diageo overseas holdings limited

diageo overseas holdings limited Company Information

Share DIAGEO OVERSEAS HOLDINGS LIMITED
Live 
Mature

Company Number

03341331

Industry

Non-trading company

 

Directors

James Edmunds

Kara Major

View All

Shareholders

diageo investment holdings ltd

diageo inc.

Group Structure

View All

Contact

Registered Address

16 great marlborough street, london, W1F 7HS

diageo overseas holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIAGEO OVERSEAS HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).

diageo overseas holdings limited Estimated Valuation

£883.2m

Pomanda estimates the enterprise value of DIAGEO OVERSEAS HOLDINGS LIMITED at £883.2m based on an EBITDA of £89.2m and a 9.9x industry multiple (adjusted for size and gross margin).

diageo overseas holdings limited Estimated Valuation

£572.5m

Pomanda estimates the enterprise value of DIAGEO OVERSEAS HOLDINGS LIMITED at £572.5m based on Net Assets of £504.9m and 1.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diageo Overseas Holdings Limited Overview

Diageo Overseas Holdings Limited is a live company located in london, W1F 7HS with a Companies House number of 03341331. It operates in the non-trading company sector, SIC Code 74990. Founded in March 1997, it's largest shareholder is diageo investment holdings ltd with a 53% stake. Diageo Overseas Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diageo Overseas Holdings Limited Health Check

There is insufficient data available to calculate a health check for Diageo Overseas Holdings Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Diageo Overseas Holdings Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Diageo Overseas Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Diageo Overseas Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Diageo Overseas Holdings Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

- - Diageo Overseas Holdings Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Diageo Overseas Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Diageo Overseas Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Diageo Overseas Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Diageo Overseas Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Diageo Overseas Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Diageo Overseas Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.5%, this is a higher level of debt than the average (39.6%)

- - Diageo Overseas Holdings Limited

- - Industry AVG

DIAGEO OVERSEAS HOLDINGS LIMITED financials

EXPORTms excel logo

Diageo Overseas Holdings Limited's latest turnover from June 2024 is 0 and the company has net assets of £504.9 million. According to their latest financial statements, we estimate that Diageo Overseas Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover000000000000000
Other Income Or Grants000000000000000
Cost Of Sales000000000000000
Gross Profit000000000000000
Admin Expenses-89,210,235-7,645,712-66,990,000-13,424,000541,496,00031,497,000328,759,000144,663,00098,420,0001,00039,000-190,0001,000-236,0000
Operating Profit89,210,2357,645,71266,990,00013,424,000-541,496,000-31,497,000-328,759,000-144,663,000-98,420,000-1,000-39,000190,000-1,000236,0000
Interest Payable40,820,56531,239,14123,033,00040,126,00039,942,00056,936,00058,563,00058,522,00046,565,00042,322,00042,322,00042,322,00032,124,00019,526,0000
Interest Receivable00063,000251,00011,185,00012,210,00012,270,00012,282,00012,290,00012,189,00011,878,000875,0001,0000
Pre-Tax Profit48,389,670-23,593,42943,957,000-26,639,000-581,187,000-77,248,000-375,112,000-190,915,000-132,703,000-30,033,00054,966,00019,746,000130,303,00038,407,0000
Tax10,353,0256,404,2024,376,0007,620,0000-1,399,000-1,202,000-660,000-1,205,000-1,201,000-1,238,000475,000565,00000
Profit After Tax58,742,695-17,189,22848,333,000-19,019,000-581,187,000-78,647,000-376,314,000-191,575,000-133,908,000-31,234,00053,728,00020,221,000130,868,00038,407,0000
Dividends Paid000000000015,025,00016,765,00026,096,00000
Retained Profit58,742,695-17,189,22848,333,000-19,019,000-581,187,000-78,647,000-376,314,000-191,575,000-133,908,000-31,234,00038,703,0003,456,000104,772,00038,407,0000
Employee Costs000000000000000
Number Of Employees111111111111110
EBITDA*89,210,2357,645,71266,990,00013,424,000-541,496,000-31,497,000-328,759,000-144,663,000-98,420,000-1,000-39,000190,000-1,000236,0000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other1,075,451,7451,075,451,7451,080,744,0001,080,744,0001,080,744,0001,623,439,0001,879,401,0001,951,967,0002,133,888,0001,316,003,0001,315,816,0001,315,746,0001,307,253,0001,306,307,0000
Debtors (Due After 1 year)0000000287,500,000287,500,000287,500,000287,500,000287,500,000000
Total Fixed Assets1,075,451,7451,075,451,7451,080,744,0001,080,744,0001,080,744,0001,623,439,0001,879,401,0002,239,467,0002,421,388,0001,603,503,0001,603,316,0001,603,246,0001,307,253,0001,306,307,0000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors10,353,0246,723,2664,376,0007,790,00019,777,00034,194,00019,127,00043,330,00077,569,00033,180,00064,904,00026,234,000310,191,00046,043,0000
Misc Debtors0000210,0000000000000
Cash000000001,000000000
misc current assets00000542,000542,000542,0000000000
total current assets10,353,0256,723,2664,376,0007,790,00019,987,00034,736,00019,669,00043,872,00077,570,00033,180,00064,904,00026,234,000310,191,00046,043,0000
total assets1,085,804,7701,082,175,0121,085,120,0001,088,534,0001,100,731,0001,658,175,0001,899,070,0002,283,339,0002,498,958,0001,636,683,0001,668,220,0001,629,480,0001,617,444,0001,352,350,0000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts00618,579,000670,326,000663,504,000639,761,000932,009,000939,964,000931,965,000661,654,000661,957,000661,920,000653,340,000493,018,0000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities580,925,604636,038,5400000000000000
total current liabilities580,925,604636,038,541618,579,000670,326,000663,504,000639,761,000932,009,000939,964,000931,965,000661,654,000661,957,000661,920,000653,340,000493,018,0000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities580,925,604636,038,541618,579,000670,326,000663,504,000639,761,000932,009,000939,964,000931,965,000661,654,000661,957,000661,920,000653,340,000493,018,0000
net assets504,879,166446,136,471466,541,000418,208,000437,227,0001,018,414,000967,061,0001,343,375,0001,566,993,000975,029,0001,006,263,000967,560,000964,104,000859,332,0000
total shareholders funds504,879,166446,136,471466,541,000418,208,000437,227,0001,018,414,000967,061,0001,343,375,0001,566,993,000975,029,0001,006,263,000967,560,000964,104,000859,332,0000
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit89,210,2357,645,71266,990,00013,424,000-541,496,000-31,497,000-328,759,000-144,663,000-98,420,000-1,000-39,000190,000-1,000236,0000
Depreciation000000000000000
Amortisation000000000000000
Tax10,353,0256,404,2024,376,0007,620,0000-1,399,000-1,202,000-660,000-1,205,000-1,201,000-1,238,000475,000565,00000
Stock000000000000000
Debtors3,629,7582,347,266-3,414,000-12,197,000-14,207,00015,067,000-311,703,000-34,239,00044,389,000-31,724,00038,670,0003,543,000264,148,00046,043,0000
Creditors000000000000000
Accruals and Deferred Income-55,112,936636,038,5400000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations40,820,566647,741,18874,780,00033,241,000-527,289,000-47,963,000-18,258,000-111,084,000-144,014,00030,522,000-39,947,000-2,878,000-263,584,000-45,807,0000
Investing Activities
capital expenditure000000000000000
Change in Investments0-5,292,25500-542,695,000-255,962,000-72,566,000-181,921,000817,885,000187,00070,0008,493,000946,0001,306,307,0000
cash flow from investments05,292,25500542,695,000255,962,00072,566,000181,921,000-817,885,000-187,000-70,000-8,493,000-946,000-1,306,307,0000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-618,579,000-51,747,0006,822,00023,743,000-292,248,000-7,955,0007,999,000270,311,000-303,00037,0008,580,000160,322,000493,018,0000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-3,215,301000130,000,0000-32,043,000725,872,0000000820,925,0000
interest-40,820,565-31,239,141-23,033,000-40,063,000-39,691,000-45,751,000-46,353,000-46,252,000-34,283,000-30,032,000-30,133,000-30,444,000-31,249,000-19,525,0000
cash flow from financing-40,820,565-653,033,442-74,780,000-33,241,000-15,948,000-207,999,000-54,308,000-70,296,000961,900,000-30,335,000-30,096,000-21,864,000129,073,0001,294,418,0000
cash and cash equivalents
cash0000000-1,0001,000000000
overdraft000000000000000
change in cash0000000-1,0001,000000000

diageo overseas holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diageo overseas holdings limited. Get real-time insights into diageo overseas holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diageo Overseas Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diageo overseas holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in W1F area or any other competitors across 12 key performance metrics.

diageo overseas holdings limited Ownership

DIAGEO OVERSEAS HOLDINGS LIMITED group structure

Diageo Overseas Holdings Limited has 2 subsidiary companies.

Ultimate parent company

2 parents

DIAGEO OVERSEAS HOLDINGS LIMITED

03341331

2 subsidiaries

DIAGEO OVERSEAS HOLDINGS LIMITED Shareholders

diageo investment holdings ltd 53.03%
diageo inc. 46.97%

diageo overseas holdings limited directors

Diageo Overseas Holdings Limited currently has 4 directors. The longest serving directors include Mr James Edmunds (Mar 2018) and Ms Kara Major (Aug 2018).

officercountryagestartendrole
Mr James EdmundsUnited Kingdom50 years Mar 2018- Director
Ms Kara MajorUnited Kingdom47 years Aug 2018- Director
Mr Christopher LewinEngland62 years Aug 2020- Director
Mr Ian ThrustleUnited Kingdom52 years Sep 2021- Director

P&L

June 2024

turnover

0

0%

operating profit

89.2m

+1067%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

504.9m

+0.13%

total assets

1.1b

0%

cash

0

0%

net assets

Total assets minus all liabilities

diageo overseas holdings limited company details

company number

03341331

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

March 1997

age

28

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

June 2024

previous names

diageo finance (netherlands) investment limited (December 2010)

gmg brands limited (August 2001)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

16 great marlborough street, london, W1F 7HS

Bank

-

Legal Advisor

-

diageo overseas holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to diageo overseas holdings limited.

diageo overseas holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIAGEO OVERSEAS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

diageo overseas holdings limited Companies House Filings - See Documents

datedescriptionview/download