost of product (37.5%)

15.9% - Onpoint Logistics Ltd

37.5% - Industry AVG

profitability

Profitability

an operating margin of -4.8% make it less profitable than the average company (6.8%)

-4.8% - Onpoint Logistics Ltd

6.8% - Industry AVG

employees

Employees

with 45 employees, this is similar to the industry average (52)

45 - Onpoint Logistics Ltd

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£39.8k)

£39.1k - Onpoint Logistics Ltd

£39.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £262.4k, this is more efficient (£151.7k)

£262.4k - Onpoint Logistics Ltd

£151.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (50 days)

66 days - Onpoint Logistics Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (39 days)

55 days - Onpoint Logistics Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is in line with average (4 days)

3 days - Onpoint Logistics Ltd

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Onpoint Logistics Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.4%, this is a higher level of debt than the average (54.6%)

83.4% - Onpoint Logistics Ltd

54.6% - Industry AVG

ONPOINT LOGISTICS LTD financials

EXPORTms excel logo

Onpoint Logistics Ltd's latest turnover from October 2023 is £11.8 million and the company has net assets of £1.2 million. According to their latest financial statements, Onpoint Logistics Ltd has 45 employees and maintains cash reserves of £43.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover11,806,84915,634,28814,342,5768,573,2302,888,2182,687,5772,256,7021,922,6442,871,1053,760,3453,549,0974,347,0453,420,8192,569,7590
Other Income Or Grants000000000000000
Cost Of Sales9,927,46511,540,51111,543,6235,518,2721,944,8531,732,3671,398,9351,232,6241,965,1282,516,9392,346,3012,874,2622,164,3381,641,2390
Gross Profit1,879,3844,093,7772,798,9533,054,957943,365955,210857,767690,020905,9771,243,4061,202,7961,472,7831,256,481928,5210
Admin Expenses2,442,0592,035,1331,688,0742,621,213746,855820,3881,037,101717,382802,6071,225,5711,218,8051,356,7901,257,507987,378-403,893
Operating Profit-562,6752,058,6441,110,879433,744196,510134,822-179,334-27,362103,37017,835-16,009115,993-1,026-58,857403,893
Interest Payable164,842147,55351,69326,52643,66017,8955,2081,8930000000
Interest Receivable00059361133146000000
Pre-Tax Profit-727,5171,911,0911,059,186407,277153,211117,059-184,540-29,250103,37617,835-16,009115,993-1,026-58,857403,893
Tax11,263-331,692-232,213-77,383-29,110-22,24100-20,675-3,7450-27,83800-113,090
Profit After Tax-716,2541,579,399826,973329,894124,10194,818-184,540-29,25082,70114,090-16,00988,155-1,026-58,857290,803
Dividends Paid716,254755,38245,600000000000000
Retained Profit-1,432,508824,017781,373329,894124,10194,818-184,540-29,25082,70114,090-16,00988,155-1,026-58,857290,803
Employee Costs1,761,6651,643,1381,537,419348,946498,281303,370381,895520,066805,7021,042,161964,7241,156,548936,667734,6260
Number Of Employees4548441015912172534313730250
EBITDA*406,1152,953,8501,822,464718,576425,743232,882-5,09393,113192,70393,843131,616251,094115,62847,187546,080

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets4,128,9604,110,0093,784,0972,704,1711,404,6531,082,614415,467597,208558,536491,571571,972555,924455,423348,128394,172
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,128,9604,110,0093,784,0972,704,1711,404,6531,082,614415,467597,208558,536491,571571,972555,924455,423348,128394,172
Stock & work in progress105,44695,658108,93964,31711,85716,2424,0004,0004,0004,0004,0004,0004,0004,0004,000
Trade Debtors2,139,6193,267,2825,255,4952,141,902722,618688,658531,895417,660468,656583,827513,768653,146536,090440,111413,114
Group Debtors190,463190,463190,463000000000000
Misc Debtors564,882599,007433,303386,364247,671237,22460,270114,11860,170000000
Cash43,45793,06937,33156,44760,65335,51509102,345111110
misc current assets4,7612,6360000000000000
total current assets3,048,6284,248,1156,025,5312,649,0301,042,799977,639596,165536,688535,171587,828517,769657,147540,091444,112417,114
total assets7,177,5888,358,1249,809,6285,353,2012,447,4522,060,2531,011,6321,133,8961,093,7071,079,3991,089,7411,213,071995,514792,240811,286
Bank overdraft001325300106,07960,5610000000
Bank loan000000000000000
Trade Creditors 1,510,4591,324,3522,100,962959,061161,624368,296194,227109,619491,780655,234652,180767,972633,064495,193459,962
Group/Directors Accounts0066,168000000000000
other short term finances66,96483,517223,513000000000000
hp & lease commitments698,773977,212991,048667,836342,246176,54385,29590,2960000000
other current liabilities1,638,7431,526,8122,736,947854,547522,975727,821359,870286,5330000000
total current liabilities3,914,9393,911,8936,118,6512,481,6971,026,8451,272,660745,471547,009491,780655,234652,180767,972633,064495,193459,962
loans48,057115,021184,5380869,466424,157000000000
hp & lease commitments1,421,5511,451,4391,566,8531,669,0180014,536114,5470000000
Accruals and Deferred Income000000000000000
other liabilities000276,48534,495000103,80737,44857,36163,72971,29512,70619,440
provisions599,408529,501413,333181,121101,66072,55155,55891,73388,26359,56167,13452,29550,23542,39531,081
total long term liabilities2,069,0162,095,9612,164,7242,126,6241,005,621496,70870,094206,280192,07097,009124,495116,024121,53055,10150,521
total liabilities5,983,9556,007,8548,283,3754,608,3212,032,4661,769,368815,565753,289683,850752,243776,675883,996754,594550,294510,483
net assets1,193,6332,350,2701,526,253744,880414,986290,885196,067380,607409,857327,156313,066329,075240,920241,946300,803
total shareholders funds1,193,6332,350,2701,526,253744,880414,986290,885196,067380,607409,857327,156313,066329,075240,920241,946300,803
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-562,6752,058,6441,110,879433,744196,510134,822-179,334-27,362103,37017,835-16,009115,993-1,026-58,857403,893
Depreciation968,790895,206711,585284,832229,23398,060174,241120,47589,33376,008147,625135,101116,654106,044142,187
Amortisation000000000000000
Tax11,263-331,692-232,213-77,383-29,110-22,24100-20,675-3,7450-27,83800-113,090
Stock9,788-13,28144,62252,460-4,38512,242000000004,000
Debtors-1,161,788-1,822,5093,350,9951,557,97744,407333,71760,3872,952-55,00170,059-139,378117,05695,97926,997413,114
Creditors186,107-776,6101,141,901797,437-206,672174,06984,608-382,161-163,4543,054-115,792134,908137,87135,231459,962
Accruals and Deferred Income111,931-1,210,1351,882,400331,572-204,846367,95173,337286,5330000000
Deferred Taxes & Provisions69,907116,168232,21279,46129,10916,993-36,1753,47028,702-7,57314,8392,0607,84011,31431,081
Cash flow from operations1,937,3232,587,3711,451,147239,226-25,798423,69556,290-1,99792,27715,520170,041243,168165,36066,735506,919
Investing Activities
capital expenditure000-1,584,350-551,272-765,2077,500-159,147-156,2984,393-163,673-235,602-223,949-60,000-536,359
Change in Investments000000000000000
cash flow from investments000-1,584,350-551,272-765,2077,500-159,147-156,2984,393-163,673-235,602-223,949-60,000-536,359
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-66,16866,168000000000000
Other Short Term Loans -16,553-139,996223,513000000000000
Long term loans-66,964-69,517184,538-869,466445,309424,157000000000
Hire Purchase and Lease Commitments-308,327-129,250221,0471,994,608165,70376,712-105,012204,8430000000
other long term liabilities00-276,485241,99034,49500-103,80766,359-19,913-6,368-7,56658,589-6,73419,440
share issue275,871000000000000010,000
interest-164,842-147,553-51,693-26,467-43,299-17,762-5,207-1,8896000000
cash flow from financing-280,815-552,484367,0881,340,665602,208483,107-110,21999,14766,365-19,913-6,368-7,56658,589-6,73429,440
cash and cash equivalents
cash-49,61255,738-19,116-4,20625,13835,515-910-1,4352,344000010
overdraft0-13-2402530-106,07945,51860,5610000000
change in cash-49,61255,751-18,876-4,45925,138141,594-46,428-61,9962,344000010

onpoint logistics ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for onpoint logistics ltd. Get real-time insights into onpoint logistics ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Onpoint Logistics Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for onpoint logistics ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in B33 area or any other competitors across 12 key performance metrics.

onpoint logistics ltd Ownership

ONPOINT LOGISTICS LTD group structure

Onpoint Logistics Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ONPOINT LOGISTICS LTD

03326171

ONPOINT LOGISTICS LTD Shareholders

onpoint st ltd 100%

onpoint logistics ltd directors

Onpoint Logistics Ltd currently has 3 directors. The longest serving directors include Mr Carl Delaney (Oct 2017) and Mrs Sarah Delaney (Mar 2020).

officercountryagestartendrole
Mr Carl DelaneyEngland50 years Oct 2017- Director
Mrs Sarah DelaneyEngland49 years Mar 2020- Director
Mr Alexander BushUnited Kingdom29 years Nov 2024- Director

P&L

October 2023

turnover

11.8m

-24%

operating profit

-562.7k

-127%

gross margin

16%

-39.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.2m

-0.49%

total assets

7.2m

-0.14%

cash

43.5k

-0.53%

net assets

Total assets minus all liabilities

onpoint logistics ltd company details

company number

03326171

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

February 1997

age

28

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

October 2023

previous names

solihull transport limited (April 2020)

accountant

-

auditor

SEPHTON & CO LLP

address

483 - 503 garretts green lane, garretts green, birmingham, west midlands, B33 0SL

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

onpoint logistics ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to onpoint logistics ltd.

onpoint logistics ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONPOINT LOGISTICS LTD. This can take several minutes, an email will notify you when this has completed.

onpoint logistics ltd Companies House Filings - See Documents

datedescriptionview/download