timesco healthcare limited Company Information
Company Number
03346938
Next Accounts
Nov 2025
Industry
Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores
Manufacture of irradiation, electromedical and electrotherapeutic equipment
Shareholders
nabila naseem fayyaz
shah jehan fayyaz
View AllGroup Structure
View All
Contact
Registered Address
timesco house 3 carnival park, carnival close, basildon, essex, SS14 3WN
Website
www.timesco.comtimesco healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of TIMESCO HEALTHCARE LIMITED at £3.8m based on a Turnover of £5.9m and 0.65x industry multiple (adjusted for size and gross margin).
timesco healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of TIMESCO HEALTHCARE LIMITED at £0 based on an EBITDA of £-2m and a 5.05x industry multiple (adjusted for size and gross margin).
timesco healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of TIMESCO HEALTHCARE LIMITED at £18.2m based on Net Assets of £7.1m and 2.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Timesco Healthcare Limited Overview
Timesco Healthcare Limited is a live company located in basildon, SS14 3WN with a Companies House number of 03346938. It operates in the manufacture of irradiation, electromedical and electrotherapeutic equipment sector, SIC Code 26600. Founded in April 1997, it's largest shareholder is nabila naseem fayyaz with a 35% stake. Timesco Healthcare Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Timesco Healthcare Limited Health Check
Pomanda's financial health check has awarded Timesco Healthcare Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £5.9m, make it smaller than the average company (£15.9m)
- Timesco Healthcare Limited
£15.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (5.1%)
- Timesco Healthcare Limited
5.1% - Industry AVG
Production
with a gross margin of 24.2%, this company has a higher cost of product (31.3%)
- Timesco Healthcare Limited
31.3% - Industry AVG
Profitability
an operating margin of -33.9% make it less profitable than the average company (5%)
- Timesco Healthcare Limited
5% - Industry AVG
Employees
with 41 employees, this is similar to the industry average (48)
41 - Timesco Healthcare Limited
48 - Industry AVG
Pay Structure
on an average salary of £60.5k, the company has an equivalent pay structure (£60.5k)
- Timesco Healthcare Limited
£60.5k - Industry AVG
Efficiency
resulting in sales per employee of £144k, this is less efficient (£242.7k)
- Timesco Healthcare Limited
£242.7k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (49 days)
- Timesco Healthcare Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (33 days)
- Timesco Healthcare Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 141 days, this is more than average (62 days)
- Timesco Healthcare Limited
62 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 290 weeks, this is more cash available to meet short term requirements (22 weeks)
290 weeks - Timesco Healthcare Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (46.1%)
13.1% - Timesco Healthcare Limited
46.1% - Industry AVG
TIMESCO HEALTHCARE LIMITED financials
Timesco Healthcare Limited's latest turnover from February 2024 is estimated at £5.9 million and the company has net assets of £7.1 million. According to their latest financial statements, Timesco Healthcare Limited has 41 employees and maintains cash reserves of £4.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 8,965,149 | 12,787,629 | 58,133,914 | 6,846,891 | 6,564,085 | 6,099,048 | |||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
Cost Of Sales | 5,431,235 | 7,145,677 | 30,935,873 | 3,711,732 | 3,342,602 | 2,514,622 | |||||||||
Gross Profit | 3,533,914 | 5,641,952 | 27,198,041 | 3,135,159 | 3,221,483 | 3,584,426 | |||||||||
Admin Expenses | 2,952,821 | 3,255,030 | 4,048,521 | 2,994,663 | 2,967,079 | 3,208,499 | |||||||||
Operating Profit | 581,093 | 2,386,922 | 23,149,520 | 140,496 | 254,404 | 375,927 | |||||||||
Interest Payable | 44,620 | 0 | 313 | 300 | 333 | 1,279 | |||||||||
Interest Receivable | 16,135 | 8,060 | 2,427 | 0 | 0 | 76 | |||||||||
Pre-Tax Profit | 552,608 | 2,394,982 | 23,151,634 | 140,196 | 254,071 | 374,724 | |||||||||
Tax | -23,480 | -341,943 | -4,249,237 | 0 | 0 | -33,999 | |||||||||
Profit After Tax | 529,128 | 2,053,039 | 18,902,397 | 140,196 | 254,071 | 340,725 | |||||||||
Dividends Paid | 15,000,000 | 0 | 0 | 0 | 120,000 | 0 | |||||||||
Retained Profit | -14,470,872 | 2,053,039 | 18,902,397 | 140,196 | 134,071 | 340,725 | |||||||||
Employee Costs | 1,855,204 | 2,137,882 | 2,621,739 | 1,933,293 | |||||||||||
Number Of Employees | 41 | 45 | 45 | 46 | 44 | 45 | 45 | 45 | 48 | 63 | |||||
EBITDA* | 677,851 | 2,490,907 | 23,289,940 | 201,061 | 317,182 | 640,545 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 173,947 | 194,316 | 219,306 | 192,543 | 80,094 | 88,661 | 105,613 | 62,261 | 53,957 | 64,522 | 58,854 | 70,329 | 48,476 | 45,078 | 52,405 |
Intangible Assets | 75,886 | 97,572 | 183,172 | 261,498 | 349,441 | 412,915 | 516,004 | 639,725 | 844,442 | 1,237,949 | 1,437,892 | 1,624,066 | 874,997 | 1,036,867 | 1,230,705 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 249,833 | 291,888 | 402,478 | 454,041 | 429,535 | 501,576 | 621,617 | 701,986 | 898,399 | 1,302,471 | 1,496,746 | 1,694,395 | 923,473 | 1,081,945 | 1,283,110 |
Stock & work in progress | 1,733,138 | 2,184,421 | 1,946,982 | 2,329,039 | 1,840,221 | 1,539,659 | 1,647,032 | 1,499,959 | 1,405,690 | 1,203,564 | 1,140,332 | 1,015,212 | 1,052,823 | 912,204 | 1,008,424 |
Trade Debtors | 1,573,811 | 1,467,259 | 1,674,499 | 4,403,030 | 1,401,606 | 1,102,949 | 981,258 | 2,654,132 | 1,269,719 | 924,200 | 1,288,288 | 881,670 | 774,831 | 680,445 | 701,857 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 432,092 | 2,095,713 | 1,313,184 | 0 | 347,098 | 0 | 0 | 1,025,211 | 281,445 | 0 | 0 | 294,913 | 0 | 36,568 |
Cash | 4,606,619 | 5,732,726 | 19,542,663 | 18,651,159 | 1,690,638 | 54,325 | 236,095 | 59,878 | 59,965 | 102,480 | 156,628 | 38,433 | 119,683 | 123,732 | 37,579 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,913,568 | 9,816,498 | 25,259,857 | 26,696,412 | 4,932,465 | 3,044,031 | 2,864,385 | 4,213,969 | 3,760,585 | 2,511,689 | 2,585,248 | 1,935,315 | 2,242,250 | 1,716,381 | 1,784,428 |
total assets | 8,163,401 | 10,108,386 | 25,662,335 | 27,150,453 | 5,362,000 | 3,545,607 | 3,486,002 | 4,915,955 | 4,658,984 | 3,814,160 | 4,081,994 | 3,629,710 | 3,165,723 | 2,798,326 | 3,067,538 |
Bank overdraft | 0 | 0 | 0 | 0 | 307,014 | 0 | 0 | 0 | 572,336 | 17,628 | 0 | 0 | 0 | 0 | 219,729 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 823,446 | 520,871 | 740,400 | 250,152 | 756,035 | 953,227 | 831,605 | 2,189,342 | 1,325,337 | 1,460,389 | 2,079,348 | 1,868,214 | 1,246,452 | 1,313,973 | 654,176 |
Group/Directors Accounts | 0 | 137,485 | 0 | 0 | 1,240,419 | 56,464 | 38,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 633,291 |
other short term finances | 0 | 16,349 | 15,303 | 29,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 340,841 | 1,320,460 | 5,287,777 | 0 | 0 | 0 | 0 | 130,154 | 195,593 | 0 | 0 | 0 | 0 | 220,979 |
total current liabilities | 823,446 | 1,015,546 | 2,076,163 | 5,567,595 | 2,303,468 | 1,009,691 | 869,713 | 2,189,342 | 2,027,827 | 1,673,610 | 2,079,348 | 1,868,214 | 1,246,452 | 1,313,973 | 1,728,175 |
loans | 0 | 75,506 | 92,024 | 92,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 58,736 | 0 | 0 | 0 | 0 | 0 | 8,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 186,542 | 188,520 | 194,462 | 244,146 | 128,422 | 109,628 | 105,992 | 114,155 | 105,566 | 96,471 | 92,638 | 89,814 | 88,697 | 74,420 | 76,398 |
total long term liabilities | 245,278 | 264,026 | 286,486 | 336,211 | 128,422 | 109,628 | 114,983 | 114,155 | 105,566 | 96,471 | 92,638 | 89,814 | 88,697 | 74,420 | 76,398 |
total liabilities | 1,068,724 | 1,279,572 | 2,362,649 | 5,903,806 | 2,431,890 | 1,119,319 | 984,696 | 2,303,497 | 2,133,393 | 1,770,081 | 2,171,986 | 1,958,028 | 1,335,149 | 1,388,393 | 1,804,573 |
net assets | 7,094,677 | 8,828,814 | 23,299,686 | 21,246,647 | 2,930,110 | 2,426,288 | 2,501,306 | 2,612,458 | 2,525,591 | 2,044,079 | 1,910,008 | 1,671,682 | 1,830,574 | 1,409,933 | 1,262,965 |
total shareholders funds | 7,094,677 | 8,828,814 | 23,299,686 | 21,246,647 | 2,930,110 | 2,426,288 | 2,501,306 | 2,612,458 | 2,525,591 | 2,044,079 | 1,910,008 | 1,671,682 | 1,830,574 | 1,409,933 | 1,262,965 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 581,093 | 2,386,922 | 23,149,520 | 140,496 | 254,404 | 375,927 | |||||||||
Depreciation | 40,134 | 46,758 | 53,985 | 31,333 | 19,044 | 21,416 | 21,572 | 13,520 | 10,565 | 12,778 | 12,241 | 14,884 | 9,024 | 8,657 | 9,354 |
Amortisation | 0 | 50,000 | 50,000 | 109,087 | 113,800 | 114,032 | 137,937 | 211,515 | 50,000 | 50,000 | 295,936 | 368,294 | 273,224 | 262,089 | 255,264 |
Tax | -23,480 | -341,943 | -4,249,237 | 0 | 0 | -33,999 | |||||||||
Stock | -451,283 | 237,439 | -382,057 | 488,818 | 300,562 | -107,373 | 147,073 | 94,269 | 202,126 | 63,232 | 125,120 | -37,611 | 140,619 | -96,220 | 1,008,424 |
Debtors | -325,540 | -1,870,861 | -1,946,002 | 4,314,608 | -48,441 | 468,789 | -1,672,874 | 359,202 | 1,089,285 | -82,643 | 406,618 | -188,074 | 389,299 | -57,980 | 738,425 |
Creditors | 302,575 | -219,529 | 490,248 | -505,883 | -197,192 | 121,622 | -1,357,737 | 864,005 | -135,052 | -618,959 | 211,134 | 621,762 | -67,521 | 659,797 | 654,176 |
Accruals and Deferred Income | -340,841 | -979,619 | -3,967,317 | 5,287,777 | 0 | 0 | 0 | -130,154 | -65,439 | 195,593 | 0 | 0 | 0 | -220,979 | 220,979 |
Deferred Taxes & Provisions | -1,978 | -5,942 | -49,684 | 115,724 | 18,794 | 3,636 | -8,163 | 8,589 | 9,095 | 3,833 | 2,824 | 1,117 | 14,277 | -1,978 | 76,398 |
Cash flow from operations | 1,082,703 | 950,270 | 19,134,895 | -1,281,746 | -82,940 | -188,750 | |||||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | -42,328 | -125,106 | -42,814 | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | -42,328 | -125,106 | -42,814 | |||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -137,485 | 137,485 | 0 | -1,240,419 | 1,183,955 | 18,356 | 38,108 | 0 | 0 | 0 | 0 | 0 | 0 | -633,291 | 633,291 |
Other Short Term Loans | -16,349 | 1,046 | -14,363 | 29,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -75,506 | -16,518 | -41 | 92,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 58,736 | 0 | 0 | 0 | 0 | -8,991 | 8,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -28,485 | 8,060 | 2,114 | -300 | -333 | -1,203 | |||||||||
cash flow from financing | 93,528 | -6,344 | -1,702,434 | 341,016 | -333 | 1,554,328 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | -1,126,107 | -13,809,937 | 891,504 | 16,960,521 | 1,636,313 | -181,770 | 176,217 | -87 | -42,515 | -54,148 | 118,195 | -81,250 | -4,049 | 86,153 | 37,579 |
overdraft | 0 | 0 | 0 | -307,014 | 307,014 | 0 | 0 | -572,336 | 554,708 | 17,628 | 0 | 0 | 0 | -219,729 | 219,729 |
change in cash | -1,126,107 | -13,809,937 | 891,504 | 17,267,535 | 1,329,299 | -181,770 | 176,217 | 572,249 | -597,223 | -71,776 | 118,195 | -81,250 | -4,049 | 305,882 | -182,150 |
timesco healthcare limited Credit Report and Business Information
Timesco Healthcare Limited Competitor Analysis
Perform a competitor analysis for timesco healthcare limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in SS14 area or any other competitors across 12 key performance metrics.
timesco healthcare limited Ownership
TIMESCO HEALTHCARE LIMITED group structure
Timesco Healthcare Limited has no subsidiary companies.
Ultimate parent company
TIMESCO HEALTHCARE LIMITED
03346938
timesco healthcare limited directors
Timesco Healthcare Limited currently has 4 directors. The longest serving directors include Mr Sohail Fayyaz (Apr 1997) and Mrs Angela Massey (Jan 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sohail Fayyaz | 65 years | Apr 1997 | - | Director | |
Mrs Angela Massey | United Kingdom | 50 years | Jan 2021 | - | Director |
Mr Kashif Rashid | United Kingdom | 53 years | Jan 2021 | - | Director |
Mrs Nabila Fayyaz | United Kingdom | 58 years | Apr 2023 | - | Director |
P&L
February 2024turnover
5.9m
-34%
operating profit
-2m
0%
gross margin
24.3%
-38.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
7.1m
-0.2%
total assets
8.2m
-0.19%
cash
4.6m
-0.2%
net assets
Total assets minus all liabilities
timesco healthcare limited company details
company number
03346938
Type
Private limited with Share Capital
industry
47749 - Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores
26600 - Manufacture of irradiation, electromedical and electrotherapeutic equipment
incorporation date
April 1997
age
28
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
February 2024
previous names
timesco of london limited (August 2012)
timesco of london limited (October 2005)
accountant
RAFFINGERS LLP
auditor
-
address
timesco house 3 carnival park, carnival close, basildon, essex, SS14 3WN
Bank
-
Legal Advisor
-
timesco healthcare limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to timesco healthcare limited. Currently there are 3 open charges and 0 have been satisfied in the past.
timesco healthcare limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TIMESCO HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.
timesco healthcare limited Companies House Filings - See Documents
date | description | view/download |
---|