woking football club limited

Live MatureSmallHigh

woking football club limited Company Information

Share WOKING FOOTBALL CLUB LIMITED

Company Number

03329172

Directors

Graham Burnett

Sean Carey

View All

Shareholders

kingfield community sports centre limited (formally known as woking football club (holdings) limited

kingfield community sports centre limited (formally known as woking football club (holdings) limited)

View All

Group Structure

View All

Industry

Operation of sports facilities

 

Registered Address

the laithwaite community stadium, kingfield road, woking, surrey, GU22 9AA

woking football club limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of WOKING FOOTBALL CLUB LIMITED at £3.9m based on a Turnover of £4.4m and 0.87x industry multiple (adjusted for size and gross margin).

woking football club limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOKING FOOTBALL CLUB LIMITED at £0 based on an EBITDA of £-1.8m and a 3.9x industry multiple (adjusted for size and gross margin).

woking football club limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOKING FOOTBALL CLUB LIMITED at £0 based on Net Assets of £-7m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woking Football Club Limited Overview

Woking Football Club Limited is a live company located in woking, GU22 9AA with a Companies House number of 03329172. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in March 1997, it's largest shareholder is kingfield community sports centre limited (formally known as woking football club (holdings) limited with a 79.1% stake. Woking Football Club Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woking Football Club Limited Health Check

Pomanda's financial health check has awarded Woking Football Club Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.4m, make it larger than the average company (£782.4k)

£4.4m - Woking Football Club Limited

£782.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (18.8%)

27% - Woking Football Club Limited

18.8% - Industry AVG

production

Production

with a gross margin of 56.6%, this company has a comparable cost of product (56.6%)

56.6% - Woking Football Club Limited

56.6% - Industry AVG

profitability

Profitability

an operating margin of -41.8% make it less profitable than the average company (2.2%)

-41.8% - Woking Football Club Limited

2.2% - Industry AVG

employees

Employees

with 32 employees, this is above the industry average (25)

32 - Woking Football Club Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.3k, the company has an equivalent pay structure (£21.3k)

£21.3k - Woking Football Club Limited

£21.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.2k, this is more efficient (£48.6k)

£138.2k - Woking Football Club Limited

£48.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is later than average (8 days)

20 days - Woking Football Club Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (40 days)

33 days - Woking Football Club Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is more than average (13 days)

17 days - Woking Football Club Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (40 weeks)

0 weeks - Woking Football Club Limited

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1197.9%, this is a higher level of debt than the average (44.9%)

1197.9% - Woking Football Club Limited

44.9% - Industry AVG

WOKING FOOTBALL CLUB LIMITED financials

EXPORTms excel logo

Woking Football Club Limited's latest turnover from June 2024 is estimated at £4.4 million and the company has net assets of -£7 million. According to their latest financial statements, Woking Football Club Limited has 32 employees and maintains cash reserves of £2.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover4,423,4002,761,8183,589,2402,143,1441,352,0311,310,9511,406,3751,426,4851,358,9041,474,6971,019,7181,579,5641,910,7492,759,7311,381,500
Other Income Or Grants
Cost Of Sales1,918,0621,168,8251,415,325796,142515,617485,870468,027481,338546,252650,660440,607728,436879,6021,280,192633,323
Gross Profit2,505,3381,592,9932,173,9151,347,002836,415825,081938,348945,147812,652824,037579,111851,1271,031,1471,479,538748,177
Admin Expenses4,352,7622,790,8063,138,6251,301,046809,097340,734925,154952,5361,115,8131,261,822800,1201,025,6891,181,9101,531,6325,473,234
Operating Profit-1,847,424-1,197,813-964,71045,95627,318484,34713,194-7,389-303,161-437,785-221,009-174,562-150,763-52,094-4,725,057
Interest Payable10,7283,9382,6254,575121,509263,852251,642119,810
Interest Receivable5,9217,1542,2514084181,897679388820713513436408308141
Pre-Tax Profit-1,852,231-1,194,596-965,08441,789-93,774222,393-237,769-126,811-302,341-437,072-220,496-174,126-150,355-51,786-4,724,916
Tax-7,940-42,255
Profit After Tax-1,852,231-1,194,596-965,08433,849-93,774180,138-237,769-126,811-302,341-437,072-220,496-174,126-150,355-51,786-4,724,916
Dividends Paid
Retained Profit-1,852,231-1,194,596-965,08433,849-93,774180,138-237,769-126,811-302,341-437,072-220,496-174,126-150,355-51,786-4,724,916
Employee Costs681,890617,948579,182543,986983,082956,963978,6661,106,257912,492607,242442,288685,541846,3421,187,326592,949
Number Of Employees323231315555566154352538466634
EBITDA*-1,817,029-1,164,175-938,91565,51639,268512,07333,29815,855-280,084-410,747-206,285-156,562-138,489-36,872-4,708,573

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets283,857302,745274,176179,459188,653176,025203,751217,126238,740238,437148,16298,388105,89596,883104,114
Intangible Assets
Investments & Other1111111111
Debtors (Due After 1 year)
Total Fixed Assets283,857302,745274,176179,459188,664176,036203,751217,126238,740238,437148,16298,388105,90696,894104,125
Stock & work in progress90,43281,67371,4286,5012,7497,1007,7874,3824,4284,0162,0002,0002,0002,5004,500
Trade Debtors253,773150,582247,212124,71524,73523,37429,82823,47822,62751,79835,55461,42076,986125,54255,921
Group Debtors
Misc Debtors10,67359,35938,90913,729
Cash2,941222,62395,351354,772460,508374,760131,187140,446169,937158,055127,25778,07196,36066,84156,333
misc current assets111111111111
total current assets357,819514,237413,991485,988487,992405,234168,813207,226210,732213,880164,822141,502175,346194,883116,754
total assets641,676816,982688,167665,447676,656581,270372,564424,352449,472452,317312,984239,890281,252291,777220,879
Bank overdraft84,475
Bank loan
Trade Creditors 174,512151,975114,89819,72614,99236,94744,96032,76187,155203,505201,002106,172149,475131,799138,461
Group/Directors Accounts
other short term finances31,25075,000
hp & lease commitments
other current liabilities703,097584,067527,253376,422453,997278,365257,277213,089116,675
total current liabilities993,334811,042642,151396,148468,989315,312302,237245,850203,830203,505201,002106,172149,475131,799138,461
loans75,00075,0003,908,9173,908,9173,833,917
hp & lease commitments
Accruals and Deferred Income
other liabilities6,693,0225,348,9174,408,9173,833,9173,833,9173,833,9173,833,9173,840,1293,848,26342,077130,000
provisions
total long term liabilities6,693,0225,348,9174,408,9173,908,9173,908,9173,908,9173,908,9173,833,9173,833,9173,833,9173,840,1293,848,26342,077130,000
total liabilities7,686,3566,159,9595,051,0684,305,0654,377,9064,224,2294,211,1544,079,7674,037,7474,037,4224,041,1313,954,435191,552131,799268,461
net assets-7,044,680-5,342,977-4,362,901-3,639,618-3,701,250-3,642,959-3,838,590-3,655,415-3,588,275-3,585,105-3,728,147-3,714,54589,700159,978-47,582
total shareholders funds-7,044,680-5,342,977-4,362,901-3,639,618-3,701,250-3,642,959-3,838,590-3,655,415-3,588,275-3,585,105-3,728,147-3,714,54589,700159,978-47,582
Jun 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-1,847,424-1,197,813-964,71045,95627,318484,34713,194-7,389-303,161-437,785-221,009-174,562-150,763-52,094-4,725,057
Depreciation30,39533,63825,79519,56011,95027,72620,10423,24423,07727,03814,72418,00012,27415,22216,484
Amortisation
Tax-7,940-42,255
Stock8,75910,24564,9273,752-4,351-6873,405-464122,016-500-2,0004,500
Debtors54,505-37,271122,49799,9801,361-6,454-32,55926,031-15,44216,244-25,866-15,566-48,55669,62155,921
Creditors22,53737,07795,1724,734-21,955-8,01312,199-54,394-116,3502,50394,830-43,30317,676-6,662138,461
Accruals and Deferred Income119,03056,814150,831-77,575175,63221,08844,18896,414116,675
Deferred Taxes & Provisions
Cash flow from operations-1,738,726-1,043,258-880,336-118,997195,935490,034118,83931,890-264,729-426,504-85,589-184,299-71,757-111,155-4,630,533
Investing Activities
capital expenditure-11,507-62,207-120,512-10,366-24,578-6,729-1,630-23,380-117,313-64,498-10,493-21,286-7,991-120,598
Change in Investments-1111-1111
cash flow from investments-11,507-62,207-120,512-10,355-24,578-11-6,729-1,630-23,380-117,313-64,498-10,482-21,286-7,991-120,609
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -43,75075,000
Long term loans-75,000-3,833,91775,0003,833,917
Hire Purchase and Lease Commitments
other long term liabilities1,344,105940,000575,0003,833,917-3,833,917-6,212-8,1343,806,18642,077-130,000130,000
share issue150,528214,520241,80127,78335,48315,49354,59459,671299,171580,114206,894-3,630,11980,077259,3464,677,334
interest-4,8073,216-374-4,167-121,091-261,955-250,963-119,422820713513436408308141
cash flow from financing1,446,0761,232,736741,42723,616-85,608-246,462-121,369-59,751299,991574,615199,273176,503122,562129,6544,807,475
cash and cash equivalents
cash-219,682127,272-259,421-105,73685,748243,573-9,259-29,49111,88230,79849,186-18,28929,51910,50856,333
overdraft84,475
change in cash-304,157127,272-259,421-105,73685,748243,573-9,259-29,49111,88230,79849,186-18,28929,51910,50856,333

woking football club limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woking football club limited. Get real-time insights into woking football club limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woking Football Club Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for woking football club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in GU22 area or any other competitors across 12 key performance metrics.

woking football club limited Ownership

WOKING FOOTBALL CLUB LIMITED group structure

Woking Football Club Limited has 2 subsidiary companies.

Ultimate parent company

WOKING BOROUGH COUNCIL

#0052286

2 parents

WOKING FOOTBALL CLUB LIMITED

03329172

2 subsidiaries

WOKING FOOTBALL CLUB LIMITED Shareholders

kingfield community sports centre limited (formally known as woking football club (holdings) limited 79.07%
kingfield community sports centre limited (formally known as woking football club (holdings) limited) 10.52%
cardinals football group llc 8.85%
the cardinals supporters society limited 0.74%
dwight andrew volpe 0.51%
diamond hands sports llc 0.19%
the cardinals supporters society ltd 0.05%
mr n.j. copp 0.01%
mrs rosemary p. johnson 0.01%
mr nicholas doyle 0%

woking football club limited directors

Woking Football Club Limited currently has 8 directors. The longest serving directors include Mr Graham Burnett (Jul 2020) and Mr Sean Carey (Dec 2020).

officercountryagestartendrole
Mr Graham BurnettEngland78 years Jul 2020- Director
Mr Sean CareyEngland69 years Dec 2020- Director
Mr Dwight VolpeEngland38 years Jan 2021- Director
Mr Emanuele PalladinoEngland46 years Jun 2024- Director
Mr Todd JohnsonEngland60 years Dec 2024- Director
Mr Dean CurtisEngland48 years Jan 2025- Director
Mrs Kathryn SwallowEngland46 years Jan 2025- Director
Mr Steven BatchelorUnited Kingdom47 years Jan 2025- Director

P&L

June 2024

turnover

4.4m

+60%

operating profit

-1.8m

0%

gross margin

56.7%

-1.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-7m

+0.32%

total assets

641.7k

-0.21%

cash

2.9k

-0.99%

net assets

Total assets minus all liabilities

woking football club limited company details

company number

03329172

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

March 1997

age

28

incorporated

UK

ultimate parent company

WOKING BOROUGH COUNCIL

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

arrowmatch limited (April 1997)

accountant

-

auditor

-

address

the laithwaite community stadium, kingfield road, woking, surrey, GU22 9AA

Bank

HSBC BANK PLC

Legal Advisor

-

woking football club limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to woking football club limited.

woking football club limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOKING FOOTBALL CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.

woking football club limited Companies House Filings - See Documents

datedescriptionview/download