Jamobon Shared Services Ltd

POWER SEARCH PRICING

SOLUTIONS

jamobon shared services ltd Company Information

Live

MatureSmallHigh

Company Number

03338249

Website

www.assetprotectiongroup.co.uk

Registered Address

seagulls stryd fawr, abersoch, pwllheli, gwynedd, LL53 7DU

Industry

Other business support service activities n.e.c.

Telephone

01925737545

Next Accounts Due

February 2025

Group Structure

View All

Directors

Anne Jackson8 Years

Nigel Jackson5 Years

View All

Shareholders

nigel keith jackson 99%

anne jackson 1%

jamobon shared services ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of JAMOBON SHARED SERVICES LTD at £1.1m based on a Turnover of £2.6m and 0.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jamobon Shared Services Ltd is a live company located in pwllheli, LL53 7DU with a Companies House number of 03338249. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 1997, it's largest shareholder is nigel keith jackson with a 99% stake. Jamobon Shared Services Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jamobon Shared Services Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £2.6m, make it smaller than the average company (£3.5m)

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (4.5%)

EXPORT

Jamobon Shared Services Ltd's latest turnover from May 2023 is estimated at £2.6 million and the company has net assets of £290.8 thousand. According to their latest financial statements, Jamobon Shared Services Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Turnover	2,567,092	1,347,163	1,100,167	1,291,618	353,018	342,294	917,412	1,194,240	1,254,645	2,280,660	1,388,385	26,485
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,115,147	1,118,390	929,370	1,070,817	293,741	285,157	756,309	987,839	1,047,680	1,901,797	1,146,209	21,689
Gross Profit	451,945	228,773	170,796	220,801	59,278	57,137	161,103	206,401	206,965	378,863	242,175	4,797
Admin Expenses	395,180	167,698	99,024	157,776	47,082	39,794	157,646	171,816	201,648	361,933	225,817	1,013
Operating Profit	56,765	61,075	71,772	63,025	12,196	17,343	3,457	34,585	5,317	16,930	16,358	3,784
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	206	1,136	790	709	643	0
Pre-Tax Profit	56,765	61,075	71,772	63,025	12,196	17,343	3,663	35,721	6,106	17,639	17,001	3,784
Tax	-14,191	-11,604	-13,637	-11,975	-2,317	-3,295	-696	-7,144	-1,282	-4,057	-4,080	-984
Profit After Tax	42,574	49,471	58,135	51,050	9,879	14,048	2,967	28,577	4,824	13,582	12,921	2,800
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	42,574	49,471	58,135	51,050	9,879	14,048	2,967	28,577	4,824	13,582	12,921	2,800
Employee Costs	189,091	178,316	169,755	83,893	329,042	78,075	150,604	152,722	151,765	265,611	184,553	36,984
Number Of Employees	4	4	4	2	8	2	4	4	4	7	5	1
EBITDA*	56,765	61,075	71,772	63,025	12,196	17,343	3,457	34,585	5,317	16,930	16,358	3,784

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Tangible Assets	246	341	472	910	1,348	8,863	0	10,670	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	246	341	472	910	1,348	8,863	0	10,670	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,072,467	577,876	463,431	506,804	103,626	116,835	267,039	262,400	230,482	554,565	267,872	7,475
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	164,655	289,672	26,203	257,232	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,072,467	577,876	463,431	506,804	103,626	116,835	267,039	427,055	520,154	580,768	525,104	7,475
total assets	1,072,713	578,217	463,903	507,714	104,974	125,698	267,039	437,725	520,154	580,768	525,104	7,475
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	594,396	329,963	225,120	367,066	15,376	45,979	201,368	374,921	485,927	551,365	509,283	4,575
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	594,396	329,963	225,120	367,066	15,376	45,979	201,368	374,921	485,927	551,365	509,283	4,575
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	187,489	0	40,000	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	187,489	0	40,000	0	0	0	0	0	0	0	0	0
total liabilities	781,885	329,963	265,120	367,066	15,376	45,979	201,368	374,921	485,927	551,365	509,283	4,575
net assets	290,828	248,254	198,783	140,648	89,598	79,719	65,671	62,804	34,227	29,403	15,821	2,900
total shareholders funds	290,828	248,254	198,783	140,648	89,598	79,719	65,671	62,804	34,227	29,403	15,821	2,900

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	May 2011	May 2010
Operating Activities
Operating Profit	56,765	61,075	71,772	63,025	12,196	17,343	3,457	34,585	5,317	16,930	16,358	3,784	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-14,191	-11,604	-13,637	-11,975	-2,317	-3,295	-696	-7,144	-1,282	-4,057	-4,080	-984	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	494,591	114,445	-43,373	403,178	-13,209	-150,204	4,639	31,918	-324,083	286,693	260,397	7,475	0	0
Creditors	264,433	104,843	-141,946	351,690	-30,603	-155,389	-173,553	-111,006	-65,438	42,082	504,708	4,575	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-187,584	39,869	-40,438	-438	-7,515	8,863	-175,431	-115,483	262,680	-231,738	256,589	-100	0	0
Investing Activities
capital expenditure	95	131	438	438	7,515	-8,863	10,670	-10,670	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	95	131	438	438	7,515	-8,863	10,670	-10,670	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	187,489	-40,000	40,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	100	0	0
interest	0	0	0	0	0	0	206	1,136	790	709	643	0	0	0
cash flow from financing	187,489	-40,000	40,000	0	0	0	106	1,136	790	709	643	100	0	0
cash and cash equivalents
cash	0	0	0	0	0	0	-164,655	-125,017	263,469	-231,029	257,232	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-164,655	-125,017	263,469	-231,029	257,232	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jamobon shared services ltd. Get real-time insights into jamobon shared services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jamobon shared services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LL53 area or any other competitors across 12 key performance metrics.

JAMOBON SHARED SERVICES LTD group structure

Jamobon Shared Services Ltd has 1 subsidiary company.

Ultimate parent company

JAMOBON SHARED SERVICES LTD

03338249

1 subsidiary

OJ PROPERTY DEVELOPMENTS LTD

11552847

JAMOBON SHARED SERVICES LTD Shareholders

nigel keith jackson	99%
anne jackson	1%

Jamobon Shared Services Ltd currently has 5 directors. The longest serving directors include Mrs Anne Jackson (Oct 2016) and Mr Nigel Jackson (Feb 2019).

officer	country	age	start	end	role
Mrs Anne Jackson	England	59 years	Oct 2016	-	Director
Mr Nigel Jackson		69 years	Feb 2019	-	Director
Mr Oscar Jackson	Wales	20 years	Feb 2023	-	Director
Mr Oliver Jackson	Wales	25 years	Nov 2023	-	Director
Mr Benjamin Jackson	United Kingdom	37 years	Nov 2023	-	Director

P&L

May 2023

turnover

2.6m

+91%

operating profit

56.8k

gross margin

17.7%

+3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

290.8k

+0.17%

total assets

1.1m

+0.86%

cash

net assets

Total assets minus all liabilities

Similar Companies

create-ar limited

delicate persuasion limited

2.5

greenway eng. services limited

jugpal consulting services limited

4.5

hunters contracts north limited

company number

03338249

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 1997

ultimate parent company

None

previous names

premier business support services ltd (April 2021)

asset protection group limited (October 2018)

address

seagulls stryd fawr, abersoch, pwllheli, gwynedd, LL53 7DU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jamobon shared services ltd.

jamobon shared services ltd Company Information

jamobon shared services ltd Estimated Valuation

jamobon shared services ltd Estimated Valuation

jamobon shared services ltd Estimated Valuation

Jamobon Shared Services Ltd Overview

Jamobon Shared Services Ltd Health Check

JAMOBON SHARED SERVICES LTD financials

jamobon shared services ltd Credit Report and Business Information

Jamobon Shared Services Ltd Competitor Analysis

jamobon shared services ltd Ownership

jamobon shared services ltd directors

jamobon shared services ltd company details

jamobon shared services ltd Charges & Mortgages

jamobon shared services ltd Companies House Filings - See Documents