operaluna ltd

Live MatureMicroDeclining

operaluna ltd Company Information

Share OPERALUNA LTD

Company Number

03335160

Shareholders

-

Group Structure

View All

Industry

Performing arts

 

Registered Address

old fox house high street, netheravon, salisbury, wiltshire, SP4 9PQ

operaluna ltd Estimated Valuation

£14.8k

Pomanda estimates the enterprise value of OPERALUNA LTD at £14.8k based on a Turnover of £37.1k and 0.4x industry multiple (adjusted for size and gross margin).

operaluna ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OPERALUNA LTD at £0 based on an EBITDA of £0 and a 4.49x industry multiple (adjusted for size and gross margin).

operaluna ltd Estimated Valuation

£50

Pomanda estimates the enterprise value of OPERALUNA LTD at £50 based on Net Assets of £35 and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Operaluna Ltd Overview

Operaluna Ltd is a live company located in salisbury, SP4 9PQ with a Companies House number of 03335160. It operates in the performing arts sector, SIC Code 90010. Founded in March 1997, it's largest shareholder is unknown. Operaluna Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £37.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Operaluna Ltd Health Check

Pomanda's financial health check has awarded Operaluna Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £37.1k, make it smaller than the average company (£342.4k)

£37.1k - Operaluna Ltd

£342.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (9.5%)

-32% - Operaluna Ltd

9.5% - Industry AVG

production

Production

with a gross margin of 6%, this company has a higher cost of product (31.2%)

6% - Operaluna Ltd

31.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Operaluna Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Operaluna Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Operaluna Ltd

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.1k, this is less efficient (£72.8k)

£37.1k - Operaluna Ltd

£72.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is later than average (8 days)

28 days - Operaluna Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is slower than average (15 days)

29 days - Operaluna Ltd

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Operaluna Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Operaluna Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (22.9%)

98.8% - Operaluna Ltd

22.9% - Industry AVG

OPERALUNA LTD financials

EXPORTms excel logo

Operaluna Ltd's latest turnover from March 2024 is estimated at £37.1 thousand and the company has net assets of £35. According to their latest financial statements, we estimate that Operaluna Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover37,1494,8094,910119,2472,70900001,19797112,17713,72414,65118,446
Other Income Or Grants000000000000000
Cost Of Sales34,9114,6024,780121,3793,45600009978039,70610,96712,23515,346
Gross Profit2,238207130-2,132-74700002001682,4712,7572,4163,100
Admin Expenses2,238207492-1,842885471-2,761541-6352,583-1,2991,8396,304-1402,570
Operating Profit00-362-290-1,632-4712,761-541635-2,3831,467632-3,5472,556530
Interest Payable000000000000000
Interest Receivable0021022113611150000
Pre-Tax Profit00-360-289-1,632-4492,772-538641-2,3721,482489-3,5281,857388
Tax000000-5270-1280-3410000
Profit After Tax00-360-289-1,632-4492,245-538513-2,3721,141489-3,5281,857388
Dividends Paid000000000000000
Retained Profit00-360-289-1,632-4492,245-538513-2,3721,141489-3,5281,857388
Employee Costs27,11325,90324,55472,17323,883000024,59724,445023,58623,32222,568
Number Of Employees111310000111111
EBITDA*00-362-290-1,632-4712,761-541635-2,3831,467632-3,5472,556530

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors2,895395395000000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0004619532,6763,2579941,5149773,3372,4962,0075,5353,546
misc current assets000000000000000
total current assets2,8953953954619532,6763,2579941,5149773,3372,4962,0075,5353,546
total assets2,8953953954619532,6763,2579941,5149773,3372,4962,0075,5353,546
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,8603603600000004324200000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00066269360492474456000720720588
total current liabilities2,860360360662693604924744564324200720720588
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000720000
provisions000000000000000
total long term liabilities00000000000720000
total liabilities2,86036036066269360492474456432420720720720588
net assets3535353956842,3162,7655201,0585452,9171,7761,2874,8152,958
total shareholders funds3535353956842,3162,7655201,0585452,9171,7761,2874,8152,958
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit00-362-290-1,632-4712,761-541635-2,3831,467632-3,5472,556530
Depreciation000000000000000
Amortisation000000000000000
Tax000000-5270-1280-3410000
Stock000000000000000
Debtors2,5000395000000000000
Creditors2,500036000000-432124200000
Accruals and Deferred Income00-66-203-91-132181845600-7200132588
Deferred Taxes & Provisions000000000000000
Cash flow from operations00-463-493-1,723-6032,252-523531-2,3711,546-88-3,5472,6881,118
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-720720000
share issue000000000000002,570
interest0021022113611150000
cash flow from financing0021022113611-705720002,570
cash and cash equivalents
cash00-461-492-1,723-5812,263-520537-2,360841489-3,5281,9893,546
overdraft000000000000000
change in cash00-461-492-1,723-5812,263-520537-2,360841489-3,5281,9893,546

operaluna ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for operaluna ltd. Get real-time insights into operaluna ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Operaluna Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for operaluna ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SP4 area or any other competitors across 12 key performance metrics.

operaluna ltd Ownership

OPERALUNA LTD group structure

Operaluna Ltd has no subsidiary companies.

Ultimate parent company

OPERALUNA LTD

03335160

OPERALUNA LTD Shareholders

--

operaluna ltd directors

Operaluna Ltd currently has 3 directors. The longest serving directors include Mrs Christian Cleland (Mar 1997) and Mrs Josephine Del Mar (Apr 2008).

officercountryagestartendrole
Mrs Christian Cleland84 years Mar 1997- Director
Mrs Josephine Del Mar55 years Apr 2008- Director
Mrs Hazel Harvey66 years Mar 2020- Director

P&L

March 2024

turnover

37.1k

+672%

operating profit

0

0%

gross margin

6.1%

+39.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

35

0%

total assets

2.9k

+6.33%

cash

0

0%

net assets

Total assets minus all liabilities

operaluna ltd company details

company number

03335160

Type

Private Ltd By Guarantee w/o Share Cap

industry

90010 - Performing arts

incorporation date

March 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

old fox house high street, netheravon, salisbury, wiltshire, SP4 9PQ

Bank

-

Legal Advisor

-

operaluna ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to operaluna ltd.

operaluna ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OPERALUNA LTD. This can take several minutes, an email will notify you when this has completed.

operaluna ltd Companies House Filings - See Documents

datedescriptionview/download