berkeley square limited

Live MatureMicroDeclining

berkeley square limited Company Information

Share BERKELEY SQUARE LIMITED

Company Number

03332524

Shareholders

bernard roland billson

mark roderick winton griffiths

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

11 berkeley square, clifton bristol, BS8 1HG

berkeley square limited Estimated Valuation

£33.3k

Pomanda estimates the enterprise value of BERKELEY SQUARE LIMITED at £33.3k based on a Turnover of £10.1k and 3.3x industry multiple (adjusted for size and gross margin).

berkeley square limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of BERKELEY SQUARE LIMITED at £4.8m based on an EBITDA of £731.2k and a 6.62x industry multiple (adjusted for size and gross margin).

berkeley square limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of BERKELEY SQUARE LIMITED at £4.6m based on Net Assets of £2.6m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Berkeley Square Limited Overview

Berkeley Square Limited is a live company located in clifton bristol, BS8 1HG with a Companies House number of 03332524. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1997, it's largest shareholder is bernard roland billson with a 50% stake. Berkeley Square Limited is a mature, micro sized company, Pomanda has estimated its turnover at £10.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Berkeley Square Limited Health Check

Pomanda's financial health check has awarded Berkeley Square Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £10.1k, make it smaller than the average company (£923.6k)

£10.1k - Berkeley Square Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.8%)

-2% - Berkeley Square Limited

4.8% - Industry AVG

production

Production

with a gross margin of 75.6%, this company has a comparable cost of product (75.6%)

75.6% - Berkeley Square Limited

75.6% - Industry AVG

profitability

Profitability

an operating margin of 7243.7% make it more profitable than the average company (29.4%)

7243.7% - Berkeley Square Limited

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Berkeley Square Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Berkeley Square Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £10.1k, this is less efficient (£178.7k)

£10.1k - Berkeley Square Limited

£178.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (30 days)

15 days - Berkeley Square Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1441 days, this is slower than average (38 days)

1441 days - Berkeley Square Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Berkeley Square Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Berkeley Square Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.1%, this is a lower level of debt than the average (63.9%)

52.1% - Berkeley Square Limited

63.9% - Industry AVG

BERKELEY SQUARE LIMITED financials

EXPORTms excel logo

Berkeley Square Limited's latest turnover from March 2024 is estimated at £10.1 thousand and the company has net assets of £2.6 million. According to their latest financial statements, we estimate that Berkeley Square Limited has 1 employee and maintains cash reserves of £45 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover10,09530,6035,47110,68524,6437,4325,2098,02611,37221,0225,7595,5479,88651,336275,224
Other Income Or Grants000000000000000
Cost Of Sales2,4607,7061,3682,6596,3491,9751,3052,0213,2107,0481,8661,7063,03516,43585,332
Gross Profit7,63522,8964,1038,02618,2945,4563,9046,0058,16213,9743,8933,8416,85134,901189,892
Admin Expenses-723,613-266,231-224,433-276,502-463,906-195,321-120,342-410,843-1,278,093-97,027-80,124-151,904-104,647-30,750-193,178
Operating Profit731,248289,127228,536284,528482,200200,777124,246416,8481,286,255111,00184,017155,745111,49865,651383,070
Interest Payable266,854249,197177,702171,174123,75585,47674,96764,14268,07364,06460,47263,94370,01473,24736,856
Interest Receivable2,5113,279489424124115683156101808518820377
Pre-Tax Profit466,90543,20951,323113,396358,486115,54249,435352,7891,218,33847,03823,62591,88741,672-7,393346,292
Tax-116,726-8,210-9,751-21,545-68,112-21,953-9,393-70,558-243,667-9,878-5,434-22,053-10,8350-96,962
Profit After Tax350,17934,99941,57291,851290,37493,58940,042282,231974,67037,16018,19169,83430,837-7,393249,330
Dividends Paid000000000000000
Retained Profit350,17934,99941,57291,851290,37493,58940,042282,231974,67037,16018,19169,83430,837-7,393249,330
Employee Costs32,39330,37329,54426,84527,39227,02826,09225,58126,24326,02524,80023,98023,94623,42749,710
Number Of Employees111111111111112
EBITDA*731,248289,127228,536284,528482,200200,777124,246416,8481,286,255111,00184,017155,745111,49865,651383,070

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000003,147,0003,097,0002,780,0002,500,00001,884,0001,884,0001,969,0002,044,0002,044,000
Intangible Assets000000000000000
Investments & Other5,320,0004,855,0004,855,0005,175,0005,070,00000002,500,00000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5,320,0004,855,0004,855,0005,175,0005,070,0003,147,0003,097,0002,780,0002,500,0002,500,0001,884,0001,884,0001,969,0002,044,0002,044,000
Stock & work in progress000000000000000
Trade Debtors4292,6865271,0282,1086074225758431,4804304357713,92320,840
Group Debtors000000000000000
Misc Debtors54,29651,38652,63249,37446,8002,8604,181458510000000
Cash44,98250,664103,62826,71858,07423,80940,33821,89844,79617,59722,8959,03424,94750,31030,940
misc current assets000000000000000
total current assets99,707104,736156,78777,120106,98227,27644,94122,93146,14919,07723,3259,46925,71854,23351,780
total assets5,419,7074,959,7365,011,7875,252,1205,176,9823,174,2763,141,9412,802,9312,546,1492,519,0771,907,3251,893,4691,994,7182,098,2332,095,780
Bank overdraft1,354,95818,80018,80051,80051,80015,500175,3670006,3326,04011,08815,07213,450
Bank loan000000000000000
Trade Creditors 9,71300000000000000
Group/Directors Accounts67,21261,22531,94083,19100000000000
other short term finances0000014,28732,30927,74320,975000000
hp & lease commitments000000000000000
other current liabilities28,04335,73748,22037,789111,51928,95620,87116,65115,71943,67718,72417,88227,51841,93917,784
total current liabilities1,459,926115,76298,960172,780163,31958,743228,54744,39436,69443,67725,05623,92238,60657,01131,234
loans1,009,8432,360,4652,464,3172,730,3222,778,3531,197,5981,097,548973,7061,030,1261,043,457921,418926,8871,023,4701,104,6481,120,579
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions352,372236,122236,122178,202156,345129,344120,844129,871106,600000000
total long term liabilities1,362,2152,596,5872,700,4392,908,5242,934,6981,326,9421,218,3921,103,5771,136,7261,043,457921,418926,8871,023,4701,104,6481,120,579
total liabilities2,822,1412,712,3492,799,3993,081,3043,098,0171,385,6851,446,9391,147,9711,173,4201,087,134946,474950,8091,062,0761,161,6591,151,813
net assets2,597,5662,247,3872,212,3882,170,8162,078,9651,788,5911,695,0021,654,9601,372,7291,431,943960,851942,660932,642936,574943,967
total shareholders funds2,597,5662,247,3872,212,3882,170,8162,078,9651,788,5911,695,0021,654,9601,372,7291,431,943960,851942,660932,642936,574943,967
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit731,248289,127228,536284,528482,200200,777124,246416,8481,286,255111,00184,017155,745111,49865,651383,070
Depreciation000000000000000
Amortisation000000000000000
Tax-116,726-8,210-9,751-21,545-68,112-21,953-9,393-70,558-243,667-9,878-5,434-22,053-10,8350-96,962
Stock000000000000000
Debtors6539132,7571,49445,441-1,1363,570-320-1271,050-5-336-3,152-16,91720,840
Creditors9,71300000000000000
Accruals and Deferred Income-7,694-12,48310,431-73,73082,5638,0854,220932-27,95824,953842-9,636-14,42124,15517,784
Deferred Taxes & Provisions116,250057,92021,85727,0018,500-9,02723,271106,600000000
Cash flow from operations732,138267,521284,379209,616478,211196,545106,476370,8131,121,357125,02679,430124,39289,394106,723283,052
Investing Activities
capital expenditure00003,147,000-50,000-317,000-280,000-2,500,0001,884,000085,00075,0000-2,044,000
Change in Investments465,0000-320,000105,0005,070,000000-2,500,0002,500,00000000
cash flow from investments-465,0000320,000-105,000-1,923,000-50,000-317,000-280,0000-616,000085,00075,0000-2,044,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts5,98729,285-51,25183,19100000000000
Other Short Term Loans 0000-14,287-18,0224,5666,76820,975000000
Long term loans-1,350,622-103,852-266,005-48,0311,580,755100,050123,842-56,420-13,331122,039-5,469-96,583-81,178-15,9311,120,579
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-1,033,884433,9320-59,816-34,7690694,637
interest-264,343-245,918-177,213-171,132-123,714-85,235-74,811-64,059-67,917-63,963-60,392-63,858-69,826-73,044-36,779
cash flow from financing-1,608,978-320,485-494,469-135,9721,442,754-3,20753,597-113,711-1,094,157492,008-65,861-220,257-185,773-88,9751,778,437
cash and cash equivalents
cash-5,682-52,96476,910-31,35634,265-16,52918,440-22,89827,199-5,29813,861-15,913-25,36319,37030,940
overdraft1,336,1580-33,000036,300-159,867175,36700-6,332292-5,048-3,9841,62213,450
change in cash-1,341,840-52,964109,910-31,356-2,035143,338-156,927-22,89827,1991,03413,569-10,865-21,37917,74817,490

berkeley square limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for berkeley square limited. Get real-time insights into berkeley square limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Berkeley Square Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for berkeley square limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS8 area or any other competitors across 12 key performance metrics.

berkeley square limited Ownership

BERKELEY SQUARE LIMITED group structure

Berkeley Square Limited has no subsidiary companies.

Ultimate parent company

BERKELEY SQUARE LIMITED

03332524

BERKELEY SQUARE LIMITED Shareholders

bernard roland billson 50%
mark roderick winton griffiths 50%

berkeley square limited directors

Berkeley Square Limited currently has 2 directors. The longest serving directors include Mr Mark Winton Griffiths (Apr 1997) and Mr Bernard Billson (Oct 2019).

officercountryagestartendrole
Mr Mark Winton Griffiths74 years Apr 1997- Director
Mr Bernard BillsonEngland86 years Oct 2019- Director

P&L

March 2024

turnover

10.1k

-67%

operating profit

731.2k

0%

gross margin

75.7%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.6m

+0.16%

total assets

5.4m

+0.09%

cash

45k

-0.11%

net assets

Total assets minus all liabilities

berkeley square limited company details

company number

03332524

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

hotlist limited (April 1997)

accountant

GORDON WOOD SCOTT & PARTNERS LIMITED

auditor

-

address

11 berkeley square, clifton bristol, BS8 1HG

Bank

-

Legal Advisor

-

berkeley square limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 29 charges/mortgages relating to berkeley square limited. Currently there are 11 open charges and 18 have been satisfied in the past.

berkeley square limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BERKELEY SQUARE LIMITED. This can take several minutes, an email will notify you when this has completed.

berkeley square limited Companies House Filings - See Documents

datedescriptionview/download