bupa care services (commissioning) limited

bupa care services (commissioning) limited Company Information

Share BUPA CARE SERVICES (COMMISSIONING) LIMITED
Live 
Mature

Company Number

03333791

Industry

Other human health activities

 

Directors

Neil Barker

Aileen Waton

View All

Shareholders

undisclosed

Group Structure

View All

Contact

Registered Address

1 angel court, london, EC2R 7HJ

bupa care services (commissioning) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUPA CARE SERVICES (COMMISSIONING) LIMITED at £0 based on a Turnover of £0 and 0.55x industry multiple (adjusted for size and gross margin).

bupa care services (commissioning) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUPA CARE SERVICES (COMMISSIONING) LIMITED at £0 based on an EBITDA of £-23k and a 4.2x industry multiple (adjusted for size and gross margin).

bupa care services (commissioning) limited Estimated Valuation

£112.2k

Pomanda estimates the enterprise value of BUPA CARE SERVICES (COMMISSIONING) LIMITED at £112.2k based on Net Assets of £45k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bupa Care Services (commissioning) Limited Overview

Bupa Care Services (commissioning) Limited is a live company located in london, EC2R 7HJ with a Companies House number of 03333791. It operates in the other human health activities sector, SIC Code 86900. Founded in March 1997, it's largest shareholder is undisclosed with a 100% stake. Bupa Care Services (commissioning) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bupa Care Services (commissioning) Limited Health Check

There is insufficient data available to calculate a health check for Bupa Care Services (Commissioning) Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Bupa Care Services (commissioning) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bupa Care Services (commissioning) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Bupa Care Services (commissioning) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Bupa Care Services (commissioning) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

- - Bupa Care Services (commissioning) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bupa Care Services (commissioning) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Bupa Care Services (commissioning) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bupa Care Services (commissioning) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bupa Care Services (commissioning) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bupa Care Services (commissioning) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bupa Care Services (commissioning) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.2%, this is a higher level of debt than the average (27.5%)

- - Bupa Care Services (commissioning) Limited

- - Industry AVG

BUPA CARE SERVICES (COMMISSIONING) LIMITED financials

EXPORTms excel logo

Bupa Care Services (Commissioning) Limited's latest turnover from December 2023 is 0 and the company has net assets of £45 thousand. According to their latest financial statements, we estimate that Bupa Care Services (Commissioning) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover000000156,0001,801,0001,662,0001,613,00013,282,00012,138,00012,743,00012,295,00011,883,000
Other Income Or Grants000000000000000
Cost Of Sales00000115,000254,0001,683,0001,506,000874,00010,821,1129,375,9489,636,8379,261,7880
Gross Profit00000-115,000-98,000118,000156,000739,0002,460,8882,762,0523,106,1633,033,2120
Admin Expenses23,000000-1,234,568-513,765148,000-684,499-957,745-385,0461,141,8882,248,052954,1631,710,212-353,000
Operating Profit-23,0000001,234,568398,765-246,000802,4991,113,7451,124,0461,319,000514,0002,152,0001,323,000353,000
Interest Payable000000000452,000427,000418,000437,000445,000363,000
Interest Receivable00124,000201,000229,000202,000219,000143,000103,00098,000689,000557,000563,000408,000382,000
Pre-Tax Profit-30,0000124,000201,0001,208,00076,00094,000166,000162,000563,0001,581,000653,0002,278,0001,286,000372,000
Tax7,0000-24,000-38,000-208,000247,000-340,000476,000-21,000-113,000-394,000-215,000-579,000-371,000-194,000
Profit After Tax-23,0000100,000163,0001,000,000323,000-246,000642,000141,000450,0001,187,000438,0001,699,000915,000178,000
Dividends Paid0011,607,000000000000000
Retained Profit-23,0000-11,507,000163,0001,000,000323,000-246,000642,000891,000888,0001,187,000438,0001,699,000915,000178,000
Employee Costs0000108,000117,000217,0001,245,0001,180,0003,910,0008,079,0006,973,0007,086,0007,462,0007,489,000
Number Of Employees1111115595853478452458467460
EBITDA*-23,0000001,234,568401,765-246,000896,4991,238,7451,782,0462,096,0001,258,0002,240,0001,637,000917,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0000008,000800,0004,018,0004,004,0004,636,0004,636,0004,655,0004,220,0003,160,000
Intangible Assets000000000000000
Investments & Other00000000346,000210,000289,000286,000244,000415,000182,000
Debtors (Due After 1 year)00011,482,00011,282,00011,346,00011,503,00010,149,0005,898,0005,594,00000019,0004,000
Total Fixed Assets00011,482,00011,282,00011,346,00011,511,00010,949,00010,262,0009,808,0004,925,0004,922,0004,899,0004,654,0003,346,000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors197,000220,000190,00030,00029,00030,0000823,000620,00006,172,0004,272,0003,185,0002,002,000815,000
Misc Debtors000000000088,00052,0000074,000
Cash000000001,0001,0001,0001,0001,0001,0001,000
misc current assets000000000000000
total current assets197,000220,000190,00030,00029,00030,0000823,000621,0001,0006,261,0004,325,0003,186,0002,003,000890,000
total assets197,000220,000190,00011,512,00011,311,00011,376,00011,511,00011,772,00010,883,0009,809,00011,186,0009,247,0008,085,0006,657,0004,236,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts152,000152,000122,000127,00089,00066,000626,000697,000081,0001,741,000778,000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities152,000152,000122,000127,00089,00066,000626,000697,000081,0001,741,000778,000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0000000074,00043,000002,00000
total long term liabilities000001,088,0001,057,0001,233,00074,00043,000002,00000
total liabilities152,000152,000122,000127,00089,0001,154,0001,683,0001,930,00074,000124,0001,741,000778,0002,00000
net assets45,00068,00068,00011,385,00011,222,00010,222,0009,828,0009,842,00010,809,0009,685,0009,445,0008,469,0008,083,0006,657,0004,236,000
total shareholders funds45,00068,00068,00011,385,00011,222,00010,222,0009,828,0009,842,00010,809,0009,685,0009,445,0008,469,0008,083,0006,657,0004,236,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-23,0000001,234,568398,765-246,000802,4991,113,7451,124,0461,319,000514,0002,152,0001,323,000353,000
Depreciation000003,000094,000125,000658,000777,000744,00088,000314,000564,000
Amortisation000000000000000
Tax7,0000-24,000-38,000-208,000247,000-340,000476,000-21,000-113,000-394,000-215,000-579,000-371,000-194,000
Stock000000000000000
Debtors-23,00030,000-11,322,000201,000-65,000-127,000531,0004,454,000924,000-666,0001,936,0001,139,0001,164,0001,128,000893,000
Creditors000000000000000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions0000000-74,00031,00043,0000-2,0002,00000
Cash flow from operations7,000-30,00011,298,000-239,0001,091,568775,765-1,117,000-3,155,501324,7452,378,046-234,000-98,000499,000138,000-170,000
Investing Activities
capital expenditure000005,000792,0003,124,000-139,000-26,000-777,000-725,000-523,000-1,374,000-3,724,000
Change in Investments0000000-346,000136,000-79,0003,00042,000-171,000233,000182,000
cash flow from investments000005,000792,0003,470,000-275,00053,000-780,000-767,000-352,000-1,607,000-3,906,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts030,000-5,00038,00023,000-560,000-71,000697,000-81,000-1,660,000963,000778,000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00190,0000071,000232,000-1,609,000233,000-648,000-211,000-52,000-273,0001,506,0004,058,000
interest00124,000201,000229,000202,000219,000143,000103,000-354,000262,000139,000126,000-37,00019,000
cash flow from financing030,000309,000239,000252,000-287,000380,000-769,000255,000-2,662,0001,014,000865,000-147,0001,469,0004,077,000
cash and cash equivalents
cash0000000-1,0000000001,000
overdraft000000000000000
change in cash0000000-1,0000000001,000

bupa care services (commissioning) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bupa care services (commissioning) limited. Get real-time insights into bupa care services (commissioning) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bupa Care Services (commissioning) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bupa care services (commissioning) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mature companies, companies in EC2R area or any other competitors across 12 key performance metrics.

bupa care services (commissioning) limited Ownership

BUPA CARE SERVICES (COMMISSIONING) LIMITED group structure

Bupa Care Services (Commissioning) Limited has no subsidiary companies.

Ultimate parent company

2 parents

BUPA CARE SERVICES (COMMISSIONING) LIMITED

03333791

BUPA CARE SERVICES (COMMISSIONING) LIMITED Shareholders

undisclosed 100%

bupa care services (commissioning) limited directors

Bupa Care Services (Commissioning) Limited currently has 3 directors. The longest serving directors include Mr Neil Barker (Apr 2018) and Mrs Aileen Waton (Mar 2021).

officercountryagestartendrole
Mr Neil BarkerUnited Kingdom50 years Apr 2018- Director
Mrs Aileen WatonScotland40 years Mar 2021- Director
Mrs Rebecca PearsonUnited Kingdom48 years Jul 2021- Director

P&L

December 2023

turnover

0

0%

operating profit

-23k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

45k

-0.34%

total assets

197k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

bupa care services (commissioning) limited company details

company number

03333791

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

March 1997

age

28

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

bupa care homes (bedfordshire) limited (February 2023)

care first bedfordshire limited (August 2003)

See more

accountant

-

auditor

-

address

1 angel court, london, EC2R 7HJ

Bank

HSBC BANK PLC

Legal Advisor

-

bupa care services (commissioning) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bupa care services (commissioning) limited.

bupa care services (commissioning) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUPA CARE SERVICES (COMMISSIONING) LIMITED. This can take several minutes, an email will notify you when this has completed.

bupa care services (commissioning) limited Companies House Filings - See Documents

datedescriptionview/download