timesco healthcare limited

timesco healthcare limited Company Information

Share TIMESCO HEALTHCARE LIMITED
Live 
MatureMidDeclining

Company Number

03346938

Industry

Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

 

Manufacture of irradiation, electromedical and electrotherapeutic equipment

 

Shareholders

nabila naseem fayyaz

shah jehan fayyaz

View All

Group Structure

View All

Contact

Registered Address

timesco house 3 carnival park, carnival close, basildon, essex, SS14 3WN

timesco healthcare limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of TIMESCO HEALTHCARE LIMITED at £3.8m based on a Turnover of £5.9m and 0.65x industry multiple (adjusted for size and gross margin).

timesco healthcare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TIMESCO HEALTHCARE LIMITED at £0 based on an EBITDA of £-2m and a 5.05x industry multiple (adjusted for size and gross margin).

timesco healthcare limited Estimated Valuation

£18.2m

Pomanda estimates the enterprise value of TIMESCO HEALTHCARE LIMITED at £18.2m based on Net Assets of £7.1m and 2.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Timesco Healthcare Limited Overview

Timesco Healthcare Limited is a live company located in basildon, SS14 3WN with a Companies House number of 03346938. It operates in the manufacture of irradiation, electromedical and electrotherapeutic equipment sector, SIC Code 26600. Founded in April 1997, it's largest shareholder is nabila naseem fayyaz with a 35% stake. Timesco Healthcare Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Timesco Healthcare Limited Health Check

Pomanda's financial health check has awarded Timesco Healthcare Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £5.9m, make it smaller than the average company (£15.9m)

£5.9m - Timesco Healthcare Limited

£15.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (5.1%)

-53% - Timesco Healthcare Limited

5.1% - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (31.3%)

24.2% - Timesco Healthcare Limited

31.3% - Industry AVG

profitability

Profitability

an operating margin of -33.9% make it less profitable than the average company (5%)

-33.9% - Timesco Healthcare Limited

5% - Industry AVG

employees

Employees

with 41 employees, this is similar to the industry average (48)

41 - Timesco Healthcare Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.5k, the company has an equivalent pay structure (£60.5k)

£60.5k - Timesco Healthcare Limited

£60.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144k, this is less efficient (£242.7k)

£144k - Timesco Healthcare Limited

£242.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (49 days)

97 days - Timesco Healthcare Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (33 days)

67 days - Timesco Healthcare Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 141 days, this is more than average (62 days)

141 days - Timesco Healthcare Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 290 weeks, this is more cash available to meet short term requirements (22 weeks)

290 weeks - Timesco Healthcare Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (46.1%)

13.1% - Timesco Healthcare Limited

46.1% - Industry AVG

TIMESCO HEALTHCARE LIMITED financials

EXPORTms excel logo

Timesco Healthcare Limited's latest turnover from February 2024 is estimated at £5.9 million and the company has net assets of £7.1 million. According to their latest financial statements, Timesco Healthcare Limited has 41 employees and maintains cash reserves of £4.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover5,903,7978,965,14912,787,62958,133,9146,303,2125,136,8374,769,4677,374,9096,846,8916,564,0855,173,2014,159,0913,011,2832,845,1236,099,048
Other Income Or Grants000000000000000
Cost Of Sales4,474,4005,431,2357,145,67730,935,8735,010,2563,973,0623,782,7015,679,3973,711,7323,342,6023,731,3793,202,6912,216,2342,151,1042,514,622
Gross Profit1,429,3973,533,9145,641,95227,198,0411,292,9561,163,774986,7661,695,5123,135,1593,221,4831,441,823956,400795,049694,0193,584,426
Admin Expenses3,429,7752,952,8213,255,0304,048,521667,1351,239,8811,098,6581,569,1932,994,6632,967,0791,132,7961,115,687227,224483,1593,208,499
Operating Profit-2,000,378581,0932,386,92223,149,520625,821-76,107-111,892126,319140,496254,404309,027-159,287567,825210,860375,927
Interest Payable5,16744,620031310,3620017,8863003330007,1411,279
Interest Receivable271,40816,1358,0602,4276,5441,0897401500048839560940376
Pre-Tax Profit-1,734,137552,6082,394,98223,151,634622,002-75,018-111,152108,584140,196254,071309,514-158,892568,434204,122374,724
Tax0-23,480-341,943-4,249,237-118,18000-21,71700-71,1880-147,793-57,154-33,999
Profit After Tax-1,734,137529,1282,053,03918,902,397503,822-75,018-111,15286,867140,196254,071238,326-158,892420,641146,968340,725
Dividends Paid015,000,0000000000120,00000000
Retained Profit-1,734,137-14,470,8722,053,03918,902,397503,822-75,018-111,15286,867140,196134,071238,326-158,892420,641146,968340,725
Employee Costs2,482,1771,855,2042,137,8822,621,7392,622,4212,660,0702,640,3542,387,3312,770,5231,013,117704,987560,752399,001344,2551,933,293
Number Of Employees4145454644454545481915129863
EBITDA*-1,960,244677,8512,490,90723,289,940758,66559,34147,617351,354201,061317,182617,204223,891850,073481,606640,545

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets173,947194,316219,306192,54380,09488,661105,61362,26153,95764,52258,85470,32948,47645,07852,405
Intangible Assets75,88697,572183,172261,498349,441412,915516,004639,725844,4421,237,9491,437,8921,624,066874,9971,036,8671,230,705
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets249,833291,888402,478454,041429,535501,576621,617701,986898,3991,302,4711,496,7461,694,395923,4731,081,9451,283,110
Stock & work in progress1,733,1382,184,4211,946,9822,329,0391,840,2211,539,6591,647,0321,499,9591,405,6901,203,5641,140,3321,015,2121,052,823912,2041,008,424
Trade Debtors1,573,8111,467,2591,674,4994,403,0301,401,6061,102,949981,2582,654,1321,269,719924,2001,288,288881,670774,831680,445701,857
Group Debtors000000000000000
Misc Debtors0432,0922,095,7131,313,1840347,098001,025,211281,44500294,913036,568
Cash4,606,6195,732,72619,542,66318,651,1591,690,63854,325236,09559,87859,965102,480156,62838,433119,683123,73237,579
misc current assets000000000000000
total current assets7,913,5689,816,49825,259,85726,696,4124,932,4653,044,0312,864,3854,213,9693,760,5852,511,6892,585,2481,935,3152,242,2501,716,3811,784,428
total assets8,163,40110,108,38625,662,33527,150,4535,362,0003,545,6073,486,0024,915,9554,658,9843,814,1604,081,9943,629,7103,165,7232,798,3263,067,538
Bank overdraft0000307,014000572,33617,6280000219,729
Bank loan000000000000000
Trade Creditors 823,446520,871740,400250,152756,035953,227831,6052,189,3421,325,3371,460,3892,079,3481,868,2141,246,4521,313,973654,176
Group/Directors Accounts0137,485001,240,41956,46438,1080000000633,291
other short term finances016,34915,30329,66600000000000
hp & lease commitments000000000000000
other current liabilities0340,8411,320,4605,287,7770000130,154195,5930000220,979
total current liabilities823,4461,015,5462,076,1635,567,5952,303,4681,009,691869,7132,189,3422,027,8271,673,6102,079,3481,868,2141,246,4521,313,9731,728,175
loans075,50692,02492,06500000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities58,736000008,99100000000
provisions186,542188,520194,462244,146128,422109,628105,992114,155105,56696,47192,63889,81488,69774,42076,398
total long term liabilities245,278264,026286,486336,211128,422109,628114,983114,155105,56696,47192,63889,81488,69774,42076,398
total liabilities1,068,7241,279,5722,362,6495,903,8062,431,8901,119,319984,6962,303,4972,133,3931,770,0812,171,9861,958,0281,335,1491,388,3931,804,573
net assets7,094,6778,828,81423,299,68621,246,6472,930,1102,426,2882,501,3062,612,4582,525,5912,044,0791,910,0081,671,6821,830,5741,409,9331,262,965
total shareholders funds7,094,6778,828,81423,299,68621,246,6472,930,1102,426,2882,501,3062,612,4582,525,5912,044,0791,910,0081,671,6821,830,5741,409,9331,262,965
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-2,000,378581,0932,386,92223,149,520625,821-76,107-111,892126,319140,496254,404309,027-159,287567,825210,860375,927
Depreciation40,13446,75853,98531,33319,04421,41621,57213,52010,56512,77812,24114,8849,0248,6579,354
Amortisation050,00050,000109,087113,800114,032137,937211,51550,00050,000295,936368,294273,224262,089255,264
Tax0-23,480-341,943-4,249,237-118,18000-21,71700-71,1880-147,793-57,154-33,999
Stock-451,283237,439-382,057488,818300,562-107,373147,07394,269202,12663,232125,120-37,611140,619-96,2201,008,424
Debtors-325,540-1,870,861-1,946,0024,314,608-48,441468,789-1,672,874359,2021,089,285-82,643406,618-188,074389,299-57,980738,425
Creditors302,575-219,529490,248-505,883-197,192121,622-1,357,737864,005-135,052-618,959211,134621,762-67,521659,797654,176
Accruals and Deferred Income-340,841-979,619-3,967,3175,287,777000-130,154-65,439195,593000-220,979220,979
Deferred Taxes & Provisions-1,978-5,942-49,684115,72418,7943,636-8,1638,5899,0953,8332,8241,11714,277-1,97876,398
Cash flow from operations-1,223,6651,082,703950,27019,134,895209,966-176,817207,518618,606-1,281,746-82,940228,2361,072,455119,1181,015,492-188,750
Investing Activities
capital expenditure1,9210-52,422-164,926-60,803-15,407-79,140-28,622-42,328-125,106-110,528-1,154,100-123,776-69,581-42,814
Change in Investments000000000000000
cash flow from investments1,9210-52,422-164,926-60,803-15,407-79,140-28,622-42,328-125,106-110,528-1,154,100-123,776-69,581-42,814
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-137,485137,4850-1,240,4191,183,95518,35638,108000000-633,291633,291
Other Short Term Loans -16,3491,046-14,36329,66600000000000
Long term loans-75,506-16,518-4192,06500000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities58,7360000-8,9918,99100000000
share issue000-585,8600000341,31600000922,240
interest266,241-28,4858,0602,114-3,8181,089740-17,736-300-333488395609-6,738-1,203
cash flow from financing95,63793,528-6,344-1,702,4341,180,13710,45447,839-17,736341,016-333488395609-640,0291,554,328
cash and cash equivalents
cash-1,126,107-13,809,937891,50416,960,5211,636,313-181,770176,217-87-42,515-54,148118,195-81,250-4,04986,15337,579
overdraft000-307,014307,01400-572,336554,70817,628000-219,729219,729
change in cash-1,126,107-13,809,937891,50417,267,5351,329,299-181,770176,217572,249-597,223-71,776118,195-81,250-4,049305,882-182,150

timesco healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for timesco healthcare limited. Get real-time insights into timesco healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Timesco Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for timesco healthcare limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in SS14 area or any other competitors across 12 key performance metrics.

timesco healthcare limited Ownership

TIMESCO HEALTHCARE LIMITED group structure

Timesco Healthcare Limited has no subsidiary companies.

Ultimate parent company

TIMESCO HEALTHCARE LIMITED

03346938

TIMESCO HEALTHCARE LIMITED Shareholders

nabila naseem fayyaz 35%
shah jehan fayyaz 15%
andeleeb fayyaz 15%
shaherazad fayyaz 10%
aisha fayyaz 10%
ismail fayyaz 10%
sohail fayyaz 5%

timesco healthcare limited directors

Timesco Healthcare Limited currently has 4 directors. The longest serving directors include Mr Sohail Fayyaz (Apr 1997) and Mrs Angela Massey (Jan 2021).

officercountryagestartendrole
Mr Sohail Fayyaz65 years Apr 1997- Director
Mrs Angela MasseyUnited Kingdom50 years Jan 2021- Director
Mr Kashif RashidUnited Kingdom53 years Jan 2021- Director
Mrs Nabila FayyazUnited Kingdom58 years Apr 2023- Director

P&L

February 2024

turnover

5.9m

-34%

operating profit

-2m

0%

gross margin

24.3%

-38.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

7.1m

-0.2%

total assets

8.2m

-0.19%

cash

4.6m

-0.2%

net assets

Total assets minus all liabilities

timesco healthcare limited company details

company number

03346938

Type

Private limited with Share Capital

industry

47749 - Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

26600 - Manufacture of irradiation, electromedical and electrotherapeutic equipment

incorporation date

April 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

February 2024

previous names

timesco of london limited (August 2012)

timesco of london limited (October 2005)

accountant

RAFFINGERS LLP

auditor

-

address

timesco house 3 carnival park, carnival close, basildon, essex, SS14 3WN

Bank

-

Legal Advisor

-

timesco healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to timesco healthcare limited. Currently there are 3 open charges and 0 have been satisfied in the past.

timesco healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TIMESCO HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

timesco healthcare limited Companies House Filings - See Documents

datedescriptionview/download