m.j. gowling limited Company Information
Company Number
03338815
Next Accounts
Dec 2025
Industry
Retail sale of carpets, rugs, wall and floor coverings in specialised stores
Wholesale of furniture, carpets and lighting equipment
Shareholders
sally-ann gowling
m.j. gowling
View AllGroup Structure
View All
Contact
Registered Address
unit 8 monarch court yard, brackmills industrial estate, northampton, NN4 7BD
Website
http://gowling.co.ukm.j. gowling limited Estimated Valuation
Pomanda estimates the enterprise value of M.J. GOWLING LIMITED at £2.1m based on a Turnover of £6.4m and 0.33x industry multiple (adjusted for size and gross margin).
m.j. gowling limited Estimated Valuation
Pomanda estimates the enterprise value of M.J. GOWLING LIMITED at £1.6m based on an EBITDA of £453.9k and a 3.45x industry multiple (adjusted for size and gross margin).
m.j. gowling limited Estimated Valuation
Pomanda estimates the enterprise value of M.J. GOWLING LIMITED at £7.4m based on Net Assets of £3.3m and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M.j. Gowling Limited Overview
M.j. Gowling Limited is a live company located in northampton, NN4 7BD with a Companies House number of 03338815. It operates in the wholesale of furniture, carpets and lighting equipment sector, SIC Code 46470. Founded in March 1997, it's largest shareholder is sally-ann gowling with a 40% stake. M.j. Gowling Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
M.j. Gowling Limited Health Check
Pomanda's financial health check has awarded M.J. Gowling Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £6.4m, make it smaller than the average company (£8.7m)
- M.j. Gowling Limited
£8.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.7%)
- M.j. Gowling Limited
5.7% - Industry AVG
Production
with a gross margin of 26.5%, this company has a higher cost of product (35.8%)
- M.j. Gowling Limited
35.8% - Industry AVG
Profitability
an operating margin of 4.8% make it more profitable than the average company (2.8%)
- M.j. Gowling Limited
2.8% - Industry AVG
Employees
with 42 employees, this is similar to the industry average (41)
42 - M.j. Gowling Limited
41 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)
- M.j. Gowling Limited
£34.9k - Industry AVG
Efficiency
resulting in sales per employee of £152.3k, this is less efficient (£247.3k)
- M.j. Gowling Limited
£247.3k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (36 days)
- M.j. Gowling Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 146 days, this is slower than average (40 days)
- M.j. Gowling Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 188 days, this is more than average (82 days)
- M.j. Gowling Limited
82 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (14 weeks)
10 weeks - M.j. Gowling Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.1%, this is a lower level of debt than the average (57.6%)
39.1% - M.j. Gowling Limited
57.6% - Industry AVG
M.J. GOWLING LIMITED financials
M.J. Gowling Limited's latest turnover from March 2024 is estimated at £6.4 million and the company has net assets of £3.3 million. According to their latest financial statements, M.J. Gowling Limited has 42 employees and maintains cash reserves of £394.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 42 | 37 | 37 | 34 | 31 | 30 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,210,998 | 1,122,408 | 1,081,773 | 977,473 | 896,201 | 888,652 | 937,395 | 951,743 | 954,306 | 936,156 | 698,715 | 699,368 | 136,339 | 133,913 | 118,350 |
Intangible Assets | 4,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,215,539 | 1,122,408 | 1,081,773 | 977,473 | 896,201 | 888,652 | 937,395 | 951,743 | 954,306 | 936,156 | 698,715 | 699,368 | 136,339 | 133,913 | 118,350 |
Stock & work in progress | 2,423,520 | 2,121,131 | 2,130,026 | 1,024,238 | 762,370 | 772,405 | 649,375 | 712,068 | 806,952 | 828,447 | 727,724 | 667,371 | 641,269 | 558,063 | 503,990 |
Trade Debtors | 1,345,180 | 1,188,595 | 1,096,784 | 773,613 | 548,605 | 543,727 | 624,309 | 533,730 | 427,880 | 431,409 | 580,044 | 595,209 | 732,226 | 688,653 | 603,723 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 394,566 | 386,611 | 143,225 | 628,185 | 167,527 | 118,103 | 81,106 | 107,793 | 302,763 | 118,844 | 189,957 | 81,538 | 72,136 | 19,538 | 194,719 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,163,266 | 3,696,337 | 3,370,035 | 2,426,036 | 1,478,502 | 1,434,235 | 1,354,790 | 1,353,591 | 1,537,595 | 1,378,700 | 1,497,725 | 1,344,118 | 1,445,631 | 1,266,254 | 1,302,432 |
total assets | 5,378,805 | 4,818,745 | 4,451,808 | 3,403,509 | 2,374,703 | 2,322,887 | 2,292,185 | 2,305,334 | 2,491,901 | 2,314,856 | 2,196,440 | 2,043,486 | 1,581,970 | 1,400,167 | 1,420,782 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236,316 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226,597 | 229,977 | 225,438 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,889,378 | 1,398,631 | 1,614,053 | 1,107,174 | 650,907 | 637,059 | 662,704 | 750,458 | 641,238 | 522,585 | 478,228 | 439,716 | 656,906 | 467,412 | 507,769 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,889,378 | 1,398,631 | 1,614,053 | 1,107,174 | 650,907 | 637,059 | 662,704 | 750,458 | 867,835 | 752,562 | 703,666 | 676,032 | 656,906 | 467,412 | 507,769 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295,086 | 346,362 | 296,436 | 320,957 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 96,504 | 290,990 | 377,193 | 410,326 | 323,891 | 355,899 | 398,446 | 395,949 | 168,202 | 166,137 | 168,228 | 155,316 | 71,342 | 96,846 | 122,804 |
provisions | 114,279 | 94,989 | 59,182 | 40,475 | 28,517 | 24,634 | 38,759 | 38,047 | 36,028 | 28,540 | 26,797 | 21,437 | 21,401 | 20,237 | 14,997 |
total long term liabilities | 210,783 | 385,979 | 436,375 | 450,801 | 352,408 | 380,533 | 437,205 | 433,996 | 499,316 | 541,039 | 491,461 | 497,710 | 92,743 | 117,083 | 137,801 |
total liabilities | 2,100,161 | 1,784,610 | 2,050,428 | 1,557,975 | 1,003,315 | 1,017,592 | 1,099,909 | 1,184,454 | 1,367,151 | 1,293,601 | 1,195,127 | 1,173,742 | 749,649 | 584,495 | 645,570 |
net assets | 3,278,644 | 3,034,135 | 2,401,380 | 1,845,534 | 1,371,388 | 1,305,295 | 1,192,276 | 1,120,880 | 1,124,750 | 1,021,255 | 1,001,313 | 869,744 | 832,321 | 815,672 | 775,212 |
total shareholders funds | 3,278,644 | 3,034,135 | 2,401,380 | 1,845,534 | 1,371,388 | 1,305,295 | 1,192,276 | 1,120,880 | 1,124,750 | 1,021,255 | 1,001,313 | 869,744 | 832,321 | 815,672 | 775,212 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 148,372 | 133,771 | 118,890 | 88,274 | 68,304 | 69,296 | 73,595 | 80,917 | 67,828 | 65,467 | 63,572 | 49,727 | 37,028 | 39,401 | 30,378 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,019 |
Tax | |||||||||||||||
Stock | 302,389 | -8,895 | 1,105,788 | 261,868 | -10,035 | 123,030 | -62,693 | -94,884 | -21,495 | 100,723 | 60,353 | 26,102 | 83,206 | 54,073 | 503,990 |
Debtors | 156,585 | 91,811 | 323,171 | 225,008 | 4,878 | -80,582 | 90,579 | 105,850 | -3,529 | -148,635 | -15,165 | -137,017 | 43,573 | 84,930 | 603,723 |
Creditors | 490,747 | -215,422 | 506,879 | 456,267 | 13,848 | -25,645 | -87,754 | 109,220 | 118,653 | 44,357 | 38,512 | -217,190 | 189,494 | -40,357 | 507,769 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 19,290 | 35,807 | 18,707 | 11,958 | 3,883 | -14,125 | 712 | 2,019 | 7,488 | 1,743 | 5,360 | 36 | 1,164 | 5,240 | 14,997 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -226,597 | -3,380 | 4,539 | 225,438 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -295,086 | -51,276 | 49,926 | -24,521 | 320,957 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -194,486 | -86,203 | -33,133 | 86,435 | -32,008 | -42,547 | 2,497 | 227,747 | 2,065 | -2,091 | 12,912 | 83,974 | -25,504 | -25,958 | 122,804 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 7,955 | 243,386 | -484,960 | 460,658 | 49,424 | 36,997 | -26,687 | -194,970 | 183,919 | -71,113 | 108,419 | 9,402 | 52,598 | -175,181 | 194,719 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -236,316 | 236,316 | 0 | 0 | 0 |
change in cash | 7,955 | 243,386 | -484,960 | 460,658 | 49,424 | 36,997 | -26,687 | -194,970 | 183,919 | -71,113 | 344,735 | -226,914 | 52,598 | -175,181 | 194,719 |
m.j. gowling limited Credit Report and Business Information
M.j. Gowling Limited Competitor Analysis
Perform a competitor analysis for m.j. gowling limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in NN4 area or any other competitors across 12 key performance metrics.
m.j. gowling limited Ownership
M.J. GOWLING LIMITED group structure
M.J. Gowling Limited has no subsidiary companies.
Ultimate parent company
M.J. GOWLING LIMITED
03338815
m.j. gowling limited directors
M.J. Gowling Limited currently has 3 directors. The longest serving directors include Mr Martin Gowling (Mar 1997) and Sally-Ann Gowling (Mar 1997).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Gowling | England | 68 years | Mar 1997 | - | Director |
Sally-Ann Gowling | England | 66 years | Mar 1997 | - | Director |
Mr David Gowling | England | 45 years | Aug 2008 | - | Director |
P&L
March 2024turnover
6.4m
+19%
operating profit
305.5k
0%
gross margin
26.6%
-6.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.3m
+0.08%
total assets
5.4m
+0.12%
cash
394.6k
+0.02%
net assets
Total assets minus all liabilities
m.j. gowling limited company details
company number
03338815
Type
Private limited with Share Capital
industry
47530 - Retail sale of carpets, rugs, wall and floor coverings in specialised stores
46470 - Wholesale of furniture, carpets and lighting equipment
incorporation date
March 1997
age
27
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
A J LEWIS
auditor
-
address
unit 8 monarch court yard, brackmills industrial estate, northampton, NN4 7BD
Bank
-
Legal Advisor
-
m.j. gowling limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to m.j. gowling limited. Currently there are 2 open charges and 5 have been satisfied in the past.
m.j. gowling limited Companies House Filings - See Documents
date | description | view/download |
---|