parkwood project management limited

Live MatureSmallHealthy

parkwood project management limited Company Information

Share PARKWOOD PROJECT MANAGEMENT LIMITED

Company Number

03330400

Shareholders

parkwood holdings ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

the stables duxbury park, duxbury hall road, chorley, PR7 4AT

parkwood project management limited Estimated Valuation

£812.8k

Pomanda estimates the enterprise value of PARKWOOD PROJECT MANAGEMENT LIMITED at £812.8k based on a Turnover of £2m and 0.4x industry multiple (adjusted for size and gross margin).

parkwood project management limited Estimated Valuation

£647.7k

Pomanda estimates the enterprise value of PARKWOOD PROJECT MANAGEMENT LIMITED at £647.7k based on an EBITDA of £206k and a 3.14x industry multiple (adjusted for size and gross margin).

parkwood project management limited Estimated Valuation

£779.2k

Pomanda estimates the enterprise value of PARKWOOD PROJECT MANAGEMENT LIMITED at £779.2k based on Net Assets of £370k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parkwood Project Management Limited Overview

Parkwood Project Management Limited is a live company located in chorley, PR7 4AT with a Companies House number of 03330400. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 1997, it's largest shareholder is parkwood holdings ltd with a 100% stake. Parkwood Project Management Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parkwood Project Management Limited Health Check

Pomanda's financial health check has awarded Parkwood Project Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£20.2m)

£2m - Parkwood Project Management Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.4%)

13% - Parkwood Project Management Limited

7.4% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (33.7%)

17.3% - Parkwood Project Management Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 10.1% make it more profitable than the average company (5.8%)

10.1% - Parkwood Project Management Limited

5.8% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (110)

9 - Parkwood Project Management Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.6k, the company has an equivalent pay structure (£49.9k)

£56.6k - Parkwood Project Management Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £227.2k, this is equally as efficient (£204.5k)

£227.2k - Parkwood Project Management Limited

£204.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (45 days)

16 days - Parkwood Project Management Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Parkwood Project Management Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parkwood Project Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (15 weeks)

33 weeks - Parkwood Project Management Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (55.6%)

77.6% - Parkwood Project Management Limited

55.6% - Industry AVG

PARKWOOD PROJECT MANAGEMENT LIMITED financials

EXPORTms excel logo

Parkwood Project Management Limited's latest turnover from December 2023 is £2 million and the company has net assets of £370 thousand. According to their latest financial statements, Parkwood Project Management Limited has 9 employees and maintains cash reserves of £829 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,045,0002,187,0001,788,0001,429,0001,230,0001,224,0001,970,0001,737,0001,863,0001,566,0001,628,0001,505,0001,412,0001,860,0001,317,000
Other Income Or Grants
Cost Of Sales1,691,0001,749,0001,510,0001,144,000941,0001,034,0001,683,0001,311,0001,376,0001,136,0001,056,000880,000967,000966,000-1,937,000
Gross Profit354,000438,000278,000285,000289,000190,000287,000426,000487,000430,000572,000625,000445,000894,0003,254,000
Admin Expenses148,000311,000204,000162,00054,000123,000156,000198,000151,000321,000561,000545,000595,000134,0002,547,000
Operating Profit206,000127,00074,000123,000235,00067,000131,000228,000336,000109,00011,00080,000-150,000760,000707,000
Interest Payable4,843338,000
Interest Receivable4,0005,0005,0005,0005,0004,0007,0006,0007,0009,00010,00016,00041,000159,000
Pre-Tax Profit206,000131,00079,000128,000240,00072,000135,000235,000342,000116,00020,00090,000-134,000801,000528,000
Tax-48,000-25,000-20,000-24,000-40,000-15,000-28,000-48,000-71,000-25,000-5,000-22,00033,000-107,000154,000
Profit After Tax158,000106,00059,000104,000200,00057,000107,000187,000271,00091,00015,00068,000-101,000694,000682,000
Dividends Paid750,000200,000450,000300,000500,0002,649,000
Retained Profit158,000106,000-691,000104,000200,00057,000107,000187,00071,000-359,00015,000-232,000-101,000194,000-1,967,000
Employee Costs509,000470,000434,000349,000372,000342,000427,000382,000367,000591,000897,000825,000831,000823,0001,046,000
Number Of Employees9910778998152720191929
EBITDA*206,000129,00075,000124,000235,00068,000132,000231,000343,000122,00021,00088,000-137,000778,000730,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,0002,0002,0001,0002,0005,00010,000330,000336,000336,000464,000490,000
Intangible Assets37,00037,000
Investments & Other284,000284,000285,000286,000286,000287,000287,000289,000290,000292,000302,000311,000319,000437,000449,000
Debtors (Due After 1 year)1,0001,0001,0007,0007,0004,0003,0003,0005,0007,000
Total Fixed Assets285,000285,000290,000295,000295,000291,000291,000294,000300,000309,000367,000373,000336,000464,000490,000
Stock & work in progress
Trade Debtors94,000140,000154,000243,000119,000174,000134,000104,000116,000163,000352,000163,000162,000120,000112,000
Group Debtors416,000164,00072,00077,0003,000115,00077,000289,00070,00084,00027,000214,000167,000205,000103,000
Misc Debtors28,00067,00045,00057,000281,000118,00099,00050,00036,00038,00042,00093,000263,000266,000554,000
Cash829,000929,000947,000817,000642,000455,000216,000329,000296,000180,000147,000261,000263,000
misc current assets33,000151,000
total current assets1,367,0001,300,0001,218,0001,194,0001,045,000862,000526,000443,000551,000285,000717,000650,000772,000852,0001,183,000
total assets1,652,0001,585,0001,508,0001,489,0001,340,0001,153,000817,000737,000851,000594,0001,084,0001,023,0001,108,0001,316,0001,673,000
Bank overdraft59,000149,000
Bank loan
Trade Creditors 2,00014,0001,00024,000147,00099,00035,00036,000246,00070,000299,00080,00073,00083,00044,000
Group/Directors Accounts1,000214,000129,000133,00074,000
other short term finances
hp & lease commitments
other current liabilities1,280,0001,359,0001,401,000668,000499,000347,000217,000180,000389,000304,000355,000528,000388,000483,000597,000
total current liabilities1,282,0001,373,0001,402,000692,000647,000660,000381,000408,000709,000523,000654,000608,000461,000566,000641,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,000478,000
provisions
total long term liabilities2,000478,000
total liabilities1,282,0001,373,0001,402,000692,000647,000660,000381,000408,000709,000523,000654,000608,000461,000568,0001,119,000
net assets370,000212,000106,000797,000693,000493,000436,000329,000142,00071,000430,000415,000647,000748,000554,000
total shareholders funds370,000212,000106,000797,000693,000493,000436,000329,000142,00071,000430,000415,000647,000748,000554,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit206,000127,00074,000123,000235,00067,000131,000228,000336,000109,00011,00080,000-150,000760,000707,000
Depreciation2,0001,0001,0001,0001,0003,0007,00013,00010,0008,00013,00018,00023,000
Amortisation
Tax-48,000-25,000-20,000-24,000-40,000-15,000-28,000-48,000-71,000-25,000-5,000-22,00033,000-107,000154,000
Stock
Debtors167,000100,000-112,000-26,000-1,00098,000-133,000219,000-65,000-129,000-49,000-122,0001,000-178,000769,000
Creditors-12,00013,000-23,000-123,00048,00064,000-1,000-210,000176,000-229,000219,0007,000-10,00039,00044,000
Accruals and Deferred Income-79,000-42,000733,000169,000152,000130,00037,000-209,00085,000-51,000-173,000140,000-95,000-114,000597,000
Deferred Taxes & Provisions
Cash flow from operations-100,000-25,000877,000172,000396,000149,000273,000-455,000598,000-54,000111,000335,000-210,000774,000756,000
Investing Activities
capital expenditure2,000-3,000-1,000-2,000-2,000344,000-4,000-45,000115,0008,000-513,000
Change in Investments-1,000-1,000-1,000-2,000-1,000-2,000-10,000-9,000-8,000-118,000-12,000449,000
cash flow from investments3,000-2,000-1,000-1,0002,0001,000354,0005,000-37,000233,00020,000-962,000
Financing Activities
Bank loans
Group/Directors Accounts-1,000-213,00085,000-4,00059,00074,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,000-476,000478,000
share issue2,521,000
interest4,0005,0005,0005,0005,0004,0007,0006,0002,1579,00010,00016,00041,000-179,000
cash flow from financing4,0005,0004,000-208,00090,00066,00080,0002,1579,00010,00014,000-435,0002,820,000
cash and cash equivalents
cash-100,000-18,000130,000175,000187,000239,000216,000-329,000329,000-296,000116,00033,000-114,000-2,000263,000
overdraft-59,00059,000-149,000149,000
change in cash-100,000-18,000130,000175,000187,000239,000275,000-388,000478,000-445,000116,00033,000-114,000-2,000263,000

parkwood project management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parkwood project management limited. Get real-time insights into parkwood project management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parkwood Project Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parkwood project management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in PR7 area or any other competitors across 12 key performance metrics.

parkwood project management limited Ownership

PARKWOOD PROJECT MANAGEMENT LIMITED group structure

Parkwood Project Management Limited has 1 subsidiary company.

Ultimate parent company

2 parents

PARKWOOD PROJECT MANAGEMENT LIMITED

03330400

1 subsidiary

PARKWOOD PROJECT MANAGEMENT LIMITED Shareholders

parkwood holdings ltd 100%

parkwood project management limited directors

Parkwood Project Management Limited currently has 3 directors. The longest serving directors include Mr Mike Quayle (Dec 2011) and Mr Thomas Burbridge (Dec 2021).

officercountryagestartendrole
Mr Mike QuayleEngland55 years Dec 2011- Director
Mr Thomas BurbridgeEngland43 years Dec 2021- Director
Mrs Sarah LilleyUnited Kingdom41 years Dec 2021- Director

P&L

December 2023

turnover

2m

-6%

operating profit

206k

+62%

gross margin

17.4%

-13.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

370k

+0.75%

total assets

1.7m

+0.04%

cash

829k

-0.11%

net assets

Total assets minus all liabilities

parkwood project management limited company details

company number

03330400

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 1997

age

28

incorporated

UK

accounts

Full Accounts

last accounts submitted

December 2023

previous names

parkwood consultancy services limited (April 2014)

parkwood project management limited (June 2012)

See more

accountant

-

auditor

KENDALL WADLEY LLP

address

the stables duxbury park, duxbury hall road, chorley, PR7 4AT

Bank

-

Legal Advisor

-

parkwood project management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to parkwood project management limited. Currently there are 1 open charges and 2 have been satisfied in the past.

parkwood project management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARKWOOD PROJECT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

parkwood project management limited Companies House Filings - See Documents

datedescriptionview/download