kendley limited

5

kendley limited Company Information

Share KENDLEY LIMITED
Live 
MatureMidHealthy

Company Number

03353593

Registered Address

old goods yard, station road talacre, holywell, flintshire, CH8 9RD

Industry

Manufacture of metal structures and parts of structures

 

Telephone

08005421048

Next Accounts Due

December 2024

Group Structure

View All

Directors

Daniel Kendrick9 Years

Haley Kendrick8 Years

Shareholders

kendley holdings limited 100%

kendley limited Estimated Valuation

£1m - £4m

The estimated valuation range for kendley limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £1m to £4m

kendley limited Estimated Valuation

£1m - £4m

The estimated valuation range for kendley limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £1m to £4m

kendley limited Estimated Valuation

£1m - £4m

The estimated valuation range for kendley limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £1m to £4m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Kendley Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Kendley Limited Overview

Kendley Limited is a live company located in holywell, CH8 9RD with a Companies House number of 03353593. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in April 1997, it's largest shareholder is kendley holdings limited with a 100% stake. Kendley Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kendley Limited Health Check

Pomanda's financial health check has awarded Kendley Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £6.5m, make it smaller than the average company (£13.2m)

£6.5m - Kendley Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.1%)

12% - Kendley Limited

7.1% - Industry AVG

production

Production

with a gross margin of 24%, this company has a comparable cost of product (24%)

24% - Kendley Limited

24% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (6.3%)

1.6% - Kendley Limited

6.3% - Industry AVG

employees

Employees

with 35 employees, this is below the industry average (78)

35 - Kendley Limited

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)

£40.7k - Kendley Limited

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.9k, this is equally as efficient (£162.2k)

£184.9k - Kendley Limited

£162.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (66 days)

110 days - Kendley Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 83 days, this is slower than average (57 days)

83 days - Kendley Limited

57 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (39 days)

2 days - Kendley Limited

39 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (13 weeks)

39 weeks - Kendley Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36%, this is a lower level of debt than the average (56.5%)

36% - Kendley Limited

56.5% - Industry AVG

kendley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kendley limited. Get real-time insights into kendley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kendley Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for kendley limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

kendley limited Ownership

KENDLEY LIMITED group structure

Kendley Limited has no subsidiary companies.

Ultimate parent company

1 parent

KENDLEY LIMITED

03353593

KENDLEY LIMITED Shareholders

kendley holdings limited 100%

kendley limited directors

Kendley Limited currently has 2 directors. The longest serving directors include Mr Daniel Kendrick (Jan 2015) and Ms Haley Kendrick (Mar 2016).

officercountryagestartendrole
Mr Daniel Kendrick38 years Jan 2015- Director
Ms Haley Kendrick41 years Mar 2016- Director

KENDLEY LIMITED financials

EXPORTms excel logo

Kendley Limited's latest turnover from March 2023 is estimated at £6.5 million and the company has net assets of £2.1 million. According to their latest financial statements, Kendley Limited has 35 employees and maintains cash reserves of £849.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,473,1995,081,2274,601,0784,625,6164,479,7325,316,6294,627,1064,512,4885,106,6363,347,6572,660,0012,377,0823,278,9612,243,182
Other Income Or Grants00000000000000
Cost Of Sales4,922,2353,913,8803,525,3973,473,6533,276,7013,856,2983,335,5853,256,8373,734,4182,478,9401,946,9831,749,6412,373,8691,611,864
Gross Profit1,550,9641,167,3471,075,6821,151,9631,203,0311,460,3311,291,5221,255,6511,372,218868,717713,018627,440905,092631,318
Admin Expenses1,450,0411,306,657894,6211,300,933610,3982,211,874547,604665,0471,166,080769,140597,655487,558888,827-517,666
Operating Profit100,923-139,310181,061-148,970592,633-751,543743,918590,604206,13899,577115,363139,88216,2651,148,984
Interest Payable00000000000000
Interest Receivable39,1808,5581,3311,52711,2148,1324,0154,0281,8552,2362,1521,0221,014912
Pre-Tax Profit140,104-130,752182,393-147,443603,847-743,411747,933594,633207,992101,813117,516140,90417,2791,149,896
Tax-26,6200-34,6550-114,7310-149,586-118,926-43,678-23,417-28,204-36,635-4,838-321,971
Profit After Tax113,484-130,752147,738-147,443489,116-743,411598,346475,706164,31478,39689,312104,26912,441827,925
Dividends Paid00000000000000
Retained Profit113,484-130,752147,738-147,443489,116-743,411598,346475,706164,31478,39689,312104,26912,441827,925
Employee Costs1,426,0631,212,0831,317,4021,500,2611,326,1141,305,3361,336,7931,291,0761,325,653877,552689,391635,413917,200639,155
Number Of Employees3532364036373839392721203021
EBITDA*227,655-13,540333,13326,997744,534-597,569880,776727,334307,535182,941187,057190,64757,5921,196,895

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets410,449284,146320,813353,540333,561371,867340,748305,793263,202219,393234,010182,224128,409128,396
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets410,449284,146320,813353,540333,561371,867340,748305,793263,202219,393234,010182,224128,409128,396
Stock & work in progress38,66327,7295,5224,0093,97355,80914,0122,2712,5393,4072,8712,5392,3682,148
Trade Debtors1,951,9311,594,2731,305,9271,152,0141,163,9471,369,2831,206,1241,153,7811,606,5001,039,197779,442767,4091,094,751642,290
Group Debtors00000000000000
Misc Debtors00000000000000
Cash849,358994,4291,287,6171,375,0291,678,7801,311,4971,941,3301,270,363340,926401,001493,300367,67040,960364,649
misc current assets00000000000000
total current assets2,839,9522,616,4312,599,0662,531,0522,846,7002,736,5893,161,4662,426,4151,949,9651,443,6051,275,6131,137,6181,138,0791,009,087
total assets3,250,4012,900,5772,919,8792,884,5923,180,2613,108,4563,502,2142,732,2082,213,1671,662,9981,509,6231,319,8421,266,4881,137,483
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,126,349926,789784,957863,6441,001,5181,463,7931,110,532957,145911,227531,663466,884364,659420,824296,299
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities1,126,349926,789784,957863,6441,001,5181,463,7931,110,532957,145911,227531,663466,884364,659420,824296,299
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities01,02617,67537,04046,14800000004,2378,730
provisions43,6115,80519,53833,93735,18136,36539,97321,70024,28317,9927,7929,548613,529
total long term liabilities43,6116,83137,21370,97781,32936,36539,97321,70024,28317,9927,7929,5484,29812,259
total liabilities1,169,960933,620822,170934,6211,082,8471,500,1581,150,505978,845935,510549,655474,676374,207425,122308,558
net assets2,080,4411,966,9572,097,7091,949,9712,097,4141,608,2982,351,7091,753,3631,277,6571,113,3431,034,947945,635841,366828,925
total shareholders funds2,080,4411,966,9572,097,7091,949,9712,097,4141,608,2982,351,7091,753,3631,277,6571,113,3431,034,947945,635841,366828,925
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit100,923-139,310181,061-148,970592,633-751,543743,918590,604206,13899,577115,363139,88216,2651,148,984
Depreciation126,732125,770152,072175,967151,901153,974136,858136,730101,39783,36471,69450,76541,32747,911
Amortisation00000000000000
Tax-26,6200-34,6550-114,7310-149,586-118,926-43,678-23,417-28,204-36,635-4,838-321,971
Stock10,93422,2071,51336-51,83641,79711,741-268-8685363321712202,148
Debtors357,658288,346153,913-11,933-205,336163,15952,343-452,719567,303259,75512,033-327,342452,461642,290
Creditors199,560141,832-78,687-137,874-462,275353,261153,38745,918379,56464,779102,225-56,165124,525296,299
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions37,806-13,733-14,399-1,244-1,184-3,60818,273-2,5836,29110,200-1,7569,487-3,4683,529
Cash flow from operations69,809-195,99449,966-100,224423,516-452,872838,7661,104,73083,277-25,788246,957434,505-278,870530,314
Investing Activities
capital expenditure-253,035-89,103-119,345-195,946-113,595-185,093-171,813-179,321-145,206-68,747-123,480-104,580-41,340-176,307
Change in Investments00000000000000
cash flow from investments-253,035-89,103-119,345-195,946-113,595-185,093-171,813-179,321-145,206-68,747-123,480-104,580-41,340-176,307
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-1,026-16,649-19,365-9,10846,148000000-4,237-4,4938,730
share issue00000000000001,000
interest39,1808,5581,3311,52711,2148,1324,0154,0281,8552,2362,1521,0221,014912
cash flow from financing38,154-8,091-18,034-7,58157,3628,1324,0154,0281,8552,2362,152-3,215-3,47910,642
cash and cash equivalents
cash-145,071-293,188-87,412-303,751367,283-629,833670,967929,437-60,075-92,299125,630326,710-323,689364,649
overdraft00000000000000
change in cash-145,071-293,188-87,412-303,751367,283-629,833670,967929,437-60,075-92,299125,630326,710-323,689364,649

P&L

March 2023

turnover

6.5m

+27%

operating profit

100.9k

0%

gross margin

24%

+4.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.1m

+0.06%

total assets

3.3m

+0.12%

cash

849.4k

-0.15%

net assets

Total assets minus all liabilities

kendley limited company details

company number

03353593

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

April 1997

age

27

accounts

Total Exemption Full

ultimate parent company

previous names

gloryapply limited (May 1997)

incorporated

UK

address

old goods yard, station road talacre, holywell, flintshire, CH8 9RD

last accounts submitted

March 2023

kendley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kendley limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

kendley limited Companies House Filings - See Documents

datedescriptionview/download