Y.r. Properties Limited

POWER SEARCH PRICING

SOLUTIONS

y.r. properties limited Company Information

Live

MatureSmallDeclining

Company Number

03329297

Next Accounts

Dec 2025

Industry

Development of building projects

Directors

Brian Chamberlain

Shareholders

brian chamberlain

Group Structure

View All

Contact

Registered Address

greensleeves house, highfield, banstead, surrey, SM7 3LJ

Website

yrproperties.co.uk

y.r. properties limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of Y.R. PROPERTIES LIMITED at £1.5m based on Net Assets of £1.1m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Y.r. Properties Limited is a live company located in banstead, SM7 3LJ with a Companies House number of 03329297. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1997, it's largest shareholder is brian chamberlain with a 100% stake. Y.r. Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £599.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Y.R. Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £599.2k, make it smaller than the average company (£2.3m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6%)

EXPORT

Y.R. Properties Limited's latest turnover from March 2024 is estimated at £599.2 thousand and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Y.R. Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	599,179	574,085	582,997	675,151	1,054,522	1,234,593	1,435,738	1,052,085	1,027,886	560,296	570,805	75,900	76,077	360,253	108,582
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	545,522	520,359	532,105	615,107	947,234	1,103,751	1,278,882	928,806	913,536	498,701	508,279	67,776	68,518	323,060	97,476
Gross Profit	53,657	53,726	50,893	60,044	107,288	130,843	156,855	123,279	114,350	61,596	62,526	8,124	7,559	37,193	11,107
Admin Expenses	59,308	35,404	7,886	17,535	34,730	60,983	91,957	63,094	63,770	25,320	-27,395	-51,250	-46,851	-8,347	11,334
Operating Profit	-5,651	18,322	43,007	42,509	72,558	69,860	64,898	60,185	50,580	36,276	89,921	59,374	54,410	45,540	-227
Interest Payable	0	0	0	0	0	0	0	0	0	0	9,660	20,857	11,197	0	0
Interest Receivable	0	0	0	0	0	0	0	234	853	745	678	1,555	17	435	770
Pre-Tax Profit	-5,651	18,322	43,007	42,509	72,558	69,860	64,898	60,419	51,433	37,022	80,939	60,929	54,427	45,975	0
Tax	0	-3,481	-8,171	-8,077	-13,786	-13,273	-12,331	-12,084	-10,286	-7,775	-18,616	-12,186	-10,885	-12,873	0
Profit After Tax	-5,651	14,841	34,836	34,432	58,772	56,587	52,567	48,335	41,146	29,247	62,323	48,743	43,542	33,102	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	7,125	0	0
Retained Profit	-5,651	14,841	34,836	34,432	58,772	56,587	52,567	48,335	41,146	29,247	62,323	48,743	36,417	33,102	0
Employee Costs	48,379	46,068	44,503	87,010	86,971	85,361	126,424	82,927	80,629	38,505	37,046	35,744	34,931	33,984	33,720
Number Of Employees	1	1	1	2	2	2	3	2	2	1	1	1	1	1	1
EBITDA*	-5,651	18,322	43,007	42,509	72,558	69,860	64,898	60,185	50,580	36,276	89,921	59,374	54,410	45,540	-227

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	880,221	880,221	880,221	880,221	880,221	880,221	880,221	981,214	981,214	831,214	831,214	831,214	831,214	831,214	736,214
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	880,221	880,221	880,221	880,221	880,221	880,221	880,221	981,214	981,214	831,214	831,214	831,214	831,214	831,214	736,214
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	214,986	221,978	218,444	225,762	285,130	304,662	337,146	201,281	0	0	0	0	50,000	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	186,856	154,204	143,815	127,298	74,539	82,973	90,889
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	214,986	221,978	218,444	225,762	285,130	304,662	337,146	201,281	186,856	154,204	143,815	127,298	124,539	82,973	90,889
total assets	1,095,207	1,102,199	1,098,665	1,105,983	1,165,351	1,184,883	1,217,367	1,182,495	1,168,070	985,418	975,029	958,512	955,753	914,187	827,103
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	11,686	13,027	24,334	66,488	160,288	249,609	310,255	309,851	327,554	174,579	170,295	0	0	116,130	33,956
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	152,500	152,500	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	15,203	13,902	0	0
total current liabilities	11,686	13,027	24,334	66,488	160,288	249,609	310,255	309,851	327,554	174,579	170,295	167,703	166,402	116,130	33,956
loans	0	0	0	0	0	0	0	0	0	0	0	144,740	192,025	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	11,017	11,017	11,017	11,017	11,017	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	28,425	46,524	61,731	73,200	96,342	0	0	237,148	265,340
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	11,017	11,017	11,017	11,017	11,017	0	28,425	46,524	61,731	73,200	96,342	144,740	192,025	237,148	265,340
total liabilities	22,703	24,044	35,351	77,505	171,305	249,609	338,680	356,375	389,285	247,779	266,637	312,443	358,427	353,278	299,296
net assets	1,072,504	1,078,155	1,063,314	1,028,478	994,046	935,274	878,687	826,120	778,785	737,639	708,392	646,069	597,326	560,909	527,807
total shareholders funds	1,072,504	1,078,155	1,063,314	1,028,478	994,046	935,274	878,687	826,120	778,785	737,639	708,392	646,069	597,326	560,909	527,807

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-5,651	18,322	43,007	42,509	72,558	69,860	64,898	60,185	50,580	36,276	89,921	59,374	54,410	45,540	-227
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-3,481	-8,171	-8,077	-13,786	-13,273	-12,331	-12,084	-10,286	-7,775	-18,616	-12,186	-10,885	-12,873	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-6,992	3,534	-7,318	-59,368	-19,532	-32,484	135,865	201,281	0	0	0	-50,000	50,000	0	0
Creditors	-1,341	-11,307	-42,154	-93,800	-89,321	-60,646	404	-17,703	152,975	4,284	170,295	0	-116,130	82,174	33,956
Accruals and Deferred Income	0	0	0	0	11,017	0	0	0	0	0	-15,203	1,301	13,902	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	28,425	-82,894	-170,883	193,269	32,785	226,397	98,489	-108,703	114,841	33,729
Investing Activities
capital expenditure	0	0	0	0	0	0	100,993	0	-150,000	0	0	0	0	-95,000	-736,214
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	100,993	0	-150,000	0	0	0	0	-95,000	-736,214
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	-152,500	0	152,500	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	-144,740	-47,285	192,025	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-28,425	-18,099	-15,207	-11,469	-23,142	96,342	0	-237,148	-28,192	265,340
share issue	0	0	0	0	0	0	0	-1,000	0	0	0	0	0	0	527,807
interest	0	0	0	0	0	0	0	234	853	745	-8,982	-19,302	-11,180	435	770
cash flow from financing	0	0	0	0	0	-28,425	-18,099	-15,973	-10,616	-22,397	-209,880	-66,587	96,197	-27,757	793,917
cash and cash equivalents
cash	0	0	0	0	0	0	0	-186,856	32,652	10,389	16,517	52,759	-8,434	-7,916	90,889
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-186,856	32,652	10,389	16,517	52,759	-8,434	-7,916	90,889

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for y.r. properties limited. Get real-time insights into y.r. properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for y.r. properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SM7 area or any other competitors across 12 key performance metrics.

Y.R. PROPERTIES LIMITED group structure

Y.R. Properties Limited has no subsidiary companies.

Ultimate parent company

Y.R. PROPERTIES LIMITED

03329297

Y.R. PROPERTIES LIMITED Shareholders

brian chamberlain

100%

Y.R. Properties Limited currently has 1 director, Mr Brian Chamberlain serving since Feb 2008.

officer	country	age	start	end	role
Mr Brian Chamberlain		83 years	Feb 2008	-	Director

P&L

March 2024

turnover

599.2k

+4%

operating profit

-5.7k

gross margin

-4.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

-0.01%

total assets

1.1m

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

mantle reigate ltd

delwen limited

coldman & kerr limited

elev8 interiors limited

4.5

high house developments limited

company number

03329297

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 1997

ultimate parent company

None

previous names

N/A

address

greensleeves house, highfield, banstead, surrey, SM7 3LJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to y.r. properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for Y.R. PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

y.r. properties limited Company Information

y.r. properties limited Estimated Valuation

y.r. properties limited Estimated Valuation

y.r. properties limited Estimated Valuation

Y.r. Properties Limited Overview

Y.r. Properties Limited Health Check

Y.R. PROPERTIES LIMITED financials

y.r. properties limited Credit Report and Business Information

Y.r. Properties Limited Competitor Analysis

y.r. properties limited Ownership

y.r. properties limited directors

y.r. properties limited company details

y.r. properties limited Charges & Mortgages

y.r. properties limited Capital Raised & Share Issues BETA

y.r. properties limited Companies House Filings - See Documents