the whitehall and industry group

Live MatureSmallHealthy

the whitehall and industry group Company Information

Share THE WHITEHALL AND INDUSTRY GROUP

Company Number

03340252

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

80 petty france, london, SW1H 9EX

the whitehall and industry group Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of THE WHITEHALL AND INDUSTRY GROUP at £3.2m based on a Turnover of £3.2m and 0.97x industry multiple (adjusted for size and gross margin).

the whitehall and industry group Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of THE WHITEHALL AND INDUSTRY GROUP at £2.4m based on an EBITDA of £374.2k and a 6.5x industry multiple (adjusted for size and gross margin).

the whitehall and industry group Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of THE WHITEHALL AND INDUSTRY GROUP at £4.7m based on Net Assets of £1.9m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Whitehall And Industry Group Overview

The Whitehall And Industry Group is a live company located in london, SW1H 9EX with a Companies House number of 03340252. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in March 1997, it's largest shareholder is unknown. The Whitehall And Industry Group is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Whitehall And Industry Group Health Check

Pomanda's financial health check has awarded The Whitehall And Industry Group a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£417.9k)

£3.2m - The Whitehall And Industry Group

£417.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.5%)

11% - The Whitehall And Industry Group

7.5% - Industry AVG

production

Production

with a gross margin of 87.9%, this company has a comparable cost of product (87.9%)

87.9% - The Whitehall And Industry Group

87.9% - Industry AVG

profitability

Profitability

an operating margin of 10.7% make it more profitable than the average company (1.5%)

10.7% - The Whitehall And Industry Group

1.5% - Industry AVG

employees

Employees

with 31 employees, this is above the industry average (10)

31 - The Whitehall And Industry Group

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has a higher pay structure (£27k)

£49k - The Whitehall And Industry Group

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.6k, this is more efficient (£52k)

£104.6k - The Whitehall And Industry Group

£52k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (13 days)

113 days - The Whitehall And Industry Group

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (30 days)

90 days - The Whitehall And Industry Group

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Whitehall And Industry Group

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 68 weeks, this is less cash available to meet short term requirements (161 weeks)

68 weeks - The Whitehall And Industry Group

161 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.4%, this is a higher level of debt than the average (18.5%)

53.4% - The Whitehall And Industry Group

18.5% - Industry AVG

THE WHITEHALL AND INDUSTRY GROUP financials

EXPORTms excel logo

The Whitehall And Industry Group's latest turnover from March 2024 is £3.2 million and the company has net assets of £1.9 million. According to their latest financial statements, The Whitehall And Industry Group has 31 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,243,6622,840,8942,957,6632,347,2422,580,5112,546,0912,318,5922,298,8462,179,2301,864,7071,735,4541,745,9901,586,2201,383,7471,452,812
Other Income Or Grants
Cost Of Sales392,702309,958159,569123,491129,87591,248160,603219,4421,032,714897,878887,308947,705850,207760,712756,588
Gross Profit2,850,9602,530,9362,798,0942,223,7512,450,6362,454,8432,157,9892,079,4041,146,516966,829848,146798,285736,013623,035696,224
Admin Expenses2,503,8732,429,0322,464,1742,245,2812,412,0122,384,5662,164,0292,142,0221,021,510789,598879,514606,753501,388613,895613,827
Operating Profit347,087101,904333,920-21,53038,62470,277-6,040-62,618125,006177,231-31,368191,532234,6259,14082,397
Interest Payable
Interest Receivable
Pre-Tax Profit361,401153,581282,327-19,52532,70265,7571,166-58,569106,145142,969-31,134147,766177,2459,58860,826
Tax
Profit After Tax361,401153,581282,327-19,52532,70265,7571,166-58,569106,145142,969-31,134147,766177,2459,58860,826
Dividends Paid
Retained Profit361,401153,581282,327-19,52532,70265,7571,166-58,569106,145142,969-31,134147,766177,2459,58860,826
Employee Costs1,520,4351,595,5891,452,4561,393,9341,358,3651,298,7111,231,7001,169,3651,120,657989,981930,918914,296833,007814,744788,361
Number Of Employees313027272625252525232221171716
EBITDA*374,230136,627369,74211,46585,17698,21813,343-53,453139,521196,637-9,140212,652251,44622,93991,957

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets29,33156,47491,197100,432133,427168,88543,30854,97618,13225,39441,30148,29856,68346,48319,028
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets29,33156,47491,197100,432133,427168,88543,30854,97618,13225,39441,30148,29856,68346,48319,028
Stock & work in progress
Trade Debtors1,009,0401,274,8661,468,141878,716971,3041,248,134762,815791,957705,028751,351156,015234,802465,884178,812182,176
Group Debtors
Misc Debtors200,412176,267134,08084,47298,518101,02771,81193,95062,99474,55682,70066,72538,79735,84643,053
Cash2,871,1102,263,4051,863,7362,038,2071,971,6731,526,5691,381,4081,610,2601,629,0951,441,15455,62537,8531,120,901837,320833,261
misc current assets1,108,3511,283,900
total current assets4,080,5623,714,5383,465,9573,001,3953,041,4952,875,7302,216,0342,496,1672,397,1172,267,0611,402,6911,623,2801,625,5821,051,9781,058,490
total assets4,109,8933,771,0123,557,1543,101,8273,174,9223,044,6152,259,3422,551,1432,415,2492,292,4551,443,9921,671,5781,682,2651,098,4611,077,518
Bank overdraft
Bank loan
Trade Creditors 97,653256,342281,14382,58667,34772,49555,351221,43589,836100,25263,80880,25069,03959,27483,350
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,096,1991,960,0301,874,9521,900,5091,969,3181,866,5651,164,1931,291,0761,228,2121,201,147532,097712,107881,771484,977449,546
total current liabilities2,193,8522,216,3722,156,0951,983,0952,036,6651,939,0601,219,5441,512,5111,318,0481,301,399595,905792,357950,810544,251532,896
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,193,8522,216,3722,156,0951,983,0952,036,6651,939,0601,219,5441,512,5111,318,0481,301,399595,905792,357950,810544,251532,896
net assets1,916,0411,554,6401,401,0591,118,7321,138,2571,105,5551,039,7981,038,6321,097,201991,056848,087879,221731,455554,210544,622
total shareholders funds1,916,0411,554,6401,401,0591,118,7321,138,2571,105,5551,039,7981,038,6321,097,201991,056848,087879,221731,455554,210544,622
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit347,087101,904333,920-21,53038,62470,277-6,040-62,618125,006177,231-31,368191,532234,6259,14082,397
Depreciation27,14334,72335,82232,99546,55227,94119,3839,16514,51519,40622,22821,12016,82113,7999,560
Amortisation
Tax
Stock
Debtors-241,681-151,088639,033-106,634-279,339514,535-51,281117,885-57,885587,192-62,812-203,154290,023-10,571225,229
Creditors-158,689-24,801198,55715,239-5,14817,144-166,084131,599-10,41636,444-16,44211,2119,765-24,07683,350
Accruals and Deferred Income136,16985,078-25,557-68,809102,753702,372-126,88362,86427,065669,050-180,010-169,664396,79435,431449,546
Deferred Taxes & Provisions
Cash flow from operations593,391347,992-96,29164,529462,120303,199-228,34323,125214,055314,939-142,780257,353367,98244,865399,624
Investing Activities
capital expenditure-158,060-7,715-46,009-7,253-3,499-15,231-12,735-27,021-41,254-28,588
Change in Investments
cash flow from investments-158,060-7,715-46,009-7,253-3,499-15,231-12,735-27,021-41,254-28,588
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue483,796
interest
cash flow from financing483,796
cash and cash equivalents
cash607,705399,669-174,47166,534445,104145,161-228,852-18,835187,9411,385,52917,772-1,083,048283,5814,059833,261
overdraft
change in cash607,705399,669-174,47166,534445,104145,161-228,852-18,835187,9411,385,52917,772-1,083,048283,5814,059833,261

the whitehall and industry group Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the whitehall and industry group. Get real-time insights into the whitehall and industry group's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Whitehall And Industry Group Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the whitehall and industry group by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SW1H area or any other competitors across 12 key performance metrics.

the whitehall and industry group Ownership

THE WHITEHALL AND INDUSTRY GROUP group structure

The Whitehall And Industry Group has no subsidiary companies.

Ultimate parent company

THE WHITEHALL AND INDUSTRY GROUP

03340252

THE WHITEHALL AND INDUSTRY GROUP Shareholders

--

the whitehall and industry group directors

The Whitehall And Industry Group currently has 11 directors. The longest serving directors include Mrs Rachel Sandby-Thomas (Nov 2017) and Mrs Kathryn Stephens (Oct 2020).

officercountryagestartendrole
Mrs Rachel Sandby-Thomas61 years Nov 2017- Director
Mrs Kathryn StephensEngland50 years Oct 2020- Director
Mr Andrew MilesEngland49 years Jan 2022- Director
Ms Juliet ChuaEngland50 years Mar 2022- Director
Ms Maria Laine56 years Sep 2023- Director
Mrs Barbara BennettEngland49 years Sep 2023- Director
Mr Gareth DaviesUnited Kingdom51 years Sep 2023- Director
Jasvinder DeoEngland45 years Sep 2023- Director
Mr Melbourne BarrettEngland60 years Sep 2023- Director
Ms Fiona Ryland52 years Jun 2024- Director

P&L

March 2024

turnover

3.2m

+14%

operating profit

347.1k

0%

gross margin

87.9%

-1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

+0.23%

total assets

4.1m

+0.09%

cash

2.9m

+0.27%

net assets

Total assets minus all liabilities

the whitehall and industry group company details

company number

03340252

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

March 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

SAFFERY LLP

address

80 petty france, london, SW1H 9EX

Bank

-

Legal Advisor

-

the whitehall and industry group Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the whitehall and industry group. Currently there are 1 open charges and 0 have been satisfied in the past.

the whitehall and industry group Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WHITEHALL AND INDUSTRY GROUP. This can take several minutes, an email will notify you when this has completed.

the whitehall and industry group Companies House Filings - See Documents

datedescriptionview/download