ea-rs i.p limited
ea-rs i.p limited Company Information
Company Number
03343248
Website
-Registered Address
4 swanbridge industrial park, black croft road, witham, essex, CM8 3YN
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Alan Wheal5 Years
Shareholders
a j w ventures limited 100%
ea-rs i.p limited Estimated Valuation
Pomanda estimates the enterprise value of EA-RS I.P LIMITED at £905 based on a Turnover of £3.9k and 0.23x industry multiple (adjusted for size and gross margin).
ea-rs i.p limited Estimated Valuation
Pomanda estimates the enterprise value of EA-RS I.P LIMITED at £0 based on an EBITDA of £0 and a 2.83x industry multiple (adjusted for size and gross margin).
ea-rs i.p limited Estimated Valuation
Pomanda estimates the enterprise value of EA-RS I.P LIMITED at £0 based on Net Assets of £-900 and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ea-rs I.p Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ea-rs I.p Limited Overview
Ea-rs I.p Limited is a live company located in witham, CM8 3YN with a Companies House number of 03343248. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in April 1997, it's largest shareholder is a j w ventures limited with a 100% stake. Ea-rs I.p Limited is a mature, micro sized company, Pomanda has estimated its turnover at £3.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ea-rs I.p Limited Health Check
Pomanda's financial health check has awarded Ea-Rs I.P Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
4 Weak
Size
annual sales of £3.9k, make it smaller than the average company (£5.4m)
- Ea-rs I.p Limited
£5.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ea-rs I.p Limited
- - Industry AVG
Production
with a gross margin of 13.1%, this company has a higher cost of product (24.2%)
- Ea-rs I.p Limited
24.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Ea-rs I.p Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
- Ea-rs I.p Limited
28 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Ea-rs I.p Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £3.9k, this is less efficient (£174.5k)
- Ea-rs I.p Limited
£174.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ea-rs I.p Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 96 days, this is slower than average (40 days)
- Ea-rs I.p Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ea-rs I.p Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ea-rs I.p Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Ea-rs I.p Limited
- - Industry AVG
ea-rs i.p limited Credit Report and Business Information
Ea-rs I.p Limited Competitor Analysis
Perform a competitor analysis for ea-rs i.p limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ea-rs i.p limited Ownership
EA-RS I.P LIMITED group structure
Ea-Rs I.P Limited has no subsidiary companies.
ea-rs i.p limited directors
Ea-Rs I.P Limited currently has 1 director, Mr Alan Wheal serving since Sep 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Wheal | 55 years | Sep 2018 | - | Director |
EA-RS I.P LIMITED financials
Ea-Rs I.P Limited's latest turnover from September 2022 is estimated at £3.9 thousand and the company has net assets of -£900. According to their latest financial statements, we estimate that Ea-Rs I.P Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | ||||||||||||
| Other Income Or Grants | 0 | ||||||||||||
| Cost Of Sales | 0 | ||||||||||||
| Gross Profit | 0 | ||||||||||||
| Admin Expenses | 412,733 | ||||||||||||
| Operating Profit | -412,733 | ||||||||||||
| Interest Payable | 0 | ||||||||||||
| Interest Receivable | 0 | ||||||||||||
| Pre-Tax Profit | -412,733 | ||||||||||||
| Tax | 0 | ||||||||||||
| Profit After Tax | -412,733 | ||||||||||||
| Dividends Paid | 0 | ||||||||||||
| Retained Profit | -412,733 | ||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* | -412,733 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 1,000 | 1,000 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 6 | 6 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,658 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,668 | 6 | 806 | 1,000 | 1,000 | 0 |
| total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,668 | 6 | 806 | 1,000 | 1,000 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 900 | 900 | 0 | 0 | 0 | 0 | 900 | 19,630 | 900 | 1,200 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 900 | 900 | 900 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 19,630 | 900 | 1,200 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 651,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 651,689 | 406,021 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 651,689 | 651,689 | 406,021 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 900 | 900 | 900 | 900 | 900 | 652,589 | 652,589 | 425,651 | 900 | 1,200 | 0 | 0 | 0 |
| net assets | -900 | -900 | -900 | -900 | -900 | -652,589 | -652,589 | -411,983 | -894 | -394 | 1,000 | 1,000 | 0 |
| total shareholders funds | -900 | -900 | -900 | -900 | -900 | -652,589 | -652,589 | -411,983 | -894 | -394 | 1,000 | 1,000 | 0 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | -412,733 | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -800 | -200 | 0 | 1,000 | 0 |
| Creditors | 0 | 900 | 0 | 0 | 0 | -900 | -18,730 | 18,730 | -300 | 1,200 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | -900 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -394,003 | ||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | -651,689 | 651,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -651,689 | 245,668 | 406,021 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | ||||||||||||
| cash flow from financing | 407,665 | ||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 4 | 0 | 6 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 4 | 0 | 6 | 0 | 0 | 0 |
P&L
September 2022turnover
3.9k
+4%
operating profit
0
0%
gross margin
13.1%
+3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
-900
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
ea-rs i.p limited company details
company number
03343248
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
April 1997
age
27
accounts
Micro-Entity Accounts
ultimate parent company
previous names
seesun limited (July 2020)
sun energy resources limited (August 2014)
See moreincorporated
UK
address
4 swanbridge industrial park, black croft road, witham, essex, CM8 3YN
last accounts submitted
September 2022
ea-rs i.p limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to ea-rs i.p limited. Currently there are 1 open charges and 4 have been satisfied in the past.
ea-rs i.p limited Companies House Filings - See Documents
| date | description | view/download |
|---|
