benning brothers ltd

Live MatureSmallRapid

benning brothers ltd Company Information

Share BENNING BROTHERS LTD

Company Number

03331321

Shareholders

aravinder singh benning

glen selby

View All

Group Structure

View All

Industry

Construction of domestic buildings

 +3

Registered Address

logix house wrotham road, meopham, gravesend, kent, DA13 0QB

benning brothers ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of BENNING BROTHERS LTD at £1.9m based on a Turnover of £4.4m and 0.44x industry multiple (adjusted for size and gross margin).

benning brothers ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of BENNING BROTHERS LTD at £3.3m based on an EBITDA of £851.1k and a 3.86x industry multiple (adjusted for size and gross margin).

benning brothers ltd Estimated Valuation

£983.8k

Pomanda estimates the enterprise value of BENNING BROTHERS LTD at £983.8k based on Net Assets of £593.3k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Benning Brothers Ltd Overview

Benning Brothers Ltd is a live company located in gravesend, DA13 0QB with a Companies House number of 03331321. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1997, it's largest shareholder is aravinder singh benning with a 22.5% stake. Benning Brothers Ltd is a mature, small sized company, Pomanda has estimated its turnover at £4.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Benning Brothers Ltd Health Check

Pomanda's financial health check has awarded Benning Brothers Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £4.4m, make it in line with the average company (£5.3m)

£4.4m - Benning Brothers Ltd

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (9.1%)

40% - Benning Brothers Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a comparable cost of product (21.7%)

21.7% - Benning Brothers Ltd

21.7% - Industry AVG

profitability

Profitability

an operating margin of 17.9% make it more profitable than the average company (5.9%)

17.9% - Benning Brothers Ltd

5.9% - Industry AVG

employees

Employees

with 15 employees, this is similar to the industry average (18)

15 - Benning Brothers Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Benning Brothers Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £291.4k, this is more efficient (£253.2k)

£291.4k - Benning Brothers Ltd

£253.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (38 days)

50 days - Benning Brothers Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (34 days)

44 days - Benning Brothers Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Benning Brothers Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (17 weeks)

24 weeks - Benning Brothers Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.1%, this is a lower level of debt than the average (68.8%)

53.1% - Benning Brothers Ltd

68.8% - Industry AVG

BENNING BROTHERS LTD financials

EXPORTms excel logo

Benning Brothers Ltd's latest turnover from March 2024 is estimated at £4.4 million and the company has net assets of £593.3 thousand. According to their latest financial statements, Benning Brothers Ltd has 15 employees and maintains cash reserves of £265.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover4,370,3542,438,9321,592,2211,418,9821,867,2762,944,3902,705,9514,008,1653,765,4589,249,8068,937,9326,899,6186,035,5669,273,1440
Other Income Or Grants000000000000000
Cost Of Sales3,421,6251,915,5371,270,5751,122,7051,448,7372,262,6052,064,2233,061,1992,919,0827,216,5286,935,2345,362,4144,660,7757,079,2490
Gross Profit948,730523,395321,646296,277418,539681,785641,728946,967846,3762,033,2772,002,6981,537,2041,374,7922,193,8950
Admin Expenses167,421407,786278,457300,014450,742752,493613,3171,147,472688,1731,838,5741,889,5761,437,6211,275,0142,135,939-86,825
Operating Profit781,309115,60943,189-3,737-32,203-70,70828,411-200,505158,203194,703113,12299,58399,77857,95686,825
Interest Payable1,2603,4612,9481,52510,74319,5658,5083400000000
Interest Receivable6,9694,6711671217271,2003597402,3301,01926947284
Pre-Tax Profit787,017116,82040,407-5,141-42,219-89,07320,263-200,104160,533195,722113,14899,67699,85057,96486,829
Tax-196,754-22,196-7,677000-3,8500-32,106-41,102-26,024-23,922-25,961-16,230-24,312
Profit After Tax590,26394,62432,730-5,141-42,219-89,07316,413-200,104128,426154,62087,12475,75473,88941,73462,517
Dividends Paid000000000000000
Retained Profit590,26394,62432,730-5,141-42,219-89,07316,413-200,104128,426154,62087,12475,75473,88941,73462,517
Employee Costs726,959319,277348,431345,530480,137521,031495,310657,994564,4841,338,6611,414,4621,114,7601,072,3491,604,5760
Number Of Employees15788111212161435383030460
EBITDA*851,059149,48172,2947,695-22,745-57,16062,228-159,647199,411220,891131,840112,713117,70088,751127,829

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets336,741101,61487,31539,49849,69452,203144,026183,425219,302162,70591,98094,299112,074141,666181,712
Intangible Assets000000000000000
Investments & Other49,10000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets385,841101,61487,31539,49849,69452,203144,026183,425219,302162,70591,98094,299112,074141,666181,712
Stock & work in progress000070,000178,000217,458391,636221,943239,474222,504110,970229,651449,827369,959
Trade Debtors599,443443,520259,142235,440275,918596,534422,038549,680449,9321,214,3311,271,440977,7861,029,4041,065,8511,089,558
Group Debtors000000000000000
Misc Debtors13,1257,14179,49527,68513,4431,022100,04157,4480000000
Cash265,471229,001186,207147,85893,844100,020219,85067,659524,580407,4206810,31927,1671,8141,471
misc current assets000000000000000
total current assets878,039679,662524,844410,983453,205875,576959,3871,066,4231,196,4551,861,2251,494,0121,099,0751,286,2221,517,4921,460,988
total assets1,263,880781,276612,159450,481502,899927,7791,103,4131,249,8481,415,7572,023,9301,585,9921,193,3741,398,2961,659,1581,642,700
Bank overdraft15,97310,64810,0004,16706,9731,38510,8680000000
Bank loan000000000000000
Trade Creditors 415,817178,374101,30133,515148,022172,586313,250502,088617,8971,444,8981,225,049917,620671,1861,516,6671,501,358
Group/Directors Accounts000000000000525,77000
other short term finances000000000000000
hp & lease commitments16,14914,5046,089003,93312,87232,7970000000
other current liabilities119,87461,46272,93252,52133,35472,40039,610228,3180000000
total current liabilities567,813264,988190,32290,203181,376255,892367,117774,071617,8971,444,8981,225,049917,6201,196,9561,516,6671,501,358
loans6,43126,58336,66745,8330311,333260,00000000000
hp & lease commitments12,18836,10528,9110004,11812,1320000000
Accruals and Deferred Income000000000000000
other liabilities00000000126,93647,8530009,24945,260
provisions84,18519,30616,5897,5059,4426,25428,80536,68543,86032,54116,92518,86020,20025,99130,565
total long term liabilities102,80481,99482,16753,3389,442317,587292,92348,817170,79680,39416,92518,86020,20035,24075,825
total liabilities670,617346,982272,489143,541190,818573,479660,040822,888788,6931,525,2921,241,974936,4801,217,1561,551,9071,577,183
net assets593,263434,294339,670306,940312,081354,300443,373426,960627,064498,638344,018256,894181,140107,25165,517
total shareholders funds593,263434,294339,670306,940312,081354,300443,373426,960627,064498,638344,018256,894181,140107,25165,517
Mar 2024Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit781,309115,60943,189-3,737-32,203-70,70828,411-200,505158,203194,703113,12299,58399,77857,95686,825
Depreciation69,75033,87229,10511,4329,45813,54833,81740,85841,20826,18818,71813,13017,92230,79541,004
Amortisation000000000000000
Tax-196,754-22,196-7,677000-3,8500-32,106-41,102-26,024-23,922-25,961-16,230-24,312
Stock000-70,000-108,000-39,458-174,178169,693-17,53116,970111,534-118,681-220,17679,868369,959
Debtors612,568112,02475,512-26,236-308,19575,477-85,049157,196-764,399-57,109293,654-51,618-36,447-23,7071,089,558
Creditors415,81777,07367,786-114,507-24,564-140,664-188,838-115,809-827,001219,849307,429246,434-845,48115,3091,501,358
Accruals and Deferred Income119,874-11,47020,41119,167-39,04632,790-188,708228,3180000000
Deferred Taxes & Provisions84,1852,7179,084-1,9373,188-22,551-7,880-7,17511,31915,616-1,935-1,340-5,791-4,57430,565
Cash flow from operations661,61383,58186,3866,654333,028-223,604-67,821-381,202133,553455,3936,122504,184-502,91027,095175,923
Investing Activities
capital expenditure-406,491-48,171-76,922-1,236-6,94978,2755,582-4,981-97,805-96,913-16,3994,64511,6709,251-222,716
Change in Investments49,10000000000000000
cash flow from investments-455,591-48,171-76,922-1,236-6,94978,2755,582-4,981-97,805-96,913-16,3994,64511,6709,251-222,716
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000000-525,770525,77000
Other Short Term Loans 000000000000000
Long term loans6,431-10,084-9,16645,833-311,33351,333260,00000000000
Hire Purchase and Lease Commitments28,33715,60935,0000-3,933-13,057-27,93944,9290000000
other long term liabilities0000000-126,93679,08347,85300-9,249-36,01145,260
share issue3,00000000000000003,000
interest5,7091,210-2,781-1,404-10,016-18,365-8,1494002,3301,01926947284
cash flow from financing43,4776,73523,05344,429-325,28219,911223,912-81,60781,41348,87226-525,676516,593-36,00348,264
cash and cash equivalents
cash265,47142,79438,34954,014-6,176-119,830152,191-456,921117,160407,352-10,251-16,84825,3533431,471
overdraft15,9736485,8334,167-6,9735,588-9,48310,8680000000
change in cash249,49842,14632,51649,847797-125,418161,674-467,789117,160407,352-10,251-16,84825,3533431,471

benning brothers ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for benning brothers ltd. Get real-time insights into benning brothers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Benning Brothers Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for benning brothers ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DA13 area or any other competitors across 12 key performance metrics.

benning brothers ltd Ownership

BENNING BROTHERS LTD group structure

Benning Brothers Ltd has no subsidiary companies.

Ultimate parent company

BENNING BROTHERS LTD

03331321

BENNING BROTHERS LTD Shareholders

aravinder singh benning 22.5%
glen selby 22.5%
sarbjit singh benning 22.5%
harjinder singh benning 22.5%
ben duffy 10%

benning brothers ltd directors

Benning Brothers Ltd currently has 5 directors. The longest serving directors include Mr Aravinder Benning (Mar 1997) and Mr Sarbjit Benning (Aug 2005).

officercountryagestartendrole
Mr Aravinder BenningUnited Kingdom53 years Mar 1997- Director
Mr Sarbjit BenningUnited Kingdom51 years Aug 2005- Director
Mr Harjinder BenningUnited Kingdom58 years Aug 2005- Director
Mr Ben Duffy48 years Feb 2016- Director
Mr Kouron Powell-Nateghy38 years Apr 2024- Director

P&L

March 2024

turnover

4.4m

0%

operating profit

781.3k

0%

gross margin

21.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

593.3k

0%

total assets

1.3m

0%

cash

265.5k

0%

net assets

Total assets minus all liabilities

benning brothers ltd company details

company number

03331321

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

41100 - Development of building projects

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

March 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

benning bros. ltd (December 2012)

benning bros. (carpentry and joinery) limited (April 2007)

accountant

AGGARWAL & CO LTD

auditor

-

address

logix house wrotham road, meopham, gravesend, kent, DA13 0QB

Bank

-

Legal Advisor

-

benning brothers ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to benning brothers ltd.

benning brothers ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BENNING BROTHERS LTD. This can take several minutes, an email will notify you when this has completed.

benning brothers ltd Companies House Filings - See Documents

datedescriptionview/download