Clayton Euro Risk Limited

POWER SEARCH PRICING

SOLUTIONS

clayton euro risk limited Company Information

Company Number

03345660

Next Accounts

Sep 2025

Directors

Lorenz Schwarz

Vasiliki Myller Igknay

Shareholders

clayton holdings uk ltd

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Registered Address

bath house 6-8 bath street, bristol, BS1 6HL

Website

www.claytonerm.com

clayton euro risk limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of CLAYTON EURO RISK LIMITED at £3.5m based on Net Assets of £1.5m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clayton Euro Risk Limited is a live company located in bristol, BS1 6HL with a Companies House number of 03345660. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 1997, it's largest shareholder is clayton holdings uk ltd with a 100% stake. Clayton Euro Risk Limited is a mature, micro sized company, Pomanda has estimated its turnover at £441k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Clayton Euro Risk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

4 Regular

4 Weak

Size

annual sales of £441k, make it smaller than the average company (£2.9m)

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (7.2%)

EXPORT

Clayton Euro Risk Limited's latest turnover from December 2023 is estimated at £441 thousand and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Clayton Euro Risk Limited has 4 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	440,990	2,324,138	1,526,087	1,160,896	7,683,590	3,044,886	5,360,319	4,004,318	4,042,022	14,345,099	4,581,088	3,765,850	5,871,984	3,236,056	3,437,388
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	242,753	1,317,281	878,747	655,643	4,321,300	1,790,240	4,513,104	3,678,420	2,148,246	7,631,499	3,342,673	2,720,715	3,582,510	2,527,347	2,459,208
Gross Profit	198,238	1,006,857	647,340	505,254	3,362,290	1,254,646	847,215	325,898	1,893,777	6,713,601	1,238,415	1,045,135	2,289,474	708,709	978,180
Admin Expenses	673,988	1,817,704	674,348	-124,651	2,518,482	2,092,057	681,941	643,902	834,803	8,367,912	1,089,676	443,562	663,818	615,608	670,438
Operating Profit	-475,750	-810,847	-27,008	629,905	843,808	-837,411	165,274	-318,004	1,058,974	-1,654,311	148,739	601,573	1,625,656	93,101	307,742
Interest Payable	0	18,303	12,042	0	0	7,761	0	204	0	0	0	0	0	0	0
Interest Receivable	70,924	65,865	6,179	1,589	4,265	4,640	5,289	8	7,008	3,548	4	6	328	5	4,343
Pre-Tax Profit	-404,826	-763,286	-32,871	631,494	848,073	-841,363	-74,329	-538,309	1,065,983	-1,650,763	148,743	601,579	1,625,984	93,106	312,085
Tax	0	0	0	-119,984	-161,134	0	114	107,297	-213,196	0	-37,941	-137,991	-424,454	-8,421	-69,323
Profit After Tax	-404,826	-763,286	-32,871	511,510	686,939	-841,363	-74,215	-431,012	852,786	-1,650,763	110,802	463,588	1,201,530	84,685	242,762
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-404,826	-763,286	-32,871	511,510	686,939	-841,363	-74,215	-431,012	852,786	-1,650,763	110,802	463,588	1,201,530	84,685	242,762
Employee Costs	214,138	966,816	683,074	475,419	3,003,018	474,946	1,767,451	1,643,920	1,508,023	5,288,087	1,701,862	1,356,062	2,058,716	1,181,548	0
Number Of Employees	4	19	14	10	63	5	21	20	34	121	40	33	51	30	0
EBITDA*	-475,750	-810,847	-25,415	633,744	852,980	-824,690	179,966	-302,043	1,083,225	-1,625,393	187,799	638,412	1,758,756	244,222	449,618

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	1,593	5,432	14,604	27,325	28,090	30,444	47,598	53,640	70,115	67,219	80,211	71,099
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	89,694	198,764
Investments & Other	39,929	16,956	16,956	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	39,929	16,956	16,956	1,593	5,432	14,604	27,325	28,090	30,444	47,598	53,640	70,115	67,219	169,905	269,863
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	67,842	487,192	308,102	198,466	1,436,089	668,990	985,267	366,679	807,352	2,548,762	602,710	828,589	1,266,987	286,086	935,968
Group Debtors	443,182	517,069	515,121	513,634	513,634	577,680	518,371	12,621	12,618	0	2,229,794	1,418,965	952,246	980,336	510,130
Misc Debtors	620,954	317,095	316,935	174,771	171,259	216,952	1,051,837	731,419	623,557	0	289,393	69,123	109,104	78,752	281,931
Cash	1,384,705	1,317,171	2,446,528	2,496,424	681,278	456,078	781,165	1,779,620	2,322,093	481,201	937,959	1,649,736	1,752,857	597,978	205,494
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,516,683	2,638,527	3,586,686	3,383,295	2,802,260	1,836,122	3,336,640	2,890,339	3,765,620	3,029,963	4,059,856	3,966,413	4,081,194	1,943,152	1,933,523
total assets	2,556,612	2,655,483	3,603,642	3,384,888	2,807,692	1,850,726	3,363,965	2,918,429	3,796,064	3,077,561	4,113,496	4,036,528	4,148,413	2,113,057	2,203,386
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	71,129	88,593	60,344	102,389	477,557	201,402	352,715	43,058	43,591	1,098,720	37,882	40,136	57,660	0	108,415
Group/Directors Accounts	482,169	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	385,332	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	520,811	679,561	507,351	599,013	158,159	161,561	684,850	474,642	920,846	0	446,010	472,519	1,035,539	245,801	319,918
total current liabilities	1,074,109	768,154	953,027	701,402	635,716	365,689	1,037,565	517,700	964,437	1,098,720	483,892	512,655	1,093,199	245,801	428,333
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	114	0	0	0	5,071	0	13,572	6,054
total long term liabilities	0	0	0	0	0	0	0	114	0	0	0	5,071	0	13,572	6,054
total liabilities	1,074,109	768,154	953,027	701,402	635,716	365,689	1,037,565	517,814	964,437	1,098,720	483,892	517,726	1,093,199	259,373	434,387
net assets	1,482,503	1,887,329	2,650,615	2,683,486	2,171,976	1,485,037	2,326,400	2,400,615	2,831,627	1,978,841	3,629,604	3,518,802	3,055,214	1,853,684	1,768,999
total shareholders funds	1,482,503	1,887,329	2,650,615	2,683,486	2,171,976	1,485,037	2,326,400	2,400,615	2,831,627	1,978,841	3,629,604	3,518,802	3,055,214	1,853,684	1,768,999

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-475,750	-810,847	-27,008	629,905	843,808	-837,411	165,274	-318,004	1,058,974	-1,654,311	148,739	601,573	1,625,656	93,101	307,742
Depreciation	0	0	1,593	3,839	9,172	12,721	14,692	15,961	24,251	28,918	39,060	36,839	43,406	42,051	43,894
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	89,694	109,070	97,982
Tax	0	0	0	-119,984	-161,134	0	114	107,297	-213,196	0	-37,941	-137,991	-424,454	-8,421	-69,323
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-189,378	181,198	253,287	-1,234,111	657,360	-1,091,853	1,444,756	-332,808	-1,105,235	-573,135	805,220	-11,660	983,163	-382,855	1,728,029
Creditors	-17,464	28,249	-42,045	-375,168	276,155	-151,313	309,657	-533	-1,055,129	1,060,838	-2,254	-17,524	57,660	-108,415	108,415
Accruals and Deferred Income	-158,750	172,210	-91,662	440,854	-3,402	-523,289	210,208	-446,204	920,846	-446,010	-26,509	-563,020	789,738	-74,117	319,918
Deferred Taxes & Provisions	0	0	0	0	0	0	-114	114	0	0	-5,071	5,071	-13,572	7,518	6,054
Cash flow from operations	-462,586	-791,586	-412,409	1,813,557	307,239	-407,439	-744,925	-308,561	1,840,981	-437,430	-689,196	-63,392	1,184,965	443,642	-913,347
Investing Activities
capital expenditure	0	0	0	0	0	0	-515,686	-9,333	-7,097	-22,876	-22,585	-39,735	-30,414	-51,163	-411,739
Change in Investments	22,973	0	16,956	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-22,973	0	-16,956	0	0	0	-515,686	-9,333	-7,097	-22,876	-22,585	-39,735	-30,414	-51,163	-411,739
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	482,169	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	-385,332	385,332	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,526,237
interest	70,924	47,562	-5,863	1,589	4,265	-3,121	5,289	-196	7,008	3,548	4	6	328	5	4,343
cash flow from financing	553,093	-337,770	379,469	1,589	4,265	-3,121	5,289	-196	7,008	3,548	4	6	328	5	1,530,580
cash and cash equivalents
cash	67,534	-1,129,357	-49,896	1,815,146	225,200	-325,087	-998,455	-542,473	1,840,892	-456,758	-711,777	-103,121	1,154,879	392,484	205,494
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	67,534	-1,129,357	-49,896	1,815,146	225,200	-325,087	-998,455	-542,473	1,840,892	-456,758	-711,777	-103,121	1,154,879	392,484	205,494

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for clayton euro risk limited. Get real-time insights into clayton euro risk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for clayton euro risk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS1 area or any other competitors across 12 key performance metrics.

CLAYTON EURO RISK LIMITED group structure

Clayton Euro Risk Limited has no subsidiary companies.

Ultimate parent company

HELLENIC HOLDINGS LLC

#0064637

CLAYTON HOLDINGS UK LIMITED

06176147

2 parents

CLAYTON EURO RISK LIMITED

03345660

CLAYTON EURO RISK LIMITED Shareholders

clayton holdings uk ltd

100%

Clayton Euro Risk Limited currently has 2 directors. The longest serving directors include Mr Lorenz Schwarz (Nov 2017) and Ms Vasiliki Myller Igknay (Dec 2017).

officer	country	age	start	end	role
Mr Lorenz Schwarz	United Kingdom	64 years	Nov 2017	-	Director
Ms Vasiliki Myller Igknay	United Kingdom	53 years	Dec 2017	-	Director

P&L

December 2023

turnover

441k

-81%

operating profit

-475.8k

gross margin

45%

+3.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

-0.21%

total assets

2.6m

-0.04%

cash

1.4m

+0.05%

net assets

Total assets minus all liabilities

Similar Companies

test and verification solutions limited

3.5

allied surveyors & valuers ltd

3.5

amag technology limited

4.5

belltown power limited

ctc aviation group limited

company number

03345660

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 1997

ultimate parent company

HELLENIC HOLDINGS LLC

previous names

euro risk management limited (April 2007)

address

bath house 6-8 bath street, bristol, BS1 6HL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to clayton euro risk limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLAYTON EURO RISK LIMITED. This can take several minutes, an email will notify you when this has completed.

clayton euro risk limited Company Information

clayton euro risk limited Estimated Valuation

clayton euro risk limited Estimated Valuation

clayton euro risk limited Estimated Valuation

Clayton Euro Risk Limited Overview

Clayton Euro Risk Limited Health Check

CLAYTON EURO RISK LIMITED financials

clayton euro risk limited Credit Report and Business Information

Clayton Euro Risk Limited Competitor Analysis

clayton euro risk limited Ownership

clayton euro risk limited directors

clayton euro risk limited company details

clayton euro risk limited Charges & Mortgages

clayton euro risk limited Capital Raised & Share Issues BETA

clayton euro risk limited Companies House Filings - See Documents