rich real estate limited

Live MatureSmallDeclining

rich real estate limited Company Information

Share RICH REAL ESTATE LIMITED

Company Number

03341701

Directors

Peter Rich

Clare Rich

View All

Shareholders

rich property holdings ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

43 portland road, london, W11 4LJ

rich real estate limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of RICH REAL ESTATE LIMITED at £4.8m based on a Turnover of £1.5m and 3.09x industry multiple (adjusted for size and gross margin).

rich real estate limited Estimated Valuation

£14.8m

Pomanda estimates the enterprise value of RICH REAL ESTATE LIMITED at £14.8m based on an EBITDA of £2.2m and a 6.63x industry multiple (adjusted for size and gross margin).

rich real estate limited Estimated Valuation

£26.9m

Pomanda estimates the enterprise value of RICH REAL ESTATE LIMITED at £26.9m based on Net Assets of £17.1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rich Real Estate Limited Overview

Rich Real Estate Limited is a live company located in london, W11 4LJ with a Companies House number of 03341701. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 1997, it's largest shareholder is rich property holdings ltd with a 100% stake. Rich Real Estate Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rich Real Estate Limited Health Check

Pomanda's financial health check has awarded Rich Real Estate Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£815.5k)

£1.5m - Rich Real Estate Limited

£815.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.1%)

-2% - Rich Real Estate Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Rich Real Estate Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 144.1% make it more profitable than the average company (26.4%)

144.1% - Rich Real Estate Limited

26.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Rich Real Estate Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Rich Real Estate Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £386k, this is more efficient (£195k)

£386k - Rich Real Estate Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (26 days)

46 days - Rich Real Estate Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (32 days)

2 days - Rich Real Estate Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rich Real Estate Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (7 weeks)

56 weeks - Rich Real Estate Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.5%, this is a lower level of debt than the average (63%)

56.5% - Rich Real Estate Limited

63% - Industry AVG

RICH REAL ESTATE LIMITED financials

EXPORTms excel logo

Rich Real Estate Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £17.1 million. According to their latest financial statements, Rich Real Estate Limited has 4 employees and maintains cash reserves of £704.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,544,0521,344,7761,110,6361,630,4001,615,1731,514,1691,482,6521,616,5991,449,9301,355,7401,330,9071,456,7321,315,1401,121,3381,037,496
Other Income Or Grants
Cost Of Sales502,131452,082380,539530,193518,825468,564475,150520,920462,642504,859543,113541,800472,722397,108381,750
Gross Profit1,041,921892,695730,0971,100,2071,096,3481,045,6051,007,5021,095,679987,288850,881787,794914,932842,418724,230655,746
Admin Expenses-1,183,583-1,208,122-346,016404,2103,668372121,558-874,315-1,014,97465,649103,728186,516199,143356,49659,436
Operating Profit2,225,5042,100,8171,076,113695,9971,092,6801,045,233885,9441,969,9942,002,262785,232684,066728,416643,275367,734596,310
Interest Payable2,132,8021,939,4411,274,7041,149,706669,630669,715669,575589,903555,779559,024907,362571,092435,962317,725360,816
Interest Receivable33,57220,1572,527582484750
Pre-Tax Profit126,273181,533-196,064-453,127420,983366,991216,3691,380,5751,446,483226,208-223,296157,324207,32150,009235,544
Tax-31,568-34,491-300,551-73,634136,52710,106-44,94925,038-40,694-27,012-38,570-15,927-85,521
Profit After Tax94,705147,042-196,064-453,127120,432293,357352,8961,390,6811,401,534251,246-263,990130,312168,75134,082150,023
Dividends Paid290,000265,0001,200,000650,000
Retained Profit94,705147,042-196,064-453,127-169,56828,357-847,104740,6811,401,534251,246-263,990130,312168,75134,082150,023
Employee Costs153,993144,191183,800142,607155,229154,676141,093140,000188,421257,588263,209275,830354,294271,581242,135
Number Of Employees445444445337766
EBITDA*2,225,5042,100,8171,076,113695,9971,092,6801,045,233885,9441,969,9942,002,262787,587688,776733,128647,987370,090596,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,3557,06511,77716,489
Intangible Assets
Investments & Other38,401,10038,401,10038,397,10038,401,10038,397,10038,401,10038,399,10038,297,10037,441,00036,263,66834,858,00128,508,18028,425,90028,200,31429,416,350
Debtors (Due After 1 year)
Total Fixed Assets38,401,10038,401,10038,397,10038,401,10038,397,10038,401,10038,399,10038,297,10037,441,00036,263,66834,860,35628,515,24528,437,67728,216,80329,416,350
Stock & work in progress
Trade Debtors198,435164,533135,437255,351232,703127,49396,824142,92493,03280,10688,11790,744164,564131,36232,971
Group Debtors
Misc Debtors13,20720,65690,57389,68438,17038,06542,80694,769142,17946,15057,3581,8941,895
Cash704,645574,275374,284299,681863,940930,469922,1342,012,604724,411337,817221,788401,983146,647239,35477,360
misc current assets
total current assets916,287759,464509,721645,6051,186,3271,096,1321,057,0232,155,528860,249512,692452,084538,877368,569372,610112,226
total assets39,317,38739,160,56438,906,82139,046,70539,583,42739,497,23239,456,12340,452,62838,301,24936,776,36035,312,44029,054,12228,806,24628,589,41329,528,576
Bank overdraft16,887,985
Bank loan
Trade Creditors 3,65815,90432617,0189,754
Group/Directors Accounts50,0005,200,0006,500,000
other short term finances9,922,914
hp & lease commitments
other current liabilities647,933568,318511,150455,466565,341578,864602,426650,950470,736421,631480,608756,259718,8221,396,639464,549
total current liabilities651,591584,222561,476472,484575,095578,864602,426650,95017,358,721421,631480,608756,259718,82216,519,5536,964,549
loans18,976,67818,939,81018,902,94218,866,07418,829,20618,792,33818,755,47018,718,60217,299,97716,992,20015,909,08415,825,9699,845,830
hp & lease commitments
Accruals and Deferred Income
other liabilities500,000
provisions2,589,4812,564,5062,581,3892,192,8372,196,9891,974,3251,974,8792,112,6242,212,75782,96182,28889,66092,64869,80463,770
total long term liabilities21,566,15921,504,31621,484,33121,058,91121,026,19520,766,66320,730,34920,831,2262,712,75717,382,93817,074,48815,998,74415,918,61769,8049,909,600
total liabilities22,217,75022,088,53822,045,80721,531,39521,601,29021,345,52721,332,77521,482,17620,071,47817,804,56917,555,09616,755,00316,637,43916,589,35716,874,149
net assets17,099,63717,072,02616,861,01417,515,31017,982,13718,151,70518,123,34818,970,45218,229,77118,971,79117,757,34412,299,11912,168,80712,000,05612,654,427
total shareholders funds17,099,63717,072,02616,861,01417,515,31017,982,13718,151,70518,123,34818,970,45218,229,77118,971,79117,757,34412,299,11912,168,80712,000,05612,654,427
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,225,5042,100,8171,076,113695,9971,092,6801,045,233885,9441,969,9942,002,262785,232684,066728,416643,275367,734596,310
Depreciation2,3554,7104,7124,7122,356
Amortisation
Tax-31,568-34,491-300,551-73,634136,52710,106-44,94925,038-40,694-27,012-38,570-15,927-85,521
Stock
Debtors26,45349,752-210,48723,537156,72430,774-8,0357,086-39,037-55,42193,402-85,02888,66698,39034,866
Creditors-12,24615,578-16,6927,2649,754
Accruals and Deferred Income79,61557,16855,684-109,875-13,523-23,562-48,524180,21449,105-58,977-275,65137,437-677,817932,090464,549
Deferred Taxes & Provisions24,975-16,883388,552-4,152222,664-554-137,745-100,1332,129,796673-7,372-2,98822,8446,03463,770
Cash flow from operations2,259,8272,072,4371,714,144565,697854,300916,709844,2372,053,0954,175,251809,742271,657825,593-134,2221,193,8971,004,242
Investing Activities
capital expenditure-18,845
Change in Investments4,000-4,0004,000-4,0002,000102,000856,1001,177,3321,405,6676,349,82182,280225,586-1,216,03629,416,350
cash flow from investments-4,0004,000-4,0004,000-2,000-102,000-856,100-1,177,332-1,405,667-6,349,821-82,280-225,5861,197,191-29,416,350
Financing Activities
Bank loans
Group/Directors Accounts-50,00050,000-5,200,000-1,300,0006,500,000
Other Short Term Loans -9,922,9149,922,914
Long term loans36,86836,86836,86836,86836,86836,86836,86818,718,602-17,299,977307,7771,083,11683,11515,825,969-9,845,8309,845,830
Hire Purchase and Lease Commitments
other long term liabilities-500,000500,000
share issue-67,09463,970-458,232-13,700-2,143,554963,2015,722,215-688,45312,504,404
interest-2,099,230-1,919,284-1,272,177-1,149,124-669,630-669,715-669,575-589,419-555,779-559,024-907,362-571,092-435,955-317,725-360,766
cash flow from financing-2,129,456-1,868,446-1,643,541-1,125,956-632,762-632,847-632,70717,629,183-19,499,310711,9545,897,969-487,977267,100-2,229,09428,489,468
cash and cash equivalents
cash130,370199,99174,603-564,259-66,5298,335-1,090,4701,288,193386,594116,029-180,195255,336-92,707161,99477,360
overdraft-16,887,98516,887,985
change in cash130,370199,99174,603-564,259-66,5298,335-1,090,47018,176,178-16,501,391116,029-180,195255,336-92,707161,99477,360

rich real estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rich real estate limited. Get real-time insights into rich real estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rich Real Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rich real estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W11 area or any other competitors across 12 key performance metrics.

rich real estate limited Ownership

RICH REAL ESTATE LIMITED group structure

Rich Real Estate Limited has no subsidiary companies.

Ultimate parent company

1 parent

RICH REAL ESTATE LIMITED

03341701

RICH REAL ESTATE LIMITED Shareholders

rich property holdings ltd 100%

rich real estate limited directors

Rich Real Estate Limited currently has 3 directors. The longest serving directors include Mr Peter Rich (Jun 1997) and Mrs Clare Rich (Jun 1997).

officercountryagestartendrole
Mr Peter Rich70 years Jun 1997- Director
Mrs Clare Rich74 years Jun 1997- Director
Mr Edward Rich34 years Jun 2015- Director

P&L

March 2024

turnover

1.5m

+15%

operating profit

2.2m

0%

gross margin

67.5%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

17.1m

0%

total assets

39.3m

0%

cash

704.6k

+0.23%

net assets

Total assets minus all liabilities

rich real estate limited company details

company number

03341701

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 1997

age

28

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

law 826 limited (June 1997)

accountant

DUNCAN & TOPLIS LIMITED

auditor

-

address

43 portland road, london, W11 4LJ

Bank

HSBC BANK PLC

Legal Advisor

-

rich real estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rich real estate limited.

rich real estate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RICH REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

rich real estate limited Companies House Filings - See Documents

datedescriptionview/download