peak cavern limited Company Information
Company Number
03355209
Website
http://devilsarse.comRegistered Address
28 terminus road, sheffield, S7 2LH
Industry
Other amusement and recreation activities
Telephone
01433620285
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
jeremy gosling 50%
john david harrison 50%
peak cavern limited Estimated Valuation
Pomanda estimates the enterprise value of PEAK CAVERN LIMITED at £619.3k based on a Turnover of £671.4k and 0.92x industry multiple (adjusted for size and gross margin).
peak cavern limited Estimated Valuation
Pomanda estimates the enterprise value of PEAK CAVERN LIMITED at £560.2k based on an EBITDA of £156.7k and a 3.58x industry multiple (adjusted for size and gross margin).
peak cavern limited Estimated Valuation
Pomanda estimates the enterprise value of PEAK CAVERN LIMITED at £1.4m based on Net Assets of £720.3k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Peak Cavern Limited Overview
Peak Cavern Limited is a live company located in sheffield, S7 2LH with a Companies House number of 03355209. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in April 1997, it's largest shareholder is jeremy gosling with a 50% stake. Peak Cavern Limited is a mature, small sized company, Pomanda has estimated its turnover at £671.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Peak Cavern Limited Health Check
Pomanda's financial health check has awarded Peak Cavern Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £671.4k, make it larger than the average company (£327.8k)
- Peak Cavern Limited
£327.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (13.4%)
- Peak Cavern Limited
13.4% - Industry AVG
Production
with a gross margin of 60.3%, this company has a comparable cost of product (60.3%)
- Peak Cavern Limited
60.3% - Industry AVG
Profitability
an operating margin of 21.9% make it more profitable than the average company (9%)
- Peak Cavern Limited
9% - Industry AVG
Employees
with 6 employees, this is below the industry average (10)
6 - Peak Cavern Limited
10 - Industry AVG
Pay Structure
on an average salary of £17.8k, the company has an equivalent pay structure (£17.8k)
- Peak Cavern Limited
£17.8k - Industry AVG
Efficiency
resulting in sales per employee of £111.9k, this is more efficient (£48.5k)
- Peak Cavern Limited
£48.5k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is later than average (10 days)
- Peak Cavern Limited
10 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (45 days)
- Peak Cavern Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Peak Cavern Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 110 weeks, this is average cash available to meet short term requirements (123 weeks)
110 weeks - Peak Cavern Limited
123 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.9%, this is a higher level of debt than the average (27.9%)
39.9% - Peak Cavern Limited
27.9% - Industry AVG
PEAK CAVERN LIMITED financials
Peak Cavern Limited's latest turnover from March 2024 is estimated at £671.4 thousand and the company has net assets of £720.3 thousand. According to their latest financial statements, Peak Cavern Limited has 6 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 6 | 6 | 6 | 6 | 4 | 4 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 143,925 | 114,707 | 122,278 | 128,670 | 142,181 | 57,968 | 58,817 | 59,720 | 60,684 | 61,725 | 62,851 | 64,075 | 65,417 | 65,624 | 64,110 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 143,925 | 114,707 | 122,278 | 128,670 | 142,181 | 57,968 | 58,817 | 59,720 | 60,684 | 61,725 | 62,851 | 64,075 | 65,417 | 65,624 | 64,110 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 40,000 | 40,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,579 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 50,337 | 40,000 | 40,000 | 0 | 16,500 | 16,500 | 0 | 0 | 0 | 13,575 | 13,575 | 0 |
Cash | 1,013,994 | 891,664 | 720,798 | 441,529 | 436,540 | 399,772 | 398,520 | 287,751 | 269,403 | 209,714 | 181,154 | 158,783 | 98,936 | 104,246 | 110,345 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,053,994 | 931,664 | 760,798 | 491,866 | 476,540 | 439,772 | 398,520 | 304,251 | 285,903 | 209,714 | 181,154 | 158,783 | 112,511 | 117,821 | 125,924 |
total assets | 1,197,919 | 1,046,371 | 883,076 | 620,536 | 618,721 | 497,740 | 457,337 | 363,971 | 346,587 | 271,439 | 244,005 | 222,858 | 177,928 | 183,445 | 190,034 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 20,125 | 17,500 | 17,500 | 17,500 | 0 | 0 | 0 | 0 | 260,132 | 207,808 | 188,102 | 178,593 | 0 | 0 | 149,743 |
Group/Directors Accounts | 357,818 | 372,679 | 348,428 | 296,533 | 274,154 | 261,033 | 250,366 | 211,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 99,718 | 81,939 | 79,834 | 26,362 | 41,983 | 41,665 | 45,381 | 37,086 | 0 | 0 | 0 | 0 | 134,009 | 140,873 | 0 |
total current liabilities | 477,661 | 472,118 | 445,762 | 340,395 | 316,137 | 302,698 | 295,747 | 248,301 | 260,132 | 207,808 | 188,102 | 178,593 | 134,009 | 140,873 | 149,743 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 477,661 | 472,118 | 445,762 | 340,395 | 316,137 | 302,698 | 295,747 | 248,301 | 260,132 | 207,808 | 188,102 | 178,593 | 134,009 | 140,873 | 149,743 |
net assets | 720,258 | 574,253 | 437,314 | 280,141 | 302,584 | 195,042 | 161,590 | 115,670 | 86,455 | 63,631 | 55,903 | 44,265 | 43,919 | 42,572 | 40,291 |
total shareholders funds | 720,258 | 574,253 | 437,314 | 280,141 | 302,584 | 195,042 | 161,590 | 115,670 | 86,455 | 63,631 | 55,903 | 44,265 | 43,919 | 42,572 | 40,291 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 9,622 | 10,681 | 12,475 | 13,511 | 15,803 | 848 | 902 | 966 | 1,040 | 1,126 | 1,224 | 1,342 | 1,478 | 2,120 | 1,417 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | -10,337 | 10,337 | 0 | 40,000 | -16,500 | 0 | 16,500 | 0 | 0 | -13,575 | 0 | -2,004 | 15,579 |
Creditors | 2,625 | 0 | 0 | 17,500 | 0 | 0 | 0 | -260,132 | 52,324 | 19,706 | 9,509 | 178,593 | 0 | -149,743 | 149,743 |
Accruals and Deferred Income | 17,779 | 2,105 | 53,472 | -15,621 | 318 | -3,716 | 8,295 | 37,086 | 0 | 0 | 0 | -134,009 | -6,864 | 140,873 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -14,861 | 24,251 | 51,895 | 22,379 | 13,121 | 10,667 | 39,151 | 211,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 122,330 | 170,866 | 279,269 | 4,989 | 36,768 | 1,252 | 110,769 | 18,348 | 59,689 | 28,560 | 22,371 | 59,847 | -5,310 | -6,099 | 110,345 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 122,330 | 170,866 | 279,269 | 4,989 | 36,768 | 1,252 | 110,769 | 18,348 | 59,689 | 28,560 | 22,371 | 59,847 | -5,310 | -6,099 | 110,345 |
peak cavern limited Credit Report and Business Information
Peak Cavern Limited Competitor Analysis
Perform a competitor analysis for peak cavern limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in S 7 area or any other competitors across 12 key performance metrics.
peak cavern limited Ownership
PEAK CAVERN LIMITED group structure
Peak Cavern Limited has no subsidiary companies.
Ultimate parent company
PEAK CAVERN LIMITED
03355209
peak cavern limited directors
Peak Cavern Limited currently has 2 directors. The longest serving directors include Mr Jeremy Gosling (Apr 1997) and Mr John Harrison (Apr 1997).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeremy Gosling | 61 years | Apr 1997 | - | Director | |
Mr John Harrison | 62 years | Apr 1997 | - | Director |
P&L
March 2024turnover
671.4k
+18%
operating profit
147k
0%
gross margin
60.3%
-3.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
720.3k
+0.25%
total assets
1.2m
+0.14%
cash
1m
+0.14%
net assets
Total assets minus all liabilities
peak cavern limited company details
company number
03355209
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
April 1997
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
HART SIMPSON
auditor
-
address
28 terminus road, sheffield, S7 2LH
Bank
-
Legal Advisor
-
peak cavern limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to peak cavern limited.
peak cavern limited Companies House Filings - See Documents
date | description | view/download |
---|